1
Map
5 Repton Circle #5303
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 18, 2020 | Sold | ||
| Sold | |||
| Jun 23, 2020 | Listed by Coldwell Banker Realty - Waltham | $599,900 | |
| Listed by Coldwell Banker Realty - Waltham | |||
| | |||
|
This beautiful two bedroom, two full baths, move-in ready, corner unit is the perfect place to call "Home". High ceilings and filled with large windows that let the natural light flow in. Master bedroom with soft carpeting, a full bathroom and a large walk-in closet. The second bedroom has carpet, lots of windows and a good-sized closet. There is also a surprise bonus room that can be used as a home office or a den! The kitchen is a cook's dream that has ample granite counter space, stainless steel appliances and lots of cabinets. The large glass sliders off the living area lead to a balcony to let you enjoy your own private outdoor space. There are gorgeous hardwood floors throughout the open concept area, in unit laundry, an extra storage locker and two garage parking spaces. Located across from Russo's, near the ice skating rink and the Charles River Greenway. Catch the Express bus to Boston. Pet friendly, high owner occupancy. Please call for open house time slot. NO WALK INS!
| |||
| Aug 29, 2014 | Sold | ||
| Sold | |||
| Jul 9, 2014 | Listed by Boston Residences, Inc. | $439,000 | |
| Listed by Boston Residences, Inc. | |||
| | |||
|
Pristine corner, courtyard facing, two bed PLUS study/two full bath home. Spacious and sun drenched open kitchen / living room / dining room with hardwood floors, hi-ceilings and dramatic windows. En suite master with granite vanity & tiled bath. Sliding glass doors to private balcony,walk in closet, central a/c and washer/dryer. Two deeded garage spaces & private storage unit. Professionally managed building with on-site management, elevator and pets welcome. HOA fee includes use of "The Mews" fitness center and clubroom. Across street from Russo's and Stop&Shop. 2 Blocks away from BJ's. Express MBTA bus stop to downtown Boston in front of the building. The complete package!!
| |||
| Jan 28, 2011 | Sold | ||
| Sold | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
07/16/2026
|
1 Bed
|
1 Bath
|
601 ft²
|
$449,000
1 Bed
1 Bath
601 ft²
|
$490,000
+9.13%
08/18/2026
|
Kate Vicksell
Hammond Residential Real Estate
| |
|
05/27/2026
|
2 Bed
|
2 Bath
|
1145 ft²
|
$825,000
2 Bed
2 Bath
1145 ft²
|
$825,000
07/01/2026
|
Franklin Knotts
Coldwell Banker Realty - Back Bay
| |
|
08/02/2024
|
1 Bed
|
1 Bath
|
727 ft²
|
$529,000
1 Bed
1 Bath
727 ft²
|
$567,000
+7.18%
08/28/2024
|
Randy Levy
Coldwell Banker Realty - Newton
| |
|
05/07/2024
|
1 Bed
|
1 Bath
|
727 ft²
|
$529,000
1 Bed
1 Bath
727 ft²
|
$557,000
+5.29%
07/12/2024
|
Marc Croteau
Coldwell Banker Realty - South End
| |
|
02/23/2023
|
1 Bed
|
1 Bath
|
745 ft²
|
$499,000
1 Bed
1 Bath
745 ft²
|
$515,000
+3.21%
04/07/2023
|
Gerald Mullen
NextHome Signature Realty
| |
|
11/03/2022
|
1 Bed
|
1 Bath
|
765 ft²
|
$475,000
1 Bed
1 Bath
765 ft²
|
$465,000
-2.11%
03/13/2023
|
Mark Lake
Coldwell Banker Realty - Waltham
| |
|
09/13/2022
|
2 Bed
|
2 Bath
|
1042 ft²
|
$630,000
2 Bed
2 Bath
1042 ft²
|
$636,000
+0.95%
10/20/2022
|
Gary Luongo
RE/MAX Destiny
| |
|
07/27/2022
|
3 Bed
|
2 Bath
|
1344 ft²
|
$774,900
3 Bed
2 Bath
1344 ft²
|
$757,500
-2.25%
11/22/2022
|
Ghassan Mehdi
Boston Homes Realty
| |
|
05/11/2022
|
1 Bed
|
1 Bath
|
727 ft²
|
$499,000
1 Bed
1 Bath
727 ft²
|
$499,000
06/13/2022
|
Aung Lynn
Keller Williams Realty Evolution
| |
|
06/23/2020
|
2 Bed
|
2 Bath
|
1146 ft²
|
$599,900
2 Bed
2 Bath
1146 ft²
|
$615,500
+2.60%
08/18/2020
|
Melissa Maniatis
Coldwell Banker Realty - Belmont
| |
|
02/05/2020
|
2 Bed
|
1 Bath
|
1076 ft²
|
$595,000
2 Bed
1 Bath
1076 ft²
|
$585,000
-1.68%
04/15/2020
|
Melissa Sheehan
Rise Realty
| |
|
10/31/2019
|
2 Bed
|
2 Bath
|
1042 ft²
|
$575,800
2 Bed
2 Bath
1042 ft²
|
$581,000
+0.90%
01/06/2020
|
Bruce Kirkcaldy
Coldwell Banker Residential Brokerage - Newton - Centre St.
| |
|
10/17/2019
|
1 Bed
|
1 Bath
|
561 ft²
|
$349,900
1 Bed
1 Bath
561 ft²
|
$351,000
+0.31%
10/31/2019
|
Julie Caissie
DeSantis Real Estate Services
| |
|
07/24/2019
|
1 Bed
|
1 Bath
|
612 ft²
|
$369,000
1 Bed
1 Bath
612 ft²
|
$369,000
09/03/2019
|
Stephen Hines
Robert Paul Properties
| |
|
04/25/2018
|
1 Bed
|
1 Bath
|
726 ft²
|
$425,000
1 Bed
1 Bath
726 ft²
|
$450,000
+5.88%
06/18/2018
|
Laura Segal
Gibson Sotheby's International Realty
| |
|
01/19/2017
|
2 Bed
|
2 Bath
|
1145 ft²
|
$540,000
2 Bed
2 Bath
1145 ft²
|
$555,000
+2.78%
03/03/2017
|
Denise Dandrea
Radford Realty Group
| |
|
08/24/2016
|
2 Bed
|
2 Bath
|
1040 ft²
|
$519,900
2 Bed
2 Bath
1040 ft²
|
$545,000
+4.83%
10/24/2016
|
Justin H. Liu
Newton Centre Realty
| |
|
07/28/2016
|
1 Bed
|
1 Bath
|
763 ft²
|
$365,000
1 Bed
1 Bath
763 ft²
|
$355,000
-2.74%
12/22/2016
|
Warren Hipwell
WEICHERT, REALTORS® - Channing Real Estate
| |
|
06/09/2016
|
1 Bed
|
1 Bath
|
727 ft²
|
$349,000
1 Bed
1 Bath
727 ft²
|
$359,000
+2.87%
08/12/2016
|
Judith Paradis
Compass
| |
|
04/29/2016
|
1 Bed
|
1 Bath
|
726 ft²
|
$359,900
1 Bed
1 Bath
726 ft²
|
$365,000
+1.42%
06/17/2016
|
St. Martin Team
Barrett Sotheby's International Realty
| |
|
02/17/2016
|
2 Bed
|
2 Bath
|
980 ft²
|
$499,999
2 Bed
2 Bath
980 ft²
|
$515,000
+3.00%
04/21/2016
|
Dee LeBlanc
Realty Executives
| |
|
10/01/2015
|
1 Bed
|
2 Bath
|
986 ft²
|
$389,900
1 Bed
2 Bath
986 ft²
|
$385,000
-1.26%
11/18/2015
|
Listing Group
Lamacchia Realty, Inc.
| |
|
04/15/2015
|
2 Bed
|
2 Bath
|
978 ft²
|
$439,000
2 Bed
2 Bath
978 ft²
|
$440,000
+0.23%
05/26/2015
|
Listing Group
Lamacchia Realty, Inc.
| |
|
07/30/2014
|
2 Bed
|
2 Bath
|
1076 ft²
|
$439,900
2 Bed
2 Bath
1076 ft²
|
$439,000
-0.20%
09/26/2014
|
Derek Hui
Thread Real Estate, LLC
| |
|
07/24/2014
|
2 Bed
|
2 Bath
|
1021 ft²
|
$419,000
2 Bed
2 Bath
1021 ft²
|
$425,000
+1.43%
09/10/2014
|
Listing Group
McGeough Lamacchia Realty, Inc
| |
|
07/09/2014
|
2 Bed
|
2 Bath
|
1146 ft²
|
$439,000
2 Bed
2 Bath
1146 ft²
|
$475,000
+8.20%
08/29/2014
|
Sarah Glovsky
The Charles Realty
| |
|
07/30/2013
|
1 Bed
|
1 Bath
|
772 ft²
|
$280,000
1 Bed
1 Bath
772 ft²
|
$280,000
09/30/2013
|
Chad Smith
Mariano Smith & Co.
| |
|
11/16/2012
|
2 Bed
|
2 Bath
|
980 ft²
|
$389,900
2 Bed
2 Bath
980 ft²
|
$375,000
-3.82%
01/11/2013
|
Dan Lyons
Hammond Residential R. E.
| |
|
10/17/2012
|
1 Bed
|
1 Bath
|
746 ft²
|
$270,000
1 Bed
1 Bath
746 ft²
|
$265,000
-1.85%
02/22/2013
|
Karen Budreau
StartPoint Realty
| |
|
03/29/2012
|
2 Bed
|
2 Bath
|
986 ft²
|
$344,900
2 Bed
2 Bath
986 ft²
|
$340,000
-1.42%
05/15/2012
|
Sandra Cosmopoulos
Engel & Volkers, South Shore
| |
|
02/08/2012
|
3 Bed
|
2 Bath
|
1341 ft²
|
$418,000
3 Bed
2 Bath
1341 ft²
|
$421,000
+0.72%
03/30/2012
|
Pamela Walsh
Coldwell Banker Realty - Waltham
| |
|
02/11/2011
|
2 Bed
|
2 Bath
|
990 ft²
|
$349,000
2 Bed
2 Bath
990 ft²
|
$337,000
-3.44%
04/26/2011
|
Sheri Isenstein
Castles Unlimited, Inc.
| |
|
01/26/2011
|
1 Bed
|
1 Bath
|
754 ft²
|
$265,000
1 Bed
1 Bath
754 ft²
|
$260,000
-1.89%
03/29/2011
|
Karen Errico
Leading Edge Real Estate
| |
|
01/05/2011
|
Studio
|
1 Bath
|
602 ft²
|
$232,000
Studio
1 Bath
602 ft²
|
$225,000
-3.02%
03/31/2011
|
Margret Dagbjartsdottir
Steve Bremis Realty Group
| |
|
12/23/2010
|
1 Bed
|
1 Bath
|
750 ft²
|
$275,000
1 Bed
1 Bath
750 ft²
|
-
-
|
Margret Dagbjartsdottir
Steve Bremis Realty Group
| |
|
10/22/2010
|
Studio
|
1 Bath
|
602 ft²
|
$239,000
Studio
1 Bath
602 ft²
|
-
-
|
Margret Dagbjartsdottir
Steve Bremis Realty Group
| |
|
01/05/2011
|
1 Bed
|
1 Bath
|
746 ft²
|
$268,000
1 Bed
1 Bath
746 ft²
|
$255,000
-4.85%
06/17/2011
|
Margret Dagbjartsdottir
Steve Bremis Realty Group
| |
|
01/05/2011
|
1 Bed
|
1 Bath
|
725 ft²
|
$268,000
1 Bed
1 Bath
725 ft²
|
$255,000
-4.85%
06/17/2011
|
Margret Dagbjartsdottir
Steve Bremis Realty Group
| |
|
12/23/2010
|
1 Bed
|
1 Bath
|
723 ft²
|
$275,000
1 Bed
1 Bath
723 ft²
|
-
-
|
Margret Dagbjartsdottir
Steve Bremis Realty Group
| |
|
10/22/2010
|
1 Bed
|
1 Bath
|
769 ft²
|
$275,000
1 Bed
1 Bath
769 ft²
|
-
-
|
Margret Dagbjartsdottir
Steve Bremis Realty Group
| |
|
01/03/2011
|
2 Bed
|
2 Bath
|
1142 ft²
|
$399,000
2 Bed
2 Bath
1142 ft²
|
$380,000
-4.76%
01/03/2011
|
Margret Dagbjartsdottir
Steve Bremis Realty Group
| |
|
10/22/2010
|
Studio
|
1 Bath
|
601 ft²
|
$245,000
Studio
1 Bath
601 ft²
|
$225,000
-8.16%
02/03/2011
|
Margret Dagbjartsdottir
Steve Bremis Realty Group
| |
|
10/22/2010
|
1 Bed
|
1 Bath
|
746 ft²
|
$275,000
1 Bed
1 Bath
746 ft²
|
$260,000
-5.45%
01/13/2011
|
Margret Dagbjartsdottir
Steve Bremis Realty Group
| |
|
09/30/2010
|
2 Bed
|
2 Bath
|
986 ft²
|
$329,900
2 Bed
2 Bath
986 ft²
|
-
-
|
Dan Gorfinkle
eXp Realty
| |
|
09/28/2010
|
Studio
|
1 Bath
|
561 ft²
|
$179,900
Studio
1 Bath
561 ft²
|
$167,500
-6.89%
03/08/2011
|
Timothy Daly
Keller Williams Boston Metrowest
| |
|
06/25/2010
|
1 Bed
|
1 Bath
|
725 ft²
|
$275,000
1 Bed
1 Bath
725 ft²
|
-
06/16/2011
|
Margret Dagbjartsdottir
Otis & Ahearn - Back Bay/Downtown
| |
|
06/18/2010
|
1 Bed
|
1 Bath
|
726 ft²
|
$279,000
1 Bed
1 Bath
726 ft²
|
$262,000
-6.09%
12/29/2010
|
Margret Dagbjartsdottir
Steve Bremis Realty Group
| |
|
06/18/2010
|
2 Bed
|
2 Bath
|
1040 ft²
|
$389,000
2 Bed
2 Bath
1040 ft²
|
$350,000
-10.03%
12/02/2010
|
Justin Liu
Centre Realty Group
| |
|
06/18/2010
|
1 Bed
|
1 Bath
|
746 ft²
|
$275,000
1 Bed
1 Bath
746 ft²
|
-
06/16/2011
|
Margret Dagbjartsdottir
Otis & Ahearn - Back Bay/Downtown
| |
|
06/17/2010
|
1 Bed
|
2 Bath
|
986 ft²
|
$315,000
1 Bed
2 Bath
986 ft²
|
$315,000
06/17/2010
|
Margret Dagbjartsdottir
Steve Bremis Realty Group
| |
|
04/05/2010
|
1 Bed
|
1 Bath
|
724 ft²
|
$279,000
1 Bed
1 Bath
724 ft²
|
$260,000
-6.81%
12/29/2010
|
Margret Dagbjartsdottir
Steve Bremis Realty Group
| |
|
04/05/2010
|
2 Bed
|
2 Bath
|
1076 ft²
|
$385,000
2 Bed
2 Bath
1076 ft²
|
$360,000
-6.49%
12/20/2010
|
Bruce Kirkcaldy
Coldwell Banker Realty - Newton
| |
|
03/31/2010
|
1 Bed
|
1 Bath
|
727 ft²
|
$305,000
1 Bed
1 Bath
727 ft²
|
$275,000
-9.84%
03/31/2010
|
Margret Dagbjartsdottir
Steve Bremis Realty Group
| |
|
03/08/2010
|
Studio
|
1 Bath
|
602 ft²
|
$235,000
Studio
1 Bath
602 ft²
|
-
-
|
Margret Dagbjartsdottir
Steve Bremis Realty Group
| |
|
01/11/2010
|
1 Bed
|
1 Bath
|
986 ft²
|
$349,000
1 Bed
1 Bath
986 ft²
|
$310,000
-11.17%
08/13/2010
|
Margret Dagbjartsdottir
Steve Bremis Realty Group
| |
|
01/11/2010
|
1 Bed
|
1 Bath
|
726 ft²
|
$305,000
1 Bed
1 Bath
726 ft²
|
$267,000
-12.46%
05/28/2010
|
Sandy Wheeler
Hammond Residential Real Estate
| |
|
01/11/2010
|
2 Bed
|
2 Bath
|
1021 ft²
|
$365,000
2 Bed
2 Bath
1021 ft²
|
$345,000
-5.48%
02/15/2011
|
Margret Dagbjartsdottir
Steve Bremis Realty Group
| |
|
01/11/2010
|
2 Bed
|
2 Bath
|
1076 ft²
|
$399,000
2 Bed
2 Bath
1076 ft²
|
$366,000
-8.27%
06/22/2010
|
Margret Dagbjartsdottir
Steve Bremis Realty Group
| |
|
01/11/2010
|
2 Bed
|
2 Bath
|
1146 ft²
|
$399,000
2 Bed
2 Bath
1146 ft²
|
$370,000
-7.27%
01/28/2011
|
Margret Dagbjartsdottir
Steve Bremis Realty Group
| |
|
10/27/2009
|
2 Bed
|
2 Bath
|
997 ft²
|
$305,000
2 Bed
2 Bath
997 ft²
|
$305,000
02/03/2010
|
Margret Dagbjartsdottir
Steve Bremis Realty Group
| |
|
07/27/2009
|
1 Bed
|
1 Bath
|
763 ft²
|
$280,000
1 Bed
1 Bath
763 ft²
|
$280,000
07/27/2009
|
Margret Dagbjartsdottir
Steve Bremis Realty Group
| |
|
04/01/2009
|
2 Bed
|
2 Bath
|
978 ft²
|
$290,000
2 Bed
2 Bath
978 ft²
|
$290,000
04/16/2009
|
Margret Dagbjartsdottir
Steve Bremis Realty Group
| |
|
04/01/2009
|
3 Bed
|
2 Bath
|
1344 ft²
|
$425,000
3 Bed
2 Bath
1344 ft²
|
$425,000
04/16/2009
|
Margret Dagbjartsdottir
Steve Bremis Realty Group
| |
|
02/09/2009
|
1 Bed
|
1 Bath
|
772 ft²
|
$295,000
1 Bed
1 Bath
772 ft²
|
$260,000
-11.86%
04/17/2009
|
Margret Dagbjartsdottir
Steve Bremis Realty Group
| |
|
02/09/2009
|
2 Bed
|
2 Bath
|
1048 ft²
|
$365,000
2 Bed
2 Bath
1048 ft²
|
$355,000
-2.74%
10/28/2009
|
Laura Esdale
Conway - West Roxbury
| |
|
12/03/2008
|
1 Bed
|
1 Bath
|
727 ft²
|
$285,000
1 Bed
1 Bath
727 ft²
|
$285,000
12/16/2008
|
Margret Dagbjartsdottir
Otis & Ahearn - Back Bay/Downtown
| |
|
11/10/2008
|
3 Bed
|
2 Bath
|
1341 ft²
|
$465,000
3 Bed
2 Bath
1341 ft²
|
$420,000
-9.68%
05/28/2009
|
Sarina Steinmetz
William Raveis R.E. & Home Services
| |
|
09/29/2008
|
2 Bed
|
2 Bath
|
1026 ft²
|
$385,000
2 Bed
2 Bath
1026 ft²
|
$385,000
10/29/2008
|
Margret Dagbjartsdottir
Steve Bremis Realty Group
| |
|
09/17/2008
|
2 Bed
|
2 Bath
|
1023 ft²
|
$370,000
2 Bed
2 Bath
1023 ft²
|
$370,000
04/03/2009
|
Alice Kreider
Prudential Edna Kranz Realty
| |
|
09/12/2008
|
2 Bed
|
2 Bath
|
1135 ft²
|
$370,000
2 Bed
2 Bath
1135 ft²
|
$370,000
09/17/2008
|
Margret Dagbjartsdottir
Steve Bremis Realty Group
| |
|
09/12/2008
|
2 Bed
|
2 Bath
|
1054 ft²
|
$365,000
2 Bed
2 Bath
1054 ft²
|
$365,000
10/07/2008
|
Margret Dagbjartsdottir
Otis & Ahearn - Back Bay/Downtown
| |
|
09/09/2008
|
2 Bed
|
2 Bath
|
986 ft²
|
$335,000
2 Bed
2 Bath
986 ft²
|
$335,000
09/09/2008
|
Margret Dagbjartsdottir
Steve Bremis Realty Group
| |
|
08/26/2008
|
2 Bed
|
2 Bath
|
980 ft²
|
$335,000
2 Bed
2 Bath
980 ft²
|
$335,000
08/26/2008
|
Margret Dagbjartsdottir
Steve Bremis Realty Group
| |
|
08/26/2008
|
2 Bed
|
2 Bath
|
1135 ft²
|
$365,000
2 Bed
2 Bath
1135 ft²
|
$365,000
08/27/2008
|
Margret Dagbjartsdottir
Steve Bremis Realty Group
| |
|
07/24/2008
|
2 Bed
|
2 Bath
|
1145 ft²
|
$385,000
2 Bed
2 Bath
1145 ft²
|
$385,000
07/31/2008
|
Eric Glassoff
Coldwell Banker Realty - Brookline
| |
|
06/12/2008
|
3 Bed
|
2 Bath
|
1344 ft²
|
$460,000
3 Bed
2 Bath
1344 ft²
|
$460,000
07/10/2008
|
Margret Dagbjartsdottir
Steve Bremis Realty Group
| |
|
06/12/2008
|
2 Bed
|
2 Bath
|
1186 ft²
|
$380,000
2 Bed
2 Bath
1186 ft²
|
$380,000
07/14/2008
|
Margret Dagbjartsdottir
Steve Bremis Realty Group
| |
|
04/15/2008
|
3 Bed
|
2 Bath
|
1347 ft²
|
$465,000
3 Bed
2 Bath
1347 ft²
|
$465,000
05/30/2008
|
Gina Romm
William Raveis R.E. & Home Services
| |
|
09/18/2007
|
2 Bed
|
2 Bath
|
1218 ft²
|
$450,500
2 Bed
2 Bath
1218 ft²
|
$450,500
12/19/2007
|
Margret Dagbjartsdottir
Steve Bremis Realty Group
| |
|
03/07/2007
|
1 Bed
|
1 Bath
|
763 ft²
|
$295,500
1 Bed
1 Bath
763 ft²
|
$286,635
-3.00%
02/01/2008
|
Margret Dagbjartsdottir
Steve Bremis Realty Group
| |
|
03/05/2007
|
1 Bed
|
1 Bath
|
763 ft²
|
$295,500
1 Bed
1 Bath
763 ft²
|
$295,500
01/17/2008
|
Margret Dagbjartsdottir
Steve Bremis Realty Group
| |
|
02/12/2007
|
Studio
|
1 Bath
|
566 ft²
|
$239,500
Studio
1 Bath
566 ft²
|
$225,150
-5.99%
01/07/2008
|
Margret Dagbjartsdottir
Steve Bremis Realty Group
| |
|
02/06/2007
|
1 Bed
|
1 Bath
|
809 ft²
|
$275,500
1 Bed
1 Bath
809 ft²
|
$248,450
-9.82%
12/20/2007
|
Margret Dagbjartsdottir
Steve Bremis Realty Group
| |
|
12/27/2006
|
1 Bed
|
1 Bath
|
752 ft²
|
$275,500
1 Bed
1 Bath
752 ft²
|
$272,480
-1.10%
11/27/2007
|
Margret Dagbjartsdottir
Steve Bremis Realty Group
|
Building Info
About Watertown West End
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
$2,970 /mo
- 1 Bed
- 1 Bath
- 1,045 ft²
$3,020 /mo
- 2 Beds
- 2 Baths
- 1,101 ft²
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017