$279,999
●
Condo -
Off Market
4987 Pepper Circle #I107
Naples, FL 34113
2 Beds
2 Baths
1,152 Ft²
$3,569
Est. Monthly
$2,000
HOA / Fees
4.02%
Cap Rate
About This Property
LOCATION,LOCATION,LOCATION.
REGENCY WOODS CONDOMINIUN IS A WELL KNOWN AND FINE COMMUNITY IN NAPLES.
TURN KEY UNIT.
REGENCY WOODS CONDOMINIUN IS A WELL KNOWN AND FINE COMMUNITY IN NAPLES.
TURN KEY UNIT.
Unit Size
1,152 Ft²
Days on Market
-
Land Size
-
Price per sqft
$243
Property Type
Condo
Property Taxes
$193
HOA Dues
$2,000
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 9 months ago ( #225062592)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jan 9, 2026 | No longer available | - | |
| No longer available | |||
| Sep 29, 2025 | Price Decreased |
$279,999
↓ $6K
(2%) | |
| Price Decreased | |||
| Jul 7, 2025 | Listed by REMAX Affinity Mercato | $285,595 | |
| Listed by REMAX Affinity Mercato | |||
| Feb 19, 2023 | No longer available | - | |
| No longer available | |||
| Jan 3, 2023 | In contract | - | |
| In contract | |||
Show More
Property Highlights
Parking Available
Garage
Air Conditioning
Parking Details
Has Garage
Has Carport
Parking Features: Assigned, Common, Detached, Garage, Detached Carport, OneSpace
Garage Spaces: 2
Interior Details
Full Bathrooms: 2
Interior Features: Built-in Features, Bathtub, LivingDiningRoom, SeparateShower, SplitBedrooms
Appliances: Dryer, Electric Cooktop, Microwave, Range, Refrigerator
Flooring Type: Tile
Exterior Details
Has Property Attached
Square Footage: 1152
Square Footage Source: $0
Security Features: None
Property Condition: Resale
Architectural Style: TwoStory, LowRise
Year Built: 1990
Waterfront Features: None
Building Area Total: 1190
Levels: Two
Window Features: ImpactGlass
Construction Materials: Brick, Block, Concrete
Patio and Porch Features: Patio, Porch, Screened, Lanai
Pool Features: Community
Lot Features: Rectangular Lot
Lot Size Units: Acres
Tax Lot: 107I
Water Source: Public
Financial Details
Tax Annual Amount: $2,318
Utilities Details
Cooling Type: Central Air, Electric
Heating Type: Central, Electric
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Cable TV, Insurance, Sewer, Trash, Water, IrrigationWater
HOA/Condo/Coop Amenities: Pool, Management
HOA Fee: $2,000
HOA Fee Frequency: Quarterly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
07/07/2025
|
2 Bed
|
2 Bath
|
1152 ft²
|
$285,595
2 Bed
2 Bath
1152 ft²
|
-
-
|
Fidel Porrua
REMAX Affinity Mercato
| |
|
10/21/2024
|
2 Bed
|
2 Bath
|
1235 ft²
|
$227,000
2 Bed
2 Bath
1235 ft²
|
$190,000
-16.30%
04/09/2025
|
Corey Stranger
Waterfront Realty Group Inc
| |
|
12/16/2023
|
2 Bed
|
2 Bath
|
1235 ft²
|
$365,000
2 Bed
2 Bath
1235 ft²
|
-
-
|
Jerry Webster
Downing Frye Realty Inc.
| |
|
12/29/2022
|
2 Bed
|
2 Bath
|
1151 ft²
|
$289,900
2 Bed
2 Bath
1151 ft²
|
-
-
|
Jean Adams
Coldwell Banker Realty
| |
|
02/13/2019
|
2 Bed
|
2 Bath
|
1235 ft²
|
$159,850
2 Bed
2 Bath
1235 ft²
|
$154,000
-3.66%
04/29/2019
|
Alex Gomez
Downing Frye Realty Inc.
| |
|
07/29/2017
| |
2 Bed
|
2 Bath
|
1235 ft²
|
-
2 Bed
2 Bath
1235 ft²
|
-
-
|
-
|
|
02/22/2013
|
2 Bed
|
2 Bath
|
1235 ft²
|
$89,900
2 Bed
2 Bath
1235 ft²
|
$83,000
-7.68%
06/21/2013
|
B Jean Adams
Coldwell Banker Realty
| |
|
02/08/2011
|
3 Bed
|
2 Bath
|
1409 ft²
|
$48,000
3 Bed
2 Bath
1409 ft²
|
$50,250
+4.69%
03/23/2011
|
Scott Langevin
Berkshire Hathaway FL Realty
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017