48706 Stillwater Street
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Nov 4, 2025 | Listed by BPO Homes | $1,875,000 | |
| Listed by BPO Homes | |||
| Apr 3, 2025 | Listed | $1,900,000 | |
| Listed | |||
| | |||
|
Investor's Dream - Proven STR with Massive Upside!Located in the highly sought-after Montage at Santa Rosa, this fully turnkey 6-bedroom, 5-bath luxury estate is one of the Coachella Valley's premier short-term rental investments. Already featured in Sunset Magazine and fully approved for STR, the property has been meticulously upgraded with quartz countertops, fresh interior paint, custom stamped concrete, and a garage-to-game room conversion complete with an EV charger--all designed to maximize guest experience and repeat bookings.Outdoors, guests enjoy resort-style amenities including a heated saltwater pool with tanning shelf, elevated spa, fire pit lounge, granite slab bar with seating for five, and a private putting green. Inside, the flexible floor plan is built for large groups and entertainment, featuring an open living area, multiple dining zones, three bar seating areas, and an attached casita with private entry.Beyond its proven performance, the real opportunity lies in its upside--with a full remodel, addition of a pickleball court, upgrades to the game room, and strategic use of every square inch, this property has the potential to generate $300,000-$400,000 annually.Perfectly located just minutes from the Empire Polo Grounds, home to the world-renowned Coachella and Stagecoach festivals, this estate combines turnkey income today with the ability to scale into a true STR powerhouse.
| |||
| Nov 16, 2021 | Sold | ||
| Sold | |||
| Aug 23, 2021 | Listed by RE/MAX Consultants | $1,750,000 | |
| Listed by RE/MAX Consultants | |||
| | |||
|
Here is your chance to buy in the highly sought-after community of Montage at Santa Rosa. Montage is located within walking distance to Coachella and Stagecoach...and the HOA allows SHORT-TERM rentals...which allows for incredible money-making potential. This popular floor plan consists of 5 bedrooms (including a casita), 4.5 bathrooms as well as a game room. Offered fully, furnished...this is the opportunity you have been waiting for! The backyard highlights include a sparkling pool and spa, misters, putting green, fire pit, grassy play space and an incredible outdoor kitchen. The back yard is so amazing, it was featured in the summer issue of Sunset Magazine! These Montage properties fly off the market, schedule your private tour today. Showing days/times are limited, as this popular property has guest stays booked throughout the rest of the year.
| |||
| Jul 19, 2016 | Sold | ||
| Sold | |||
Property Highlights
Building Info
Comparables
Status
Price/ft²
Listed On
Sold On
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017