25
Map
$310,000
●
Condo -
Off Market
5 Forge Gate Drive #C2
Philipstown, NY 10516
1 Bed
1 Bath
744 Ft²
$2,189
Est. Monthly
$392
HOA / Fees
About This Property
Location, Location, Location! Bright and inviting 2nd-floor
end-unit 1-bedroom condo located in the highly desirable Forge Gate
community. This home features a spacious living room with a large
closet, a kitchen with dining area and abundant cabinetry, and a
generously sized bedroom with a walk-in closet. The bathroom has
been updated with a new floor and vanity. The condo has been
freshly painted with new flooring throughout, offering a
move-in-ready feel. Enjoy the convenience of being within walking
distance to the Metro-North train station, shops, restaurants, and
more. Additional amenities include a laundry room, storage area,
and community pool. Don't miss out - schedule your showing today!
Unit Size
744 Ft²
Days on Market
152 days
Land Size
0.01 acres
Price per sqft
$403
Property Type
Condo
Property Taxes
$323
HOA Dues
$392
Year Built
1901
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 months ago (OneKey MLS #KEY956556)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 1, 2026 | Sold | ||
| Sold | |||
| May 12, 2026 | In contract | - | |
| In contract | |||
| Apr 16, 2026 | Price Decreased |
$299,999
↓ $15K
(4.8%) | |
| Price Decreased | |||
| Mar 11, 2026 | Price Decreased |
$315,000
↓ $14K
(4.3%) | |
| Price Decreased | |||
| Jan 30, 2026 | Listed by William Raveis Real Estate | $329,000 | |
| Listed by William Raveis Real Estate | |||
Property Highlights
Parking Available
Parking Details
Parking Features: Assigned
Interior Details
Full Bathrooms: 1
Interior Features: Ceiling Fan(s), Eat-in Kitchen, Storage, Walk-In Closet(s)
Appliances: Oven, Range, Refrigerator
Laundry Features: Common Area
Rooms: 3
Basement: None
Exterior Details
Has Property Attached
Square Footage: 744
Square Footage Source: $0
Architectural Style: Garden
Year Built: 1977
Levels: One
Building Area Units: Square Feet
Construction Materials: Wood Siding
Lot Size Area: 436
Lot Size Units: Square Feet
Lot Size Acres: 0.01
Lot Size Square Feet: 436
Water Source: Public
Financial Details
Tax Assessed Value: $60,000
Tax Annual Amount: $3,876
Utilities Details
Cooling Type: Wall/Window Unit(s)
Heating Type: Hot Water, Steam
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Cable TV, Maintenance Grounds, Water, Exterior Maintenance, Heat
HOA Fee: $392
HOA Fee Frequency: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
01/30/2026
|
1 Bed
|
1 Bath
|
744 ft²
|
$329,000
1 Bed
1 Bath
744 ft²
|
$310,000
-5.78%
07/01/2026
|
Jessica Middlebrooks
William Raveis Real Estate
| |
|
08/08/2025
|
2 Bed
|
1 Bath
|
940 ft²
|
$399,999
2 Bed
1 Bath
940 ft²
|
$390,000
-2.50%
12/22/2025
|
VIRGINIA CORBETT
HOMESMART HOMES AND ESTATES MG
| |
|
08/15/2023
|
2 Bed
|
1 Bath
|
-
|
$279,000
2 Bed
1 Bath
|
$290,000
+3.94%
11/03/2023
|
Dvora Price
Keller Williams Realty Partner
| |
|
09/07/2021
|
2 Bed
|
2 Bath
|
-
|
$259,000
2 Bed
2 Bath
|
$268,000
+3.47%
12/28/2021
|
JOHN CUTLER
BHHS HUDSON VALLEY PROPERTIES FK
| |
|
09/07/2021
|
2 Bed
|
2 Bath
|
984 ft²
|
$259,000
2 Bed
2 Bath
984 ft²
|
-
-
|
JOHN CUTLER
BHHS HUDSON VALLEY PROPERTIES FK
| |
|
07/17/2020
|
1 Bed
|
1 Bath
|
744 ft²
|
$259,000
1 Bed
1 Bath
744 ft²
|
-
-
|
John Piazza
RE/MAX Classic Realty
| |
|
05/26/2020
| |
2 Bed
|
2 Bath
|
-
|
$288,000
2 Bed
2 Bath
|
$288,000
10/30/2020
|
Kenneth W. Sincerbox
Daniel Aubry Realty, LLC
|
|
02/20/2018
|
2 Bed
|
1 Bath
|
984 ft²
|
$279,000
2 Bed
1 Bath
984 ft²
|
$257,000
-7.89%
05/08/2018
|
Qizhan Yao
Realmart Realty LLC
|
Building Info
About Cold Spring
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Last Updated: 3 months ago
Data Source: OneKey MLS
Data Source: OneKey MLS
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017