$1,400,000
●
Condo -
Off Market
5 Clement Circle #A
Cambridge, MA 02138
2 Beds
3 Baths,
1
Half Bath
1,970 Ft²
$2,348,161
RealtyHop Estimate
73.94%
Since Mar 1, 2016
MA-Boston
Primary Model
About This Property
Back on the market after being tastefully updated you'll find this
truly unique property tucked away on a private cul-de-sac
surrounded by single family homes in the highly desirable Brattle
area of West Cambridge. This large, sunny unit has a one car
garage, off street parking, an open concept main floor, amazing
private gardens, a generous sized deck and patio. The many
updates include a new kitchen featuring Kraftmaid soft close
cabinets, granite counters, stainless appliances and hardwood
flooring. All four bathrooms have been refreshed including
the expansion of the master bathroom with two separate vanities, a
jacuzzi tub and natural stone tile. The unit has new Energy
Star windows and has been freshly painted inside and out with low
VOC paint. Just a short walk to Porter and Harvard Squares
plus many specialty shops and gourmet restaurants.
Unit Size
1,970 Ft²
Days on Market
-
Land Size
-
Price per sqft
$685
Property Type
Condo
Property Taxes
$803
HOA Dues
$250
Year Built
1893
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 months ago (MLSPIN #71808450)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Feb 29, 2016 | Sold | ||
| Sold | |||
| Mar 30, 2015 | Listed by Northeast Realty, LLC | $1,350,000 | |
| Listed by Northeast Realty, LLC | |||
| | |||
|
Back on the market after being tastefully updated you'll find this truly unique property tucked away on a private cul-de-sac surrounded by single family homes in the highly desirable Brattle area of West Cambridge. This large, sunny unit has a one car garage, off street parking, an open concept main floor, amazing private gardens, a generous sized deck and patio. The many updates include a new kitchen featuring Kraftmaid soft close cabinets, granite counters, stainless appliances and hardwood flooring. All four bathrooms have been refreshed including the expansion of the master bathroom with two separate vanities, a jacuzzi tub and natural stone tile. The unit has new Energy Star windows and has been freshly painted inside and out with low VOC paint. Just a short walk to Porter and Harvard Squares plus many specialty shops and gourmet restaurants.
| |||
Property Highlights
Garage
Parking Available
Air Conditioning
Fireplace
Parking Details
Has Garage
Parking Features: Detached, Off Street
Garage Spaces: 1
Interior Details
Half Bathrooms: 1
Full Bathrooms: 3
Interior Features: Ceiling Fan(s), Bathroom - 3/4, Bathroom - Tiled With Shower Stall, Closet/Cabinets - Custom Built, Bathroom, Sitting Room, Bonus Room
Appliances: Disposal, Microwave, Washer, Dryer, ENERGY STAR Qualified Refrigerator, ENERGY STAR Qualified Dishwasher, Range, Plumbed For Ice Maker
Flooring Type: Tile, Carpet, Hardwood, Stone / Slate, Flooring - Wall to Wall Carpet
Laundry Features: In Basement, In Unit, Electric Dryer Hookup, Washer Hookup, Flooring - Vinyl
Rooms: 7
Has Fireplace
Fireplace Features: Living Room
Fireplaces: 1
Basement: Y
Exterior Details
Has Property Attached
Square Footage: 1970
Property Condition: Updated/Remodeled
Year Built Source: Public Records
Year Built: 1893
Building Area Total: 1970
Building Area Units: Square Feet
Window Features: Insulated Windows, Skylight
Construction Materials: Conventional (2x4-2x6)
Patio and Porch Features: Porch, Deck, Patio
Lot Size Units: Acres
Tax Lot: 5A
Water Source: Public
Financial Details
Tax Map Number: 226
Tax Assessed Value: $1,142,800
Tax Annual Amount: $9,633
Utilities Details
Cooling Type: Central Air
Heating Type: Forced Air
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Insurance
HOA Fee: $250
HOA Fee Frequency: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
03/30/2015
|
2 Bed
|
4 Bath
|
1970 ft²
|
$1,350,000
2 Bed
4 Bath
1970 ft²
|
$1,400,000
+3.70%
02/29/2016
|
Peggy Adams
Northeast Realty, LLC
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017