$470,000
●
Condo -
Off Market
4887 White Rock Cir #G
Boulder, CO 80301
2 Beds
2 Baths
802 Ft²
$434,595
RealtyHop Estimate
-6.54%
Since Jun 1, 2022
CO-Denver
Primary Model
About This Property
Sunny, east-facing first floor condo with 2 Bedrooms and 2 Baths in
the lovely and well maintained Powderhorn complex in Gunbarrel.
Open floor plan with lots of windows and very bright and sunny. 2nd
Bedroom can make a great office with lofted ceilings and a wall of
windows. Nice patio off dining area perfect for grilling. Located
just steps away from a 5 acre off leash dog park; this a very dog
friendly complex. The Powderhorn complex includes use of the
swimming pool and hot tub, tennis courts and nicely manicured
grounds with lots of mature trees. Conveniently located near
walking and biking trails, restaurants, breweries, bus stop and
shopping.
Unit Size
802 Ft²
Days on Market
-
Land Size
-
Price per sqft
$580
Property Type
Condo
Property Taxes
$172
HOA Dues
$339
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 years ago (IRES MLS #963294)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| May 23, 2022 | Sold | ||
| Sold | |||
| Apr 19, 2022 | Listed by RE/MAX Alliance-Boulder | $465,000 | |
| Listed by RE/MAX Alliance-Boulder | |||
| Apr 20, 2015 | Sold | ||
| Sold | |||
| Dec 2, 2005 | Listed | $164,500 | |
| Listed | |||
| | |||
|
CONDO HAS BEEN RENTED! Great price on this condo! New 2005: Oak pergo floors in living room and dining room; master bedroom carpet; building exterior paint; 2nd bathroom flooring. New 2003: Washer & dryer. New 2001: Furnace & hot water heater. Lots of windows. Clean and in nice shape. All appliances included. Patio has extra storage closet. Complex has mature landscaping, pool, hot tub, tennis courts, walk to park, dog & cat friendly. Agent owned.
| |||
| Dec 11, 2001 | Sold | ||
| Sold | |||
Show More
Property Highlights
Air Conditioning
Fireplace
Interior Details
Bedrooms: 2
Full Bathrooms: 1
Interior Features: Open Floorplan, Pantry, Walk-In Closet(s)
Appliances: Electric Range/Oven, Dishwasher, Refrigerator, Washer, Dryer, Microwave
Laundry Features: Washer/Dryer Hookups, Main Level
Common walls with other units/homes: No One Below
Has Fireplace
Fireplace Features: Living Room
Basement: None, Crawl Space, Sump Pump
Exterior Details
Has Property Attached
Square Footage: 802
Square Footage Source: Assessor
Property Condition: Not New, Previously Owned
Architectural Style: Ranch
Year Built: 1984
Above Grade Finished Area: 802Square Feet
Building Area Total: 802
Levels: One
Building Area Units: Square Feet
Construction Materials: Wood/Frame
Patio and Porch Features: Patio
Roof: Composition
Lot Size Units: Square Feet
Water Source: City Water, City of Boulder
Financial Details
Tax Annual Amount: $2,067
HOA/Condo/Coop Fee Includes: Common Amenities, Trash, Snow Removal, Maintenance Grounds, Management, Utilities, Maintenance Structure, Water/Sewer
Association Name: Powderhorn
HOA Fee: $339
HOA Fee Frequency: Monthly
Association Phone: 303-442-6380
Utilities Details
Cooling Type: Central Air, Ceiling Fan(s)
Heating Type: Forced Air
Utilities for Property: Natural Gas Available, Electricity Available
Sewer : City Sewer
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
01/14/2026
|
2 Bed
|
1 Bath
|
737 ft²
|
$355,000
2 Bed
1 Bath
737 ft²
|
-
-
|
Philip Booth
Colorado Landmark-Boulder
| |
|
06/25/2025
|
2 Bed
|
1 Bath
|
737 ft²
|
$379,000
2 Bed
1 Bath
737 ft²
|
-
-
|
Philip Booth
Colorado Landmark-Boulder
| |
|
06/04/2025
|
2 Bed
|
1 Bath
|
737 ft²
|
$395,000
2 Bed
1 Bath
737 ft²
|
-
-
|
Bruce Drogsvold
WK Real Estate
| |
|
07/19/2022
|
2 Bed
|
1 Bath
|
737 ft²
|
$398,000
2 Bed
1 Bath
737 ft²
|
$398,000
09/22/2022
|
Terri Ellerington
RE/MAX Elevate
| |
|
04/19/2022
|
2 Bed
|
2 Bath
|
802 ft²
|
$465,000
2 Bed
2 Bath
802 ft²
|
$470,000
+1.08%
05/10/2022
|
Donald Cicchillo
RE/MAX Alliance-Boulder
| |
|
07/30/2021
|
2 Bed
|
1 Bath
|
737 ft²
|
$339,000
2 Bed
1 Bath
737 ft²
|
-
-
|
Nancy Denison
WK Real Estate
| |
|
07/30/2021
|
2 Bed
|
1 Bath
|
737 ft²
|
$339,000
2 Bed
1 Bath
737 ft²
|
$361,000
+6.49%
09/14/2021
|
Nancy Denison
WK Real Estate
| |
|
02/25/2015
|
1 Bed
|
1 Bath
|
737 ft²
|
$167,500
1 Bed
1 Bath
737 ft²
|
$171,900
+2.63%
03/27/2015
|
Dan Estey
Bluebird Real Estate, LLC
|
Building Info
4887 White Rock Circle
4887 White Rock Circle, Boulder, CO 80301
- 1 Unit for Sale
About Gunbarrel
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Donald Cicchillo, RE/MAX Alliance-Boulder
Last Updated: 3 years ago
Data Source: IRES MLS, MLS# 963294
Information source: Information and Real Estate Services, LLC. Provided for limited non-commercial use only under IRES Rules © Copyright IRES.Listing information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information deemed reliable but not guaranteed by the MLS. Compensation information displayed on listing details is only applicable to other participants and subscribers of the source MLS.
Last Updated: 3 years ago
Data Source: IRES MLS, MLS# 963294
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017