5 Repton Circle #5301
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 10, 2008 | Sold | ||
| Sold | |||
| Jun 12, 2008 | Listed by Otis & Ahearn - Back Bay/Downtown | $460,000 | |
| Listed by Otis & Ahearn - Back Bay/Downtown | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
07/16/2026
|
1 Bed
|
1 Bath
|
601 ft²
|
$449,000
1 Bed
1 Bath
601 ft²
|
$490,000
+9.13%
08/18/2026
|
Kate Vicksell
Hammond Residential Real Estate
| |
|
05/27/2026
|
2 Bed
|
2 Bath
|
1145 ft²
|
$825,000
2 Bed
2 Bath
1145 ft²
|
$825,000
07/01/2026
|
Franklin Knotts
Coldwell Banker Realty - Back Bay
| |
|
08/02/2024
|
1 Bed
|
1 Bath
|
727 ft²
|
$529,000
1 Bed
1 Bath
727 ft²
|
$567,000
+7.18%
08/28/2024
|
Kate Vicksell
Hammond Residential Real Estate
| |
|
05/07/2024
|
1 Bed
|
1 Bath
|
727 ft²
|
$529,000
1 Bed
1 Bath
727 ft²
|
$557,000
+5.29%
07/12/2024
|
Marc Croteau
Coldwell Banker Realty - South End
| |
|
02/23/2023
|
1 Bed
|
1 Bath
|
745 ft²
|
$499,000
1 Bed
1 Bath
745 ft²
|
$515,000
+3.21%
04/07/2023
|
Katherine Meisenheimer
LAER Realty Partners
| |
|
11/03/2022
|
1 Bed
|
1 Bath
|
765 ft²
|
$475,000
1 Bed
1 Bath
765 ft²
|
$465,000
-2.11%
03/13/2023
|
Mark Lake
Coldwell Banker Realty - Waltham
| |
|
09/13/2022
|
2 Bed
|
2 Bath
|
1042 ft²
|
$630,000
2 Bed
2 Bath
1042 ft²
|
$636,000
+0.95%
10/20/2022
|
Elizabeth Hays Noonan
RE/MAX On the Charles
| |
|
07/27/2022
|
3 Bed
|
2 Bath
|
1344 ft²
|
$774,900
3 Bed
2 Bath
1344 ft²
|
$757,500
-2.25%
11/22/2022
|
Ghassan Mehdi
Boston Homes Realty
| |
|
05/11/2022
|
1 Bed
|
1 Bath
|
727 ft²
|
$499,000
1 Bed
1 Bath
727 ft²
|
$499,000
06/14/2022
|
Aung Lynn
Keller Williams Realty Evolution
| |
|
06/23/2020
|
2 Bed
|
2 Bath
|
1146 ft²
|
$599,900
2 Bed
2 Bath
1146 ft²
|
$615,500
+2.60%
08/18/2020
|
Melissa Maniatis
Coldwell Banker Realty - Belmont
| |
|
02/05/2020
|
2 Bed
|
1 Bath
|
1076 ft²
|
$595,000
2 Bed
1 Bath
1076 ft²
|
$585,000
-1.68%
04/15/2020
|
Melissa Sheehan
Rise Realty
| |
|
10/31/2019
|
2 Bed
|
2 Bath
|
1042 ft²
|
$575,800
2 Bed
2 Bath
1042 ft²
|
$581,000
+0.90%
01/06/2020
|
Bruce Kirkcaldy
Coldwell Banker Residential Brokerage - Newton - Centre St.
| |
|
10/17/2019
|
1 Bed
|
1 Bath
|
561 ft²
|
$349,900
1 Bed
1 Bath
561 ft²
|
$351,000
+0.31%
10/31/2019
|
Julie Caissie
DeSantis Real Estate Services
| |
|
07/24/2019
|
1 Bed
|
1 Bath
|
612 ft²
|
$369,000
1 Bed
1 Bath
612 ft²
|
$369,000
09/03/2019
|
Stephen Hines
Robert Paul Properties
| |
|
04/25/2018
|
1 Bed
|
1 Bath
|
726 ft²
|
$425,000
1 Bed
1 Bath
726 ft²
|
$450,000
+5.88%
06/18/2018
|
Laura Segal
Gibson Sotheby's International Realty
| |
|
01/19/2017
|
2 Bed
|
2 Bath
|
1145 ft²
|
$540,000
2 Bed
2 Bath
1145 ft²
|
$555,000
+2.78%
03/03/2017
|
Denise Dandrea
Radford Realty Group
| |
|
08/24/2016
|
2 Bed
|
2 Bath
|
1040 ft²
|
$519,900
2 Bed
2 Bath
1040 ft²
|
$545,000
+4.83%
10/24/2016
|
Matthew Zborezny
Redfin Corp.
| |
|
07/28/2016
|
1 Bed
|
1 Bath
|
763 ft²
|
$365,000
1 Bed
1 Bath
763 ft²
|
$355,000
-2.74%
12/22/2016
|
Warren Hipwell
WEICHERT, REALTORS® - Channing Real Estate
| |
|
06/09/2016
|
1 Bed
|
1 Bath
|
727 ft²
|
$349,000
1 Bed
1 Bath
727 ft²
|
$359,000
+2.87%
08/12/2016
|
Judith Paradis
Compass
| |
|
04/29/2016
|
1 Bed
|
1 Bath
|
726 ft²
|
$359,900
1 Bed
1 Bath
726 ft²
|
$365,000
+1.42%
06/17/2016
|
St. Martin Team
Barrett Sotheby's International Realty
| |
|
02/17/2016
|
2 Bed
|
2 Bath
|
980 ft²
|
$499,999
2 Bed
2 Bath
980 ft²
|
$515,000
+3.00%
04/21/2016
|
Dee LeBlanc
Realty Executives
| |
|
10/01/2015
|
1 Bed
|
1 Bath
|
986 ft²
|
$389,900
1 Bed
1 Bath
986 ft²
|
$385,000
-1.26%
11/18/2015
|
Listing Group
Lamacchia Realty, Inc.
| |
|
04/15/2015
|
2 Bed
|
2 Bath
|
978 ft²
|
$439,000
2 Bed
2 Bath
978 ft²
|
$440,000
+0.23%
05/26/2015
|
Listing Group
Lamacchia Realty, Inc.
| |
|
07/30/2014
|
2 Bed
|
1 Bath
|
1076 ft²
|
$439,900
2 Bed
1 Bath
1076 ft²
|
$439,000
-0.20%
09/26/2014
|
Derek Hui
Thread Real Estate, LLC
| |
|
07/24/2014
|
2 Bed
|
2 Bath
|
1021 ft²
|
$419,000
2 Bed
2 Bath
1021 ft²
|
$425,000
+1.43%
09/10/2014
|
Sue Kim
Keller Williams Realty Boston Northwest
| |
|
07/09/2014
|
2 Bed
|
2 Bath
|
1146 ft²
|
$439,000
2 Bed
2 Bath
1146 ft²
|
$475,000
+8.20%
08/29/2014
|
Sarah Glovsky
The Charles Realty
| |
|
07/30/2013
|
1 Bed
|
1 Bath
|
772 ft²
|
$280,000
1 Bed
1 Bath
772 ft²
|
$280,000
09/30/2013
|
Chad Smith
Mariano Smith & Co.
| |
|
11/16/2012
|
2 Bed
|
2 Bath
|
980 ft²
|
$389,900
2 Bed
2 Bath
980 ft²
|
$375,000
-3.82%
01/11/2013
|
Dan Lyons
Compass
| |
|
10/17/2012
|
1 Bed
|
1 Bath
|
746 ft²
|
$270,000
1 Bed
1 Bath
746 ft²
|
$265,000
-1.85%
02/22/2013
|
Jon Shilalis
Shilalis Real Estate
| |
|
03/29/2012
|
2 Bed
|
2 Bath
|
986 ft²
|
$344,900
2 Bed
2 Bath
986 ft²
|
$340,000
-1.42%
05/15/2012
|
Dan Gorfinkle
eXp Realty
| |
|
02/08/2012
|
3 Bed
|
2 Bath
|
1341 ft²
|
$418,000
3 Bed
2 Bath
1341 ft²
|
$421,000
+0.72%
03/30/2012
|
Pamela Walsh
Coldwell Banker Realty - Waltham
| |
|
02/11/2011
|
2 Bed
|
2 Bath
|
990 ft²
|
$349,000
2 Bed
2 Bath
990 ft²
|
$337,000
-3.44%
04/26/2011
|
Margret Dagbjartsdottir
Steve Bremis Realty Group
| |
|
01/26/2011
|
1 Bed
|
1 Bath
|
754 ft²
|
$265,000
1 Bed
1 Bath
754 ft²
|
$260,000
-1.89%
03/29/2011
|
Karen Errico
Leading Edge Real Estate
| |
|
01/05/2011
|
Studio
|
1 Bath
|
602 ft²
|
$232,000
Studio
1 Bath
602 ft²
|
$225,000
-3.02%
03/31/2011
|
Margret Dagbjartsdottir
Steve Bremis Realty Group
| |
|
10/22/2010
|
1 Bed
|
1 Bath
|
769 ft²
|
$275,000
1 Bed
1 Bath
769 ft²
|
-
-
|
Margret Dagbjartsdottir
Steve Bremis Realty Group
| |
|
12/23/2010
|
1 Bed
|
1 Bath
|
723 ft²
|
$275,000
1 Bed
1 Bath
723 ft²
|
-
-
|
Margret Dagbjartsdottir
Steve Bremis Realty Group
| |
|
12/23/2010
|
1 Bed
|
1 Bath
|
750 ft²
|
$275,000
1 Bed
1 Bath
750 ft²
|
-
-
|
Margret Dagbjartsdottir
Steve Bremis Realty Group
| |
|
10/22/2010
|
Studio
|
1 Bath
|
602 ft²
|
$239,000
Studio
1 Bath
602 ft²
|
-
-
|
Margret Dagbjartsdottir
Steve Bremis Realty Group
| |
|
01/05/2011
|
1 Bed
|
1 Bath
|
725 ft²
|
$268,000
1 Bed
1 Bath
725 ft²
|
$255,000
-4.85%
06/17/2011
|
Margret Dagbjartsdottir
Steve Bremis Realty Group
| |
|
01/05/2011
|
1 Bed
|
1 Bath
|
746 ft²
|
$268,000
1 Bed
1 Bath
746 ft²
|
$255,000
-4.85%
06/17/2011
|
Margret Dagbjartsdottir
Steve Bremis Realty Group
| |
|
01/03/2011
|
2 Bed
|
2 Bath
|
1142 ft²
|
$399,000
2 Bed
2 Bath
1142 ft²
|
$380,000
-4.76%
01/03/2011
|
Valerie Wastcoat
Coldwell Banker Realty - Newton
| |
|
10/22/2010
|
Studio
|
1 Bath
|
601 ft²
|
$245,000
Studio
1 Bath
601 ft²
|
$225,000
-8.16%
02/03/2011
|
Margret Dagbjartsdottir
Steve Bremis Realty Group
| |
|
10/22/2010
|
1 Bed
|
1 Bath
|
746 ft²
|
$275,000
1 Bed
1 Bath
746 ft²
|
$260,000
-5.45%
01/13/2011
|
Margret Dagbjartsdottir
Steve Bremis Realty Group
| |
|
09/30/2010
|
2 Bed
|
2 Bath
|
986 ft²
|
$329,900
2 Bed
2 Bath
986 ft²
|
-
-
|
Dan Gorfinkle
eXp Realty
| |
|
09/28/2010
|
Studio
|
1 Bath
|
561 ft²
|
$179,900
Studio
1 Bath
561 ft²
|
$167,500
-6.89%
03/08/2011
|
Kieran Brosnan
Brosnan Realty Group, Inc.
| |
|
06/25/2010
|
1 Bed
|
1 Bath
|
725 ft²
|
$275,000
1 Bed
1 Bath
725 ft²
|
-
06/16/2011
|
Margret Dagbjartsdottir
Otis & Ahearn - Back Bay/Downtown
| |
|
06/18/2010
|
1 Bed
|
1 Bath
|
726 ft²
|
$279,000
1 Bed
1 Bath
726 ft²
|
$262,000
-6.09%
12/29/2010
|
Margret Dagbjartsdottir
Steve Bremis Realty Group
| |
|
06/18/2010
|
2 Bed
|
2 Bath
|
1040 ft²
|
$389,000
2 Bed
2 Bath
1040 ft²
|
$350,000
-10.03%
12/02/2010
|
Margret Dagbjartsdottir
Steve Bremis Realty Group
| |
|
06/18/2010
|
1 Bed
|
1 Bath
|
746 ft²
|
$275,000
1 Bed
1 Bath
746 ft²
|
-
06/16/2011
|
Margret Dagbjartsdottir
Otis & Ahearn - Back Bay/Downtown
| |
|
06/17/2010
|
1 Bed
|
2 Bath
|
986 ft²
|
$315,000
1 Bed
2 Bath
986 ft²
|
$315,000
06/17/2010
|
Margret Dagbjartsdottir
Steve Bremis Realty Group
| |
|
04/05/2010
|
2 Bed
|
2 Bath
|
1076 ft²
|
$385,000
2 Bed
2 Bath
1076 ft²
|
$360,000
-6.49%
12/20/2010
|
Bruce Kirkcaldy
Coldwell Banker Realty - Newton
| |
|
04/05/2010
|
1 Bed
|
1 Bath
|
724 ft²
|
$279,000
1 Bed
1 Bath
724 ft²
|
$260,000
-6.81%
12/29/2010
|
Margret Dagbjartsdottir
Steve Bremis Realty Group
| |
|
03/31/2010
|
1 Bed
|
1 Bath
|
727 ft²
|
$305,000
1 Bed
1 Bath
727 ft²
|
$275,000
-9.84%
03/31/2010
|
Margret Dagbjartsdottir
Steve Bremis Realty Group
| |
|
03/08/2010
|
Studio
|
1 Bath
|
602 ft²
|
$235,000
Studio
1 Bath
602 ft²
|
-
-
|
Margret Dagbjartsdottir
Steve Bremis Realty Group
| |
|
01/11/2010
|
2 Bed
|
2 Bath
|
1021 ft²
|
$365,000
2 Bed
2 Bath
1021 ft²
|
$345,000
-5.48%
02/15/2011
|
Margret Dagbjartsdottir
Steve Bremis Realty Group
| |
|
01/11/2010
|
2 Bed
|
2 Bath
|
1146 ft²
|
$399,000
2 Bed
2 Bath
1146 ft²
|
$370,000
-7.27%
01/28/2011
|
Margret Dagbjartsdottir
Steve Bremis Realty Group
| |
|
01/11/2010
|
1 Bed
|
1 Bath
|
986 ft²
|
$349,000
1 Bed
1 Bath
986 ft²
|
$310,000
-11.17%
08/13/2010
|
Margret Dagbjartsdottir
Steve Bremis Realty Group
| |
|
01/11/2010
|
2 Bed
|
1 Bath
|
1076 ft²
|
$399,000
2 Bed
1 Bath
1076 ft²
|
$366,000
-8.27%
06/22/2010
|
Margret Dagbjartsdottir
Steve Bremis Realty Group
| |
|
01/11/2010
|
1 Bed
|
1 Bath
|
726 ft²
|
$305,000
1 Bed
1 Bath
726 ft²
|
$267,000
-12.46%
05/28/2010
|
Margret Dagbjartsdottir
Steve Bremis Realty Group
| |
|
10/27/2009
|
2 Bed
|
2 Bath
|
997 ft²
|
$305,000
2 Bed
2 Bath
997 ft²
|
$305,000
02/03/2010
|
Margret Dagbjartsdottir
Steve Bremis Realty Group
| |
|
07/27/2009
|
1 Bed
|
1 Bath
|
763 ft²
|
$280,000
1 Bed
1 Bath
763 ft²
|
$280,000
07/27/2009
|
Margret Dagbjartsdottir
Steve Bremis Realty Group
| |
|
04/01/2009
|
3 Bed
|
2 Bath
|
1344 ft²
|
$425,000
3 Bed
2 Bath
1344 ft²
|
$425,000
04/16/2009
|
Paul Winters
Berkshire Hathaway HomeServices Commonwealth Real Estate
| |
|
04/01/2009
|
2 Bed
|
2 Bath
|
978 ft²
|
$290,000
2 Bed
2 Bath
978 ft²
|
$290,000
04/16/2009
|
Margret Dagbjartsdottir
Steve Bremis Realty Group
| |
|
02/09/2009
|
1 Bed
|
1 Bath
|
772 ft²
|
$295,000
1 Bed
1 Bath
772 ft²
|
$260,000
-11.86%
04/17/2009
|
Margret Dagbjartsdottir
Steve Bremis Realty Group
| |
|
02/09/2009
|
2 Bed
|
2 Bath
|
1048 ft²
|
$365,000
2 Bed
2 Bath
1048 ft²
|
$355,000
-2.74%
10/28/2009
|
Margret Dagbjartsdottir
Steve Bremis Realty Group
| |
|
12/03/2008
|
1 Bed
|
1 Bath
|
727 ft²
|
$285,000
1 Bed
1 Bath
727 ft²
|
$285,000
12/15/2008
|
Judith Paradis
Compass
| |
|
11/10/2008
|
3 Bed
|
2 Bath
|
1341 ft²
|
$465,000
3 Bed
2 Bath
1341 ft²
|
$420,000
-9.68%
05/28/2009
|
Sarina Steinmetz
William Raveis R.E. & Home Services
| |
|
09/29/2008
|
2 Bed
|
2 Bath
|
1026 ft²
|
$385,000
2 Bed
2 Bath
1026 ft²
|
$385,000
10/29/2008
|
Lori Orchanian
Coldwell Banker Realty - Belmont
| |
|
09/17/2008
|
2 Bed
|
2 Bath
|
1023 ft²
|
$370,000
2 Bed
2 Bath
1023 ft²
|
$370,000
04/03/2009
|
Margret Dagbjartsdottir
Steve Bremis Realty Group
| |
|
09/12/2008
|
2 Bed
|
2 Bath
|
1054 ft²
|
$365,000
2 Bed
2 Bath
1054 ft²
|
$365,000
10/07/2008
|
Margret Dagbjartsdottir
Otis & Ahearn - Back Bay/Downtown
| |
|
09/12/2008
|
2 Bed
|
2 Bath
|
1135 ft²
|
$370,000
2 Bed
2 Bath
1135 ft²
|
$370,000
09/17/2008
|
Margret Dagbjartsdottir
Steve Bremis Realty Group
| |
|
09/09/2008
|
2 Bed
|
2 Bath
|
986 ft²
|
$335,000
2 Bed
2 Bath
986 ft²
|
$335,000
09/09/2008
|
Margret Dagbjartsdottir
Steve Bremis Realty Group
| |
|
08/26/2008
|
2 Bed
|
2 Bath
|
1135 ft²
|
$365,000
2 Bed
2 Bath
1135 ft²
|
$365,000
08/27/2008
|
Margret Dagbjartsdottir
Steve Bremis Realty Group
| |
|
08/26/2008
|
2 Bed
|
2 Bath
|
980 ft²
|
$335,000
2 Bed
2 Bath
980 ft²
|
$335,000
08/26/2008
|
Margret Dagbjartsdottir
Steve Bremis Realty Group
| |
|
07/24/2008
|
2 Bed
|
2 Bath
|
1145 ft²
|
$385,000
2 Bed
2 Bath
1145 ft²
|
$385,000
07/31/2008
|
Eric Glassoff
Coldwell Banker Realty - Brookline
| |
|
06/12/2008
|
3 Bed
|
2 Bath
|
1344 ft²
|
$460,000
3 Bed
2 Bath
1344 ft²
|
$460,000
07/10/2008
|
Margret Dagbjartsdottir
Steve Bremis Realty Group
| |
|
06/12/2008
|
2 Bed
|
2 Bath
|
1186 ft²
|
$380,000
2 Bed
2 Bath
1186 ft²
|
$380,000
07/14/2008
|
Margret Dagbjartsdottir
Steve Bremis Realty Group
| |
|
04/15/2008
|
3 Bed
|
2 Bath
|
1347 ft²
|
$465,000
3 Bed
2 Bath
1347 ft²
|
$465,000
05/30/2008
|
Gina Romm
William Raveis R.E. & Home Services
| |
|
09/18/2007
|
2 Bed
|
2 Bath
|
1218 ft²
|
$450,500
2 Bed
2 Bath
1218 ft²
|
$450,500
12/19/2007
|
Nancy McAuliffe
Compass
| |
|
03/07/2007
|
1 Bed
|
1 Bath
|
763 ft²
|
$295,500
1 Bed
1 Bath
763 ft²
|
$286,635
-3.00%
02/01/2008
|
Margret Dagbjartsdottir
Steve Bremis Realty Group
| |
|
03/05/2007
|
1 Bed
|
1 Bath
|
763 ft²
|
$295,500
1 Bed
1 Bath
763 ft²
|
$295,500
01/17/2008
|
Margret Dagbjartsdottir
Steve Bremis Realty Group
| |
|
02/12/2007
|
Studio
|
1 Bath
|
566 ft²
|
$239,500
Studio
1 Bath
566 ft²
|
$225,150
-5.99%
01/07/2008
|
Margret Dagbjartsdottir
Steve Bremis Realty Group
| |
|
02/06/2007
|
1 Bed
|
1 Bath
|
809 ft²
|
$275,500
1 Bed
1 Bath
809 ft²
|
$248,450
-9.82%
12/20/2007
|
Margret Dagbjartsdottir
Steve Bremis Realty Group
| |
|
12/27/2006
|
1 Bed
|
1 Bath
|
752 ft²
|
$275,500
1 Bed
1 Bath
752 ft²
|
$272,480
-1.10%
11/27/2007
|
Margret Dagbjartsdottir
Steve Bremis Realty Group
|
Building Info
About Watertown West End
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
$2,870 /mo
- 1 Bed
- 1 Bath
- 912 ft²
$3,535 /mo
- 2 Beds
- 2 Baths
- 1,319 ft²
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017