4887 White Rock Cir #F
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Mar 30, 2026 | No longer available | - | |
| No longer available | |||
| Feb 15, 2026 | Price Decreased |
$349,000
↓ $6K
(1.7%) | |
| Price Decreased | |||
| Jan 14, 2026 | Listed | $355,000 | |
| Listed | |||
| Sep 11, 2025 | No longer available | - | |
| No longer available | |||
| Aug 23, 2025 | Price Decreased |
$374,500
↓ $4K
(1.1%) | |
| Price Decreased | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
01/14/2026
|
2 Bed
|
1 Bath
|
737 ft²
|
$355,000
2 Bed
1 Bath
737 ft²
|
-
-
|
Philip Booth
Colorado Landmark-Boulder
| |
|
06/25/2025
|
2 Bed
|
1 Bath
|
737 ft²
|
$379,000
2 Bed
1 Bath
737 ft²
|
-
-
|
Philip Booth
Colorado Landmark-Boulder
| |
|
06/04/2025
|
2 Bed
|
1 Bath
|
737 ft²
|
$395,000
2 Bed
1 Bath
737 ft²
|
-
-
|
Bruce Drogsvold
WK Real Estate
| |
|
07/19/2022
|
2 Bed
|
1 Bath
|
737 ft²
|
$398,000
2 Bed
1 Bath
737 ft²
|
$398,000
09/22/2022
|
Terri Ellerington
RE/MAX Elevate
| |
|
04/19/2022
|
2 Bed
|
2 Bath
|
802 ft²
|
$465,000
2 Bed
2 Bath
802 ft²
|
$470,000
+1.08%
05/10/2022
|
Donald Cicchillo
RE/MAX Alliance-Boulder
| |
|
07/30/2021
|
2 Bed
|
1 Bath
|
737 ft²
|
$339,000
2 Bed
1 Bath
737 ft²
|
-
-
|
Nancy Denison
WK Real Estate
| |
|
07/30/2021
|
2 Bed
|
1 Bath
|
737 ft²
|
$339,000
2 Bed
1 Bath
737 ft²
|
$361,000
+6.49%
09/14/2021
|
Nancy Denison
WK Real Estate
| |
|
02/25/2015
|
1 Bed
|
1 Bath
|
737 ft²
|
$167,500
1 Bed
1 Bath
737 ft²
|
$171,900
+2.63%
03/27/2015
|
Dan Estey
Bluebird Real Estate, LLC
|
Building Info
- 1 Unit for Sale
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017