$81,000
●
Condo -
Off Market
5-1 Pheasant Ave #01
Wareham, MA 02571
2 Beds
1 Bath
825 Ft²
$255,739
RealtyHop Estimate
184.47%
Since Jan 1, 2001
National-US
Primary Model
About This Property
GREAT STARTER OR RETIREMENT OPPORTUNITY AWAITS IN THESE NEWLY
REMODELED TOWNHOUSE CONDO UNITS LOCATED IN RESIDENTIAL NEIGHBORHOOD
ON CUL DE SAC ONLY THREE UNITS AVAILABLE WHICH ARE READY FOR
IMMEDIATE OCCUPANCY EASY TO SHOW
Unit Size
825 Ft²
Days on Market
-
Land Size
-
Price per sqft
$109
Property Type
Condo
Property Taxes
$48
HOA Dues
$100
Year Built
1974
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 years ago (MLSPIN #30437928)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Dec 22, 2000 | Sold | ||
| Sold | |||
| Aug 18, 2000 | Listed | $89,900 | |
| Listed | |||
Property Highlights
Parking Available
Interior Details
Level: First
Width: 17
Length: 12
Area: 204
Level: Second
Width: 12
Length: 12
Area: 144
Length: 11
Level: First
Area: 154
Width: 14
Level: Second
Length: 10
Width: 14
Area: 140
Features: No
Full Bathrooms: 1
Appliances: Range, Dishwasher, Electric Water Heater, Utility Connections for Electric Range
Flooring Type: Vinyl, Carpet
Rooms: 4
Basement: N
Parking Details
Parking Features: Off Street
Exterior Details
Entry Level: 2
Year Built Source: Public Records
Year Built Details: Approximate, Renovated Since
PropertySubType: Condominium
Building Name: Gateway Shores Condominium
Structure Type: Townhouse
Stories (Total): 2
Building Area Units: Square Feet
Window Features: Insulated Windows
Construction Materials: Frame
Patio and Porch Features: Deck
Lead Paint: None
Lot Size Units: Acres
Zoning: RESIDENT
Parcel Number: 4056951
Water Source: Public, City/Town Water
Financial Details
Tax Map Number: 133A
Tax Annual Amount: $578
Utilities Details
Utilities: for Electric Range
Cooling Type: None
Heating Type: Electric Baseboard
Sewer : Private Sewer, Private Sewerage
Location Details
HOA/Condo/Coop Fee Includes: Insurance, Maintenance Structure, Maintenance Grounds
HOA Fee: $100
Management: Developer Control, Owner Association
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
08/01/2024
|
2 Bed
|
1 Bath
|
882 ft²
|
$310,000
2 Bed
1 Bath
882 ft²
|
$300,000
-3.23%
09/30/2024
|
Daniela Tolle
Cape Coastal Sotheby's International Realty
| |
|
05/08/2024
|
1 Bed
|
1 Bath
|
310 ft²
|
$159,900
1 Bed
1 Bath
310 ft²
|
$156,000
-2.44%
08/01/2024
|
Hugh Harp
Bold Real Estate, Inc.
| |
|
04/28/2023
|
2 Bed
|
1 Bath
|
882 ft²
|
$275,000
2 Bed
1 Bath
882 ft²
|
-
-
|
Kim Barnocky-Grossman, CRS
Kinlin Grover Real Estate
| |
|
04/28/2023
|
2 Bed
|
1 Bath
|
882 ft²
|
$275,000
2 Bed
1 Bath
882 ft²
|
$280,000
+1.82%
06/30/2023
|
Kim Barnocky-Grossman
Kinlin Grover Compass
| |
|
04/20/2022
|
2 Bed
|
1 Bath
|
882 ft²
|
$269,900
2 Bed
1 Bath
882 ft²
|
$275,000
+1.89%
05/31/2022
|
Daniela Tolle
Cape Coastal Sotheby's International Realty
| |
|
09/10/2021
|
1 Bed
|
1 Bath
|
308 ft²
|
$120,000
1 Bed
1 Bath
308 ft²
|
$115,000
-4.17%
10/15/2021
|
Vanya Ivanova
Jack Conway - Conway On The Bay
| |
|
10/12/2017
|
2 Bed
|
1 Bath
|
882 ft²
|
$129,900
2 Bed
1 Bath
882 ft²
|
$125,000
-3.77%
11/13/2017
|
Red Hilton
Sold By Gold LLC
| |
|
08/25/2010
|
2 Bed
|
1 Bath
|
882 ft²
|
$104,900
2 Bed
1 Bath
882 ft²
|
-
-
|
Mary Noll
HomeSmart First Class Realty
| |
|
03/17/2010
|
2 Bed
|
1 Bath
|
882 ft²
|
$119,900
2 Bed
1 Bath
882 ft²
|
-
-
|
Kimberlee Canducci
Kinlin Grover Compass
| |
|
12/09/2008
|
2 Bed
|
1 Bath
|
882 ft²
|
$129,900
2 Bed
1 Bath
882 ft²
|
$125,500
-3.39%
03/31/2009
|
Judy Hall Gavaza
Berkshire Hathaway HomeServices N.E. Prime Properties
| |
|
12/10/2002
|
2 Bed
|
1 Bath
|
814 ft²
|
$129,900
2 Bed
1 Bath
814 ft²
|
$129,900
01/31/2003
|
Monica Kavanaugh
Realty Executives Metro South
| |
|
08/18/2000
|
2 Bed
|
1 Bath
|
814 ft²
|
$89,900
2 Bed
1 Bath
814 ft²
|
$80,000
-11.01%
10/18/2000
|
Karan Halloran
William Raveis R.E. & Home Services
| |
|
08/18/2000
|
2 Bed
|
1 Bath
|
825 ft²
|
$89,900
2 Bed
1 Bath
825 ft²
|
$81,000
-9.90%
12/22/2000
|
Donna Payzant
Payzant Real Estate, Inc.
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017