5 Derby Square #4
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 9, 2015 | Sold | ||
| Sold | |||
| Aug 11, 2015 | Listed by Realty Executives | $334,900 | |
| Listed by Realty Executives | |||
| | |||
|
Welcome to the heart of historic downtown Salem. A commuter's dream! This condo is a mix of old world charm with modern touches. Original exposed bricks walls, wood beams, and wood staircase leading to a loft, blend with a beautifully remodeled kitchen boasting cherry cabinets, granite countertops, and stainless appliances. Wood floors throughout! Outdoor space for entertaining, along with an open concept kitchen/living area. Lots of storage in this updated unit. Central air and gas heat. Come enjoy all that downtown Salem has to offer all within less than 1/2 mile to the commuter rail. Deeded parking space included! ALL OFFERS TO BE REVIEWED MONDAY 8/17 AT 5PM.
| |||
| May 23, 2013 | Sold | ||
| Sold | |||
| Apr 27, 2013 | Listed by J. Barrett & Company | $299,900 | |
| Listed by J. Barrett & Company | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
11/02/2021
|
2 Bed
|
2 Bath
|
1754 ft²
|
$485,000
2 Bed
2 Bath
1754 ft²
|
$495,000
+2.06%
12/17/2021
|
Justin Repp
Keller Williams Realty
| |
|
08/31/2020
|
2 Bed
|
2 Bath
|
1754 ft²
|
$540,000
2 Bed
2 Bath
1754 ft²
|
-
-
|
-
| |
|
04/24/2017
|
2 Bed
|
2 Bath
|
1600 ft²
|
$425,000
2 Bed
2 Bath
1600 ft²
|
$480,000
+12.94%
06/28/2017
|
Pam McKee Team
Keller Williams Realty Evolution
| |
|
11/01/2016
|
2 Bed
|
1 Bath
|
1754 ft²
|
$439,000
2 Bed
1 Bath
1754 ft²
|
$434,000
-1.14%
03/30/2017
|
Pam McKee Team
Keller Williams Realty Evolution
| |
|
08/11/2015
|
2 Bed
|
2 Bath
|
1292 ft²
|
$334,900
2 Bed
2 Bath
1292 ft²
|
$341,000
+1.82%
10/09/2015
|
Marie Farrar
Realty Executives
| |
|
04/27/2013
|
2 Bed
|
2 Bath
|
1292 ft²
|
$299,900
2 Bed
2 Bath
1292 ft²
|
$295,000
-1.63%
05/23/2013
|
Kathleen Fabrizio
J. Barrett & Company
| |
|
07/19/2011
|
2 Bed
|
2 Bath
|
1600 ft²
|
$255,000
2 Bed
2 Bath
1600 ft²
|
$235,000
-7.84%
05/01/2012
|
Gary Blattberg
RE/MAX 360
| |
|
10/14/2010
|
2 Bed
|
2 Bath
|
1600 ft²
|
$269,900
2 Bed
2 Bath
1600 ft²
|
-
-
|
Gary Blattberg
RE/MAX 360
| |
|
12/18/2006
|
2 Bed
|
1 Bath
|
1754 ft²
|
$385,000
2 Bed
1 Bath
1754 ft²
|
$375,000
-2.60%
06/28/2007
|
Pamela McKee
Keller Williams Realty Evolution
| |
|
04/26/2003
|
2 Bed
|
2 Bath
|
1292 ft²
|
$299,900
2 Bed
2 Bath
1292 ft²
|
$299,900
08/28/2003
|
Peter Albano
Albano Realty Group
| |
|
06/06/1997
|
2 Bed
|
2 Bath
|
1462 ft²
|
$115,000
2 Bed
2 Bath
1462 ft²
|
$105,000
-8.70%
11/28/1997
|
Walter Cook
Coldwell Banker Residential Brokerage - Salem
| |
|
02/28/1997
|
2 Bed
|
2 Bath
|
1754 ft²
|
$118,000
2 Bed
2 Bath
1754 ft²
|
$100,000
-15.25%
06/30/1997
|
Jody Lalonde
Dewolfe-Swampscott
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017