$255,000
●
Condo -
Off Market
4955 Pepper Circle #B105
Naples, FL 34113
2 Beds
2 Baths
1,118 Ft²
$1,992
Est. Monthly
$659
HOA / Fees
8.76%
Cap Rate
About This Property
Ready now! Furnishings Negotiable. Enjoy this quiet, clean and cozy
condo ready for your Naples vacation or full time living. Stellar
location minutes to downtown, 5th Avenue, pristine beaches, fine
dining and endless shopping. Relax on the screened lanai that
overlooks refreshing landscape area and steps to the heated pool.
Parking right outside your 1st floor door. Includes secure storage
for bicycles and accessories. Act now to secure your home in warm,
safe, sunny Naples!
Unit Size
1,118 Ft²
Days on Market
-
Land Size
-
Price per sqft
$228
Property Type
Condo
Property Taxes
$80
HOA Dues
$659
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 years ago (SWFLMLS #224083397)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 2, 2026 | No longer available | - | |
| No longer available | |||
| May 5, 2026 | Price Decreased |
$215,000
↓ $34K
(13.7%) | |
| Price Decreased | |||
| Aug 18, 2025 | Listed by Edgewater Realty & Homes LLC | $249,000 | |
| Listed by Edgewater Realty & Homes LLC | |||
   | |||
|
Ready now! Furnishings included. Enjoy this quiet, clean and cozy condo ready for your Naples vacation or full time living. Stellar location minutes to downtown, 5th Avenue, pristine beaches, fine dining and endless shopping. Relax on the screened lanai that overlooks refreshing landscape area and steps to the heated pool. Parking right outside your 1st floor door. Includes secure storage for bicycles and accessories. Act now to secure your home in warm, safe, sunny Naples!
| |||
| Apr 19, 2025 | No longer available | - | |
| No longer available | |||
| Feb 4, 2025 | Price Decreased |
$255,000
↓ $14K
(5.2%) | |
| Price Decreased | |||
Show More
Property Highlights
Parking Available
Air Conditioning
Parking Details
Parking Features: Assigned, Guest, One Space, Detached Carport
Covered Spaces: 1
Interior Details
Bedrooms: 2
Full Bathrooms: 2
Interior Features: Bedroom On Main Level, Breakfast Area, Family Dining Room, Living Dining Room, Shower Only, Separate Shower, Cable Tv, High Speed Internet, Split Bedrooms
Appliances: Dryer, Dishwasher, Disposal, Ice Maker, Microwave, Refrigerator, Refrigerator With Ice Maker, Washer
Flooring Type: Carpet, Laminate, Tile
Living Area Square Feet Source: Appraiser
Exterior Details
Property Condition: Resale
Year Built: 1988
Waterfront Features: None
Home Type: Residential
Architectural Style: Other, Low Rise
Roof: Metal
Window Features: Single Hung, Impact Glass
Construction Materials: Block, Concrete, Stucco
Outdoor Living Structures: Lanai, Porch, Screened
Pool Features: Community
Lot Size Source: Appraiser
Financial Details
Tax Year: 2023
Tax Annual Amount: $962
Utilities Details
Cooling Type: Central Air, Electric
Heating Type: Central, Electric
Utilities: Cable Available
Location Details
Association Fee Includes: Insurance, MaintenanceGrounds, PestControl, RecreationFacilities, Water
Association Amenities: Bike Storage, Pool, See Remarks
Association Fee3: $1,977
Association Fee3 Frequency: Quarterly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
12/07/2025
|
2 Bed
|
2 Bath
|
1118 ft²
|
$249,900
2 Bed
2 Bath
1118 ft²
|
-
-
|
Sandra Cantu
JALEXIAN ENTERPRISES LLC
| |
|
11/03/2025
|
2 Bed
|
2 Bath
|
1118 ft²
|
$269,000
2 Bed
2 Bath
1118 ft²
|
$235,000
-12.64%
02/13/2026
|
Suzan Anderson
Premiere Plus Realty Company
| |
|
08/26/2025
|
2 Bed
|
2 Bath
|
1118 ft²
|
$199,000
2 Bed
2 Bath
1118 ft²
|
$190,000
-4.52%
11/17/2025
|
Reece Olguin
William Raveis Real Estate
| |
|
08/18/2025
|
2 Bed
|
2 Bath
|
1118 ft²
|
$249,000
2 Bed
2 Bath
1118 ft²
|
-
-
|
Maurice Cossairt
NextHome Edgewater
| |
|
10/16/2024
|
2 Bed
|
2 Bath
|
1118 ft²
|
$279,000
2 Bed
2 Bath
1118 ft²
|
-
-
|
Maurice Cossairt
NextHome Edgewater
| |
|
05/14/2021
|
2 Bed
|
2 Bath
|
1118 ft²
|
$175,000
2 Bed
2 Bath
1118 ft²
|
-
-
|
-
| |
|
03/22/2019
|
2 Bed
|
2 Bath
|
1118 ft²
|
$152,000
2 Bed
2 Bath
1118 ft²
|
-
-
|
-
| |
|
11/12/2018
|
2 Bed
|
2 Bath
|
1118 ft²
|
$154,900
2 Bed
2 Bath
1118 ft²
|
-
-
|
-
|
Building Info
About East Naples
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Maurice Cossairt, Edgewater Realty & Homes LLC
Last Updated: 2 years ago
Data Source: SWFLMLS, MLS# 224083397
Last Updated: 2 years ago
Data Source: SWFLMLS, MLS# 224083397
The source of this real property information is the copyrighted and proprietary database compilation of the Southwest Florida MLS. Copyright 2026 Southwest Florida MLS. All rights reserved. The accuracy of this information is not warranted or guaranteed. This information should be independently verified if any person intends to engage in a transaction in reliance upon it. The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017