5 Derby Square #3
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 28, 2017 | Sold | ||
| Sold | |||
| Apr 24, 2017 | Listed by Good Deeds Realty Partners | $425,000 | |
| Listed by Good Deeds Realty Partners | |||
| | |||
|
TRULY One of a kind Ultra Hip 1600 sq ft, 2 bedroom/2 full bath brick townhouse smack in the heart of Historic Salem w/a deeded parking space! This unique Loft Style unit is the total package with exposed brick in every room, hardwood floors, cathedral ceilings, fantastic wooden balusters - all on 2 spacious levels. Meticulously maintained and updated with an artistic eye, this residence blends urban style with the classic brick and beam loft look. With the newly remodeled master bathroom that includes a glass shower, vessel sink and tile floor, a skylight in the huge master bedroom, great city views, industrial chic lighting fixtures, incredible storage and an open concept living area, this space has it all. Bonus: central a/c, gas heat & hot water included in a low fee, a huge walk-in closet and a private (and spacious) deck. Literally steps to all that downtown Salem has to offer while being less than a 1/2 mile to the commuter rail. You Do NOT want to miss this RARE opportunity!
| |||
| May 1, 2012 | Sold | ||
| Sold | |||
| Jul 19, 2011 | Listed by J. Barrett & Company | $255,000 | |
| Listed by J. Barrett & Company | |||
| | |||
|
Spectacular 1600 sq ft, 2 bdrm/2 bth Condo in C. 1817 Benjamin Pickman "Federalist" brick 1994 conversion right in the pulsating Heart of Historic Salem. Unique Loft Style unit is the "Total" package. 1-car Parking, exposed original brick, rear balcony, cathedral ceilings, fantastic wooden balusters, 2 levels w full lofted master bdm w/ master bthrm (exposed brick), central a/c.Charm, character & style united into one incredible location.A most rare opportunity to live in Historic Salem.Pets OK
| |||
| Oct 14, 2010 | Listed by RE/MAX Advantage Real Estate | $269,900 | |
| Listed by RE/MAX Advantage Real Estate | |||
| |||
|
Spectacular 1600 sq ft, 2 bdrm/2 bth Condo in C. 1817 Benjamin Pickman "Federalist" brick 1994 conversion right in the pulsating Heart of Historic Salem. Unique Loft Style unit is the "Total" package. 1-car Parking, exposed original brick, rear balcony, cathedral ceilings, fantastic wooden balusters, 2 levels w full lofted master bdm w/ master bthrm (exposed brick), central a/c.Charm, character & style united into one incredible location.A most rare opportunity to live in Historic Salem.Pets OK
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
11/02/2021
|
2 Bed
|
2 Bath
|
1754 ft²
|
$485,000
2 Bed
2 Bath
1754 ft²
|
$495,000
+2.06%
12/17/2021
|
Justin Repp
Keller Williams Realty
| |
|
08/31/2020
|
2 Bed
|
2 Bath
|
1754 ft²
|
$540,000
2 Bed
2 Bath
1754 ft²
|
-
-
|
-
| |
|
04/24/2017
|
2 Bed
|
2 Bath
|
1600 ft²
|
$425,000
2 Bed
2 Bath
1600 ft²
|
$480,000
+12.94%
06/28/2017
|
Pam McKee Team
Keller Williams Realty Evolution
| |
|
11/01/2016
|
2 Bed
|
1 Bath
|
1754 ft²
|
$439,000
2 Bed
1 Bath
1754 ft²
|
$434,000
-1.14%
03/30/2017
|
Pam McKee Team
Keller Williams Realty Evolution
| |
|
08/11/2015
|
2 Bed
|
2 Bath
|
1292 ft²
|
$334,900
2 Bed
2 Bath
1292 ft²
|
$341,000
+1.82%
10/09/2015
|
Marie Farrar
Realty Executives
| |
|
04/27/2013
|
2 Bed
|
2 Bath
|
1292 ft²
|
$299,900
2 Bed
2 Bath
1292 ft²
|
$295,000
-1.63%
05/23/2013
|
Kathleen Fabrizio
J. Barrett & Company
| |
|
07/19/2011
|
2 Bed
|
2 Bath
|
1600 ft²
|
$255,000
2 Bed
2 Bath
1600 ft²
|
$235,000
-7.84%
05/01/2012
|
Gary Blattberg
RE/MAX 360
| |
|
10/14/2010
|
2 Bed
|
2 Bath
|
1600 ft²
|
$269,900
2 Bed
2 Bath
1600 ft²
|
-
-
|
Gary Blattberg
RE/MAX 360
| |
|
12/18/2006
|
2 Bed
|
1 Bath
|
1754 ft²
|
$385,000
2 Bed
1 Bath
1754 ft²
|
$375,000
-2.60%
06/28/2007
|
Pamela McKee
Keller Williams Realty Evolution
| |
|
04/26/2003
|
2 Bed
|
2 Bath
|
1292 ft²
|
$299,900
2 Bed
2 Bath
1292 ft²
|
$299,900
08/28/2003
|
Peter Albano
Albano Realty Group
| |
|
06/06/1997
|
2 Bed
|
2 Bath
|
1462 ft²
|
$115,000
2 Bed
2 Bath
1462 ft²
|
$105,000
-8.70%
11/28/1997
|
Walter Cook
Coldwell Banker Residential Brokerage - Salem
| |
|
02/28/1997
|
2 Bed
|
2 Bath
|
1754 ft²
|
$118,000
2 Bed
2 Bath
1754 ft²
|
$100,000
-15.25%
06/30/1997
|
Jody Lalonde
Dewolfe-Swampscott
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017