49 Will Dr #117
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 24, 2014 | Sold | ||
| Sold | |||
| Aug 21, 2014 | Listed by Century 21 C & S Properties | $119,500 | |
| Listed by Century 21 C & S Properties | |||
| | |||
| Sep 29, 2009 | Sold | ||
| Sold | |||
| Apr 27, 2009 | Listed by Century 21 Marella Realty | $112,900 | |
| Listed by Century 21 Marella Realty | |||
| | |||
|
RIDICULOUSLY LOW PRICE!!!!!! HOW CAN YOU PASS THIS ONE UP????? Quiet location for this spacious one bedroom condo at CANTON VILLAGE. Backs up to the woods. Brand new carpeting in Living Room and Bedroom. King Sized Bedroom. Why Pay Rent???? Vacant and Easy to Show.
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
12/26/2025
|
1 Bed
|
1 Bath
|
749 ft²
|
$259,999
1 Bed
1 Bath
749 ft²
|
$261,000
+0.39%
02/24/2026
|
Clare Saia
Conway - Canton
| |
|
09/13/2023
|
1 Bed
|
1 Bath
|
764 ft²
|
$265,000
1 Bed
1 Bath
764 ft²
|
$268,000
+1.13%
10/11/2023
|
Ginger Reilly
RE/MAX Real Estate Center
| |
|
09/06/2019
|
1 Bed
|
1 Bath
|
764 ft²
|
$175,000
1 Bed
1 Bath
764 ft²
|
$170,000
-2.86%
10/30/2019
|
Julianne Pratt
Coldwell Banker Residential Brokerage - Canton
| |
|
03/28/2019
|
1 Bed
|
1 Bath
|
757 ft²
|
$159,900
1 Bed
1 Bath
757 ft²
|
$151,500
-5.25%
05/21/2019
|
Marie Hanna
J. L. Pratt REALTORS®
| |
|
07/11/2018
|
1 Bed
|
1 Bath
|
757 ft²
|
$199,000
1 Bed
1 Bath
757 ft²
|
$190,000
-4.52%
08/31/2018
|
Marlene Wise
Coldwell Banker Realty - Canton
| |
|
05/30/2018
|
1 Bed
|
1 Bath
|
757 ft²
|
$199,900
1 Bed
1 Bath
757 ft²
|
$202,000
+1.05%
07/13/2018
|
Erik Guilfoyle
Trufant Real Estate
| |
|
03/28/2018
|
1 Bed
|
1 Bath
|
749 ft²
|
$189,000
1 Bed
1 Bath
749 ft²
|
$165,000
-12.70%
05/14/2018
|
Pam Foley
Keller Williams Realty Boston Northwest
| |
|
08/26/2016
|
1 Bed
|
1 Bath
|
665 ft²
|
$125,000
1 Bed
1 Bath
665 ft²
|
$115,000
-8.00%
01/20/2017
|
Abdel Ragab
Coldwell Banker Residential Brokerage - Jamaica Plain
| |
|
08/06/2015
|
1 Bed
|
1 Bath
|
764 ft²
|
$117,900
1 Bed
1 Bath
764 ft²
|
$113,000
-4.16%
09/21/2015
|
The Optimium Team
eXp Realty LLC - Corporate Office
| |
|
05/18/2015
|
1 Bed
|
1 Bath
|
757 ft²
|
$125,000
1 Bed
1 Bath
757 ft²
|
$118,000
-5.60%
07/24/2015
|
Mary Elaine Daly
Century 21 N. Shore By The Sea
| |
|
08/21/2014
|
1 Bed
|
1 Bath
|
665 ft²
|
$119,500
1 Bed
1 Bath
665 ft²
|
$116,000
-2.93%
09/24/2014
|
Howard Harris
ZipRealty, Inc.
| |
|
01/24/2014
|
1 Bed
|
1 Bath
|
764 ft²
|
$110,000
1 Bed
1 Bath
764 ft²
|
$95,000
-13.64%
02/20/2014
|
Patricia Stanton
Homes of Distinction Realty Inc.
| |
|
01/30/2014
|
1 Bed
|
1 Bath
|
757 ft²
|
$129,900
1 Bed
1 Bath
757 ft²
|
$125,000
-3.77%
06/27/2014
|
Mark Johnson
C & D Realty
| |
|
04/14/2010
|
1 Bed
|
1 Bath
|
764 ft²
|
$109,890
1 Bed
1 Bath
764 ft²
|
$99,000
-9.91%
06/15/2010
|
Lesley Maher
RE/MAX Landmark, REALTORS®
| |
|
06/23/2009
|
1 Bed
|
1 Bath
|
757 ft²
|
$124,900
1 Bed
1 Bath
757 ft²
|
$120,000
-3.92%
07/31/2009
|
Donna VanSchagen
Coldwell Banker Realty - Westwood
| |
|
04/27/2009
|
1 Bed
|
1 Bath
|
665 ft²
|
$112,900
1 Bed
1 Bath
665 ft²
|
$112,900
09/29/2009
|
Barbara Miller
Compass
| |
|
09/26/2004
|
1 Bed
|
1 Bath
|
756 ft²
|
$169,900
1 Bed
1 Bath
756 ft²
|
$165,000
-2.88%
03/18/2005
|
Dolores Zizza
J. L. Pratt REALTORS®
| |
|
07/19/2004
|
1 Bed
|
1 Bath
|
764 ft²
|
$169,900
1 Bed
1 Bath
764 ft²
|
$167,000
-1.71%
09/14/2004
|
Marci Bernotas
Realty World Bluehill Prop.
| |
|
04/16/2004
|
1 Bed
|
1 Bath
|
665 ft²
|
$164,900
1 Bed
1 Bath
665 ft²
|
$163,750
-0.70%
06/30/2004
|
Elaine Gilmore
Advisors Living - Canton
| |
|
03/14/2002
|
1 Bed
|
1 Bath
|
757 ft²
|
$139,900
1 Bed
1 Bath
757 ft²
|
$140,000
+0.07%
04/29/2002
|
Janet Pratt
J. L. Pratt REALTORS®
| |
|
06/22/2000
|
1 Bed
|
1 Bath
|
764 ft²
|
$93,900
1 Bed
1 Bath
764 ft²
|
$93,900
09/29/2000
|
Charlene Lombardi
We Realty Group - The Parshley Team
| |
|
08/11/1999
|
1 Bed
|
1 Bath
|
-
|
$81,900
1 Bed
1 Bath
|
$80,000
-2.32%
09/30/1999
|
Charlene Lombardi
We Realty Group - The Parshley Team
| |
|
06/09/1998
|
1 Bed
|
1 Bath
|
749 ft²
|
$71,900
1 Bed
1 Bath
749 ft²
|
$68,900
-4.17%
08/03/1998
|
Barbara Katz
Coldwell Banker Realty - Canton
| |
|
07/19/1996
|
1 Bed
|
1 Bath
|
800 ft²
|
$52,000
1 Bed
1 Bath
800 ft²
|
$50,000
-3.85%
08/30/1996
|
Sally Koss
RE/MAX Landmark, REALTORS®
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017