5 EMBARCADERO #127
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Mar 20, 2020 | Sold | ||
| Sold | |||
| Oct 25, 2019 | Listed by CALDECOTT PROPERTIES | $639,000 | |
| Listed by CALDECOTT PROPERTIES | |||
| | |||
|
Beautifully and tastefully updated unit in 2016. In the complex of 200 units there are only 20 one level, 2 full bedrooms and 2 full bath units--so a rarity to come on the market. Unit has incredible closet space, newer flooring, LED can lights throughout unit, large patio for entertaining, trash compacter. Windows are both sound reducing and shatterproof so much more secure than normal. Easy access to 2 BART stations, Amtrak, Ferry, Jack London Square, Chinatown, breweries and wineries, movie theater and many diverse restaurants. Convenient shuttle down Broadway stores and shopping. Gym is closed at present for renovations. Resort amenities of marina adjacent, tennis courts, pool/sauna. Ceiling fans in both bedrooms - a real joy in hot weather! Lowest priced 2 Br/2 Ba in Jack London Square!
| |||
| Oct 31, 2014 | Sold | ||
| Sold | |||
| Jul 24, 2014 | Listed by THOMAS & SUMACOT REALTY | $349,000 | |
| Listed by THOMAS & SUMACOT REALTY | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
02/03/2026
|
Studio
|
1 Bath
|
476 ft²
|
$195,000
Studio
1 Bath
476 ft²
|
$149,000
-23.59%
04/27/2026
|
Hatim M. Elmashni
Western Estates Realty
| |
|
11/01/2025
|
1 Bed
|
1 Bath
|
668 ft²
|
$299,000
1 Bed
1 Bath
668 ft²
|
$320,000
+7.02%
12/29/2025
|
Anissa Burnley
KW Advisors
| |
|
05/24/2025
|
1 Bed
|
1 Bath
|
668 ft²
|
$299,000
1 Bed
1 Bath
668 ft²
|
$290,000
-3.01%
07/07/2025
|
Robert Combs
Compass
| |
|
07/12/2024
|
1 Bed
|
1 Bath
|
476 ft²
|
$288,888
1 Bed
1 Bath
476 ft²
|
$200,000
-30.77%
09/23/2024
|
Umala Mitchell-palley
BHG RE Reliance Partners
| |
|
10/18/2023
|
1 Bed
|
1 Bath
|
476 ft²
|
$379,000
1 Bed
1 Bath
476 ft²
|
-
-
|
Sherie Corsello
Redfin
| |
|
01/20/2022
|
1 Bed
|
1 Bath
|
668 ft²
|
$419,000
1 Bed
1 Bath
668 ft²
|
-
-
|
Marlene Daniels
CALDECOTT PROPERTIES
| |
|
10/27/2021
|
2 Bed
|
2 Bath
|
1031 ft²
|
$525,000
2 Bed
2 Bath
1031 ft²
|
-
-
|
Kim Cleghorn
Keller Williams Realty
| |
|
07/07/2021
|
1 Bed
|
1 Bath
|
668 ft²
|
$399,000
1 Bed
1 Bath
668 ft²
|
-
-
|
Kenneth Er
Compass
| |
|
10/15/2020
|
1 Bed
|
1 Bath
|
668 ft²
|
$425,000
1 Bed
1 Bath
668 ft²
|
$415,000
-2.35%
01/19/2021
|
KENNY TRUONG
| |
|
06/23/2020
|
1 Bed
|
1 Bath
|
476 ft²
|
$384,500
1 Bed
1 Bath
476 ft²
|
$390,000
+1.43%
08/05/2020
|
Marlene Daniels
CALDECOTT PROPERTIES
| |
|
02/06/2020
|
1 Bed
|
1 Bath
|
476 ft²
|
$349,000
1 Bed
1 Bath
476 ft²
|
$350,000
+0.29%
03/09/2020
|
Marlene Daniels
CALDECOTT PROPERTIES
| |
|
01/31/2020
|
1 Bed
|
1 Bath
|
668 ft²
|
$399,000
1 Bed
1 Bath
668 ft²
|
$440,000
+10.28%
03/24/2020
|
Heidi Kearsley
Winkler Real Estate Group
| |
|
10/25/2019
|
2 Bed
|
2 Bath
|
1031 ft²
|
$639,000
2 Bed
2 Bath
1031 ft²
|
$585,000
-8.45%
03/20/2020
|
Marlene Daniels
CALDECOTT PROPERTIES
| |
|
07/14/2019
|
1 Bed
|
1 Bath
|
668 ft²
|
$449,000
1 Bed
1 Bath
668 ft²
|
$449,000
08/09/2019
|
Marlene Daniels
CALDECOTT PROPERTIES
| |
|
02/08/2019
|
1 Bed
|
1 Bath
|
476 ft²
|
$369,000
1 Bed
1 Bath
476 ft²
|
$375,000
+1.63%
04/24/2019
|
Marlene Daniels
CALDECOTT PROPERTIES
| |
|
07/19/2016
|
1 Bed
|
1 Bath
|
668 ft²
|
$250,000
1 Bed
1 Bath
668 ft²
|
$349,000
+39.60%
09/13/2016
|
Kerri Naslund-monday
KW Advisors
| |
|
07/19/2016
|
1 Bed
|
1 Bath
|
905 ft²
|
$450,000
1 Bed
1 Bath
905 ft²
|
$440,000
-2.22%
09/16/2016
|
Marlene Daniels
CALDECOTT PROPERTIES
| |
|
07/14/2016
|
1 Bed
|
1 Bath
|
476 ft²
|
$330,000
1 Bed
1 Bath
476 ft²
|
$320,000
-3.03%
08/10/2016
|
Kenneth Session
SESSION REAL ESTATE
| |
|
03/11/2015
|
1 Bed
|
1 Bath
|
668 ft²
|
$229,000
1 Bed
1 Bath
668 ft²
|
$255,000
+11.35%
04/21/2015
|
Marlene Daniels
CALDECOTT PROPERTIES
| |
|
03/11/2015
|
2 Bed
|
2 Bath
|
1031 ft²
|
$439,000
2 Bed
2 Bath
1031 ft²
|
$475,000
+8.20%
04/15/2015
|
Marlene Daniels
CALDECOTT PROPERTIES
| |
|
03/05/2015
|
1 Bed
|
1 Bath
|
668 ft²
|
$299,000
1 Bed
1 Bath
668 ft²
|
$336,000
+12.37%
03/27/2015
|
Marlene Daniels
CALDECOTT PROPERTIES
| |
|
08/01/2014
|
1 Bed
|
1 Bath
|
668 ft²
|
$249,000
1 Bed
1 Bath
668 ft²
|
$240,000
-3.61%
09/11/2014
|
Marlene Daniels
CALDECOTT PROPERTIES
| |
|
07/24/2014
|
2 Bed
|
2 Bath
|
1031 ft²
|
$349,000
2 Bed
2 Bath
1031 ft²
|
$330,000
-5.44%
10/31/2014
|
ELLOVOY THOMAS
THOMAS & SUMACOT REALTY
|
Building Info
About West Oakland
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
$4,395 /mo
- 2 Beds
- 2 Baths
- 1,636 ft²
$3,525 /mo
- 1 Bed
- 1 Bath
- 699 ft²
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017