13
Map
$390,000
●
Condo -
Off Market
5 Forge Gate Drive #C3
Philipstown, NY 10516
2 Beds
1 Bath
940 Ft²
$2,870
Est. Monthly
$478
HOA / Fees
12.51%
Cap Rate
About This Property
Welcome to this inviting townhouse in the charming town of
Coldspring. Offering 940 square feet of comfortable living space,
this home features a thoughtful layout that blends functionality
with style. Step inside through the foyer and into a welcoming
living room, perfect for relaxing or entertaining. The dining room
sits just off the kitchen, creating a natural flow for everyday
meals or special gatherings. The kitchen is beautifully appointed
with granite countertops that provide both durability and elegance.
On the first floor you will find the primary bedroom, an additional
bedroom, and a full bathroom, all designed to make daily living
convenient. The floors are finished in a combination of laminate
and tile, giving each space a clean and polished look. Parking is
made easy with one designated on-street space. Situated close to
all, this home offers easy access to shopping, dining, and other
local amenities. Whether you are searching for your first home or
looking to downsize, this property delivers a comfortable and
practical lifestyle in a desirable location.
Unit Size
940 Ft²
Days on Market
130 days
Land Size
0.01 acres
Price per sqft
$426
Property Type
Condo
Property Taxes
$427
HOA Dues
$478
Year Built
1901
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 10 months ago (OneKey MLS #KEY897752)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Dec 22, 2025 | Sold | ||
| Sold | |||
| Oct 2, 2025 | In contract | - | |
| In contract | |||
| Aug 8, 2025 | Listed by eXp Realty | $399,999 | |
| Listed by eXp Realty | |||
Property Highlights
Parking Available
Parking Details
Parking Features: On Street
Interior Details
Full Bathrooms: 1
Interior Features: Ceiling Fan(s), Granite Counters, Recessed Lighting, First Floor Bedroom, First Floor Full Bath
Appliances: Dishwasher, Dryer, Microwave, Oven, Refrigerator, Washer
Flooring Type: Laminate, Tile
Rooms: 6
Exterior Details
Has Property Attached
Square Footage: 940
Square Footage Source: $0
Year Built: 1977
Building Area Units: Square Feet
Window Features: Bay Window(s)
Construction Materials: Vinyl Siding
Pool is Private
Lot Size Area: 436
Lot Size Units: Square Feet
Lot Size Acres: 0.01
Lot Size Square Feet: 436
Water Source: Public
Financial Details
Tax Assessed Value: $80,750
Tax Annual Amount: $5,129
Utilities Details
Cooling Type: Wall/Window Unit(s)
Heating Type: Baseboard, Oil
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Sewer, Snow Removal, Trash, Water, Grounds Care, Pool Service
HOA/Condo/Coop Amenities: Pool
HOA Fee: $478
HOA Fee Frequency: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
01/30/2026
|
1 Bed
|
1 Bath
|
744 ft²
|
$329,000
1 Bed
1 Bath
744 ft²
|
$310,000
-5.78%
07/01/2026
|
Jessica Middlebrooks
William Raveis Real Estate
| |
|
08/08/2025
|
2 Bed
|
1 Bath
|
940 ft²
|
$399,999
2 Bed
1 Bath
940 ft²
|
$390,000
-2.50%
12/22/2025
|
VIRGINIA CORBETT
HOMESMART HOMES AND ESTATES MG
| |
|
08/15/2023
|
2 Bed
|
1 Bath
|
-
|
$279,000
2 Bed
1 Bath
|
$290,000
+3.94%
11/03/2023
|
Dvora Price
Keller Williams Realty Partner
| |
|
09/07/2021
|
2 Bed
|
2 Bath
|
-
|
$259,000
2 Bed
2 Bath
|
$268,000
+3.47%
12/28/2021
|
JOHN CUTLER
BHHS HUDSON VALLEY PROPERTIES FK
| |
|
09/07/2021
|
2 Bed
|
2 Bath
|
984 ft²
|
$259,000
2 Bed
2 Bath
984 ft²
|
-
-
|
JOHN CUTLER
BHHS HUDSON VALLEY PROPERTIES FK
| |
|
07/17/2020
|
1 Bed
|
1 Bath
|
744 ft²
|
$259,000
1 Bed
1 Bath
744 ft²
|
-
-
|
John Piazza
RE/MAX Classic Realty
| |
|
05/26/2020
| |
2 Bed
|
2 Bath
|
-
|
$288,000
2 Bed
2 Bath
|
$288,000
10/30/2020
|
Kenneth W. Sincerbox
Daniel Aubry Realty, LLC
|
|
02/20/2018
|
2 Bed
|
1 Bath
|
984 ft²
|
$279,000
2 Bed
1 Bath
984 ft²
|
$257,000
-7.89%
05/08/2018
|
Qizhan Yao
Realmart Realty LLC
|
Building Info
About Cold Spring
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Last Updated: 10 months ago
Data Source: OneKey MLS
Data Source: OneKey MLS
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017