5 Beals Cove Rd #E
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Dec 3, 2025 | Sold | ||
| Sold | |||
| Oct 29, 2025 | In contract | - | |
| In contract | |||
| Oct 22, 2025 | Relisted | $282,500 | |
| Relisted | |||
| Sep 23, 2025 | In contract | - | |
| In contract | |||
| Sep 17, 2025 | Listed by Castleknock Realty Group, Inc. | $459,900 | |
| Listed by Castleknock Realty Group, Inc. | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
09/17/2025
|
2 Bed
|
1 Bath
|
1092 ft²
|
$459,900
2 Bed
1 Bath
1092 ft²
|
$455,000
-1.07%
12/03/2025
|
David Stevens
Castleknock Realty Group, Inc.
| |
|
09/30/2022
|
2 Bed
|
2 Bath
|
1124 ft²
|
$399,000
2 Bed
2 Bath
1124 ft²
|
$385,000
-3.51%
11/14/2022
|
Team Suzanne and Company
Compass
| |
|
06/19/2017
|
2 Bed
|
2 Bath
|
1092 ft²
|
$287,000
2 Bed
2 Bath
1092 ft²
|
$282,500
-1.57%
08/24/2017
|
Valerie Tocchio
William Raveis R.E. & Home Services
| |
|
11/29/2016
|
2 Bed
|
2 Bath
|
1092 ft²
|
$219,000
2 Bed
2 Bath
1092 ft²
|
$214,000
-2.28%
05/19/2017
|
Doug Crane
Conway - Hanson
| |
|
11/12/2015
|
2 Bed
|
1 Bath
|
1092 ft²
|
$259,000
2 Bed
1 Bath
1092 ft²
|
$254,000
-1.93%
01/20/2016
|
Cecilia Hanlon
Coldwell Banker Realty - Hingham
| |
|
03/28/2007
|
2 Bed
|
2 Bath
|
1092 ft²
|
$235,000
2 Bed
2 Bath
1092 ft²
|
$225,000
-4.26%
09/20/2007
|
Kathleen Cavanaugh
Hammond Residential
| |
|
11/09/2006
|
2 Bed
|
2 Bath
|
1099 ft²
|
$239,000
2 Bed
2 Bath
1099 ft²
|
$230,000
-3.77%
09/19/2007
|
Bonnie Handrahan
Hingham Real Estate Co.
| |
|
09/07/2005
|
2 Bed
|
2 Bath
|
1088 ft²
|
$268,900
2 Bed
2 Bath
1088 ft²
|
$268,900
10/27/2005
|
Gail Yuhas Cove
Home Center Sotheby's International Realty
| |
|
03/18/1997
|
2 Bed
|
2 Bath
|
1100 ft²
|
$115,000
2 Bed
2 Bath
1100 ft²
|
$110,000
-4.35%
05/30/1997
|
Steven Stein
Hingham Real Estate Co.
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017