$467,500
●
Condo -
Off Market
5 William Drive #5
Douglas, MA 01516
3 Beds
3 Baths,
1
Half Bath
1,804 Ft²
$2,412
Est. Monthly
7.66%
Cap Rate
About This Property
Welcome to this new construction! It is a fantastic no condo fee
property with some great features. The spacious layout and the
master bedroom with an oversized walk-in closet. Having ample
space allows for comfortable living and storage. The
oversized walk-in closet in the master bedroom is a dream for those
who appreciate organization and convenience. The stunning kitchen
with an open concept is undoubtedly a focal point of the home. This
is the last one available on the street. A must see!
Unit Size
1,804 Ft²
Days on Market
-
Land Size
0.24 acres
Price per sqft
$260
Property Type
Condo
Property Taxes
$105
HOA Dues
-
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 years ago (MLSPIN #73170832)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Dec 14, 2023 | Sold | ||
| Sold | |||
| Nov 6, 2023 | In contract | - | |
| In contract | |||
| Oct 16, 2023 | Listed by KW Pinnacle Central | $469,900 | |
| Listed by KW Pinnacle Central | |||
Property Highlights
Garage
Parking Available
Air Conditioning
Fireplace
Interior Details
Level: First
Width: 17.2
Length: 11.4
Features: Flooring - Vinyl, Countertops - Stone/Granite/Solid, Kitchen Island, Open Floorplan, Recessed Lighting
Area: 196.079999
Level: Second
Features: Bathroom - Full, Bathroom - Tiled With Shower Stall, Flooring - Vinyl, Lighting - Overhead
Level: Second
Features: Flooring - Vinyl, Recessed Lighting
Width: 14
Length: 10.2
Area: 142.799999
Width: 14
Features: Flooring - Vinyl, Recessed Lighting
Length: 11.4
Level: First
Area: 159.6
Features: Flooring - Vinyl, Recessed Lighting
Width: 10.7
Length: 10.4
Area: 111.28
Level: Second
Features: Bathroom - Half, Flooring - Vinyl, Lighting - Overhead
Level: First
Length: 14
Level: First
Area: 249.2
Features: Flooring - Vinyl, Open Floorplan, Recessed Lighting
Width: 17.8
Features: Bathroom - Full, Walk-In Closet(s), Flooring - Vinyl, Recessed Lighting
Level: Second
Length: 13.4
Width: 17
Area: 227.8
Features: Bathroom - Full, Bathroom - With Tub & Shower, Flooring - Vinyl, Lighting - Overhead
Level: Second
Features: Yes
Half Bathrooms: 1
Full Bathrooms: 2
Appliances: Range, Microwave, ENERGY STAR Qualified Refrigerator, ENERGY STAR Qualified Dishwasher, Plumbed For Ice Maker, Utility Connections for Gas Range, Utility Connections for Electric Dryer
Flooring Type: Tile, Vinyl
Laundry Features: Electric Dryer Hookup, Washer Hookup, First Floor, In Unit
Rooms: 8
Has Fireplace
Fireplace Features: Living Room
Fireplaces: 1
Basement: Y
Parking Details
Has Garage
Attached Garage
Parking Features: Attached, Garage Door Opener, Off Street, Paved
Garage Spaces: 1
Exterior Details
Has Property Attached
Entry Level: 1
Year Built Source: Builder
Year Built Details: Under Construction
PropertySubType: Condominium
Structure Type: Half-Duplex
Stories (Total): 2
Building Area Units: Square Feet
Window Features: Insulated Windows
Construction Materials: Frame
Patio and Porch Features: Porch, Deck - Wood
Lead Paint: None
Lot Size Area: 0.24
Lot Size Units: Acres
Lot Size Acres: 0.24
Zoning: RES
Parcel Number: 4695793
Water Source: Public
Financial Details
Tax Annual Amount: $1,255
Utilities Details
Utilities: for Gas Range, for Electric Dryer, Washer Hookup, Icemaker Connection
Cooling Type: Central Air
Heating Type: Central, Leased Propane Tank
Sewer : Private Sewer
Location Details
Management: No Management
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
10/16/2023
|
3 Bed
|
3 Bath
|
1804 ft²
|
$469,900
3 Bed
3 Bath
1804 ft²
|
$467,500
-0.51%
12/14/2023
|
Rachel Bodner
Coldwell Banker Realty - Sudbury
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017