25
Map
47 Will Dr #114
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 23, 2025 | Sold | ||
| Sold | |||
| Sep 14, 2025 | In contract | - | |
| In contract | |||
| Aug 19, 2025 | Listed by Coldwell Banker Realty - Westwood | $300,000 | |
| Listed by Coldwell Banker Realty - Westwood | |||
| Aug 17, 2005 | Sold | ||
| Sold | |||
| Jun 8, 2005 | Listed | $199,900 | |
| Listed | |||
| |||
|
Open House 6/12 12-3.Completely renovated one bedroom condo on 3rd. floor. Brand new kitchen black granite countertop, maple cabinets, stainless steel appliances. Luxury bathroom with spectacular glass sink, glass shower doors, natural stone floor. Maple floors through out. Living room facing wooded area private deck. Master bedroom with large walk in closet. Private attic storage space. Swimming Pool, assigned parking and additional visitor parking available. Pre-approved buyers. Must see!
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
08/19/2025
|
1 Bed
|
1 Bath
|
754 ft²
|
$300,000
1 Bed
1 Bath
754 ft²
|
$300,500
+0.17%
09/23/2025
|
Elaine Patterson
Coldwell Banker Realty - Westwood
| |
|
04/03/2025
|
1 Bed
|
1 Bath
|
758 ft²
|
$289,900
1 Bed
1 Bath
758 ft²
|
$300,000
+3.48%
04/30/2025
|
Robert Cusack
Cusack & Associates
| |
|
05/27/2024
|
1 Bed
|
1 Bath
|
758 ft²
|
$295,000
1 Bed
1 Bath
758 ft²
|
$312,000
+5.76%
07/16/2024
|
Dennis Patch
Parkway Real Estate, LLC
| |
|
05/27/2024
|
1 Bed
|
1 Bath
|
758 ft²
|
$295,000
1 Bed
1 Bath
758 ft²
|
$312,000
+5.76%
07/16/2024
|
Dennis Patch
Parkway Real Estate, LLC
| |
|
02/08/2023
|
1 Bed
|
1 Bath
|
680 ft²
|
$269,900
1 Bed
1 Bath
680 ft²
|
$274,000
+1.52%
05/18/2023
|
Christine Schwartz
LAER Realty Partners
| |
|
09/19/2019
|
1 Bed
|
1 Bath
|
766 ft²
|
$169,000
1 Bed
1 Bath
766 ft²
|
$167,000
-1.18%
11/01/2019
|
Adam Stivaletta
Keller Williams Realty Boston South West
| |
|
01/24/2019
|
1 Bed
|
1 Bath
|
764 ft²
|
$149,000
1 Bed
1 Bath
764 ft²
|
$140,000
-6.04%
08/15/2019
|
Vasilios Alexopoulos
KnL Realty, LLC
| |
|
04/19/2018
|
1 Bed
|
1 Bath
|
761 ft²
|
$195,000
1 Bed
1 Bath
761 ft²
|
$210,000
+7.69%
05/31/2018
|
Lisa Merriman Barth
Maloney Properties, Inc.
| |
|
03/03/2017
|
1 Bed
|
1 Bath
|
680 ft²
|
$149,921
1 Bed
1 Bath
680 ft²
|
$149,900
-0.01%
03/24/2017
|
Teresa Teixeira
Coldwell Banker Realty - Sharon
| |
|
02/05/2016
|
1 Bed
|
1 Bath
|
758 ft²
|
$132,500
1 Bed
1 Bath
758 ft²
|
$132,000
-0.38%
03/29/2016
|
Kellie Lamb
William Raveis R.E. & Home Services
| |
|
02/23/2015
|
1 Bed
|
1 Bath
|
754 ft²
|
$129,900
1 Bed
1 Bath
754 ft²
|
$125,000
-3.77%
04/30/2015
|
Eric Hanlon
William Raveis R.E. & Home Services
| |
|
04/09/2014
|
1 Bed
|
1 Bath
|
758 ft²
|
$135,000
1 Bed
1 Bath
758 ft²
|
$129,000
-4.44%
05/19/2014
|
Marlene Wasserstein
Coldwell Banker Realty - Canton
| |
|
03/30/2011
|
1 Bed
|
1 Bath
|
766 ft²
|
$134,900
1 Bed
1 Bath
766 ft²
|
$125,000
-7.34%
06/07/2011
|
Joel Pratt
J. L. Pratt REALTORS®
| |
|
08/28/2009
|
1 Bed
|
1 Bath
|
758 ft²
|
$129,921
1 Bed
1 Bath
758 ft²
|
$125,000
-3.79%
10/15/2009
|
Marlene Wasserstein
Coldwell Banker Realty - Canton
| |
|
06/15/2009
|
1 Bed
|
1 Bath
|
754 ft²
|
$139,921
1 Bed
1 Bath
754 ft²
|
$135,000
-3.52%
07/31/2009
|
John Balzano
Century 21 North East
| |
|
09/17/2007
|
1 Bed
|
1 Bath
|
680 ft²
|
$119,700
1 Bed
1 Bath
680 ft²
|
$100,000
-16.46%
05/07/2008
|
Kenny Olson
New England Group Services Inc.
| |
|
02/11/2007
|
1 Bed
|
1 Bath
|
680 ft²
|
$175,900
1 Bed
1 Bath
680 ft²
|
$175,900
04/30/2007
|
Lana Stepanskaia
Hillman Homes
| |
|
06/08/2005
|
1 Bed
|
1 Bath
|
784 ft²
|
$199,900
1 Bed
1 Bath
784 ft²
|
$198,000
-0.95%
08/17/2005
|
Mark Cirignano
OmegaListings.com, Inc.
| |
|
05/15/2005
|
1 Bed
|
1 Bath
|
784 ft²
|
$169,900
1 Bed
1 Bath
784 ft²
|
$169,900
08/03/2005
|
Charlene Lombardi
We Realty Group - The Parshley Team
| |
|
08/31/2004
|
1 Bed
|
1 Bath
|
756 ft²
|
$160,000
1 Bed
1 Bath
756 ft²
|
$160,000
10/08/2004
|
Charlene Lombardi
We Realty Group - The Parshley Team
| |
|
03/11/2003
|
1 Bed
|
1 Bath
|
680 ft²
|
$157,500
1 Bed
1 Bath
680 ft²
|
$157,500
09/14/2003
|
Deet Turnage
Assist2Sell Smart Choice Realty
| |
|
08/21/2002
|
1 Bed
|
1 Bath
|
680 ft²
|
$149,900
1 Bed
1 Bath
680 ft²
|
$151,400
+1.00%
11/20/2002
|
Charlene Lombardi
We Realty Group - The Parshley Team
| |
|
08/03/2002
|
1 Bed
|
1 Bath
|
680 ft²
|
$142,000
1 Bed
1 Bath
680 ft²
|
$142,000
09/13/2002
|
Joseph Puleo
Success! Real Estate
| |
|
09/07/1999
|
1 Bed
|
1 Bath
|
737 ft²
|
$79,900
1 Bed
1 Bath
737 ft²
|
$75,000
-6.13%
01/04/2000
|
Carolyn Christino
Keller Williams Realty
| |
|
02/25/1999
|
1 Bed
|
1 Bath
|
-
|
$69,900
1 Bed
1 Bath
|
$69,000
-1.29%
04/30/1999
|
Mary Lisa Caulfield
Coldwell Banker Realty - Canton
| |
|
09/16/1998
|
1 Bed
|
1 Bath
|
758 ft²
|
$75,000
1 Bed
1 Bath
758 ft²
|
$72,500
-3.33%
11/30/1998
|
Janet Pratt
J. L. Pratt REALTORS®
| |
|
03/24/1998
|
1 Bed
|
1 Bath
|
754 ft²
|
$66,900
1 Bed
1 Bath
754 ft²
|
$64,000
-4.33%
05/29/1998
|
Jean Li
RE/MAX Landmark, REALTORS®
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017