42
Map
$387,200
●
Condo -
Off Market
47 Pointe Rok Dr #47
Worcester, MA 01604
3 Beds
3 Baths
1,723 Ft²
$3,122
Est. Monthly
$795
HOA / Fees
6.36%
Cap Rate
About This Property
Enjoy waterfront living with access to a private beach, boat dock,
and canoes, plus exceptional community amenities including a
clubhouse with fitness center, sauna, function room, in-ground pool
with hot tub, and tennis courts. This well-maintained home features
an updated, fully applianced kitchen with granite countertops open
to the dining and living areas with cathedral ceilings, two levels
of windows, and a balcony with water views. The main-level primary
bedroom includes a newly updated bath with double vanities and a
large shower. A second bedroom on the main level offers direct
access to the second full bath. The second floor features a third
bedroom with private bath and a loft with water views and a sitting
area. Additional highlights include a one-car garage, beautifully
landscaped grounds, community security, and easy access to Route
495, the Mass Pike, the DCU Center, and area amenities. Assessments
for building envelope and pavement upgrades have been paid by the
owner.
Unit Size
1,723 Ft²
Days on Market
-
Land Size
-
Price per sqft
$232
Property Type
Condo
Property Taxes
$363
HOA Dues
$795
Year Built
1986
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 6 months ago (MLSPIN #73484999)
Price History
Property Highlights
Parking Available
Garage
Air Conditioning
Fireplace
Parking Details
Has Garage
Attached Garage
Parking Features: Attached, Garage Door Opener, Deeded, Off Street
Garage Spaces: 1
Open Parking Spaces: 1
Interior Details
Full Bathrooms: 3
Interior Features: Central Vacuum, Sitting Room, Internet Available - Unknown
Appliances: Range, Dishwasher, Microwave, Refrigerator
Flooring Type: Tile, Carpet, Laminate, Hardwood, Flooring - Wall to Wall Carpet
Door Features: Insulated Doors
Laundry Features: Electric Dryer Hookup, Washer Hookup, In Unit, First Floor
Rooms: 5
Has Fireplace
Fireplace Features: Living Room
Fireplaces: 1
Basement: N
Exterior Details
Has Property Attached
Square Footage: 1723
Security Features: Security Gate
Year Built Source: Public Records
Year Built: 1986
Waterfront Features: Waterfront, Pond, Direct Access, Lake/Pond, Walk to, 0 to 1/10 Mile To Beach, Beach Ownership(Private)
Building Area Total: 1723
Building Area Units: Square Feet
Window Features: Insulated Windows
Construction Materials: Frame
Patio and Porch Features: Deck - Composite
Pool Features: Association, In Ground
Pool is Private
Lot Size Units: Acres
Water Source: Public
Financial Details
Tax Assessed Value: $330,200
Tax Annual Amount: $4,355
Utilities Details
Cooling Type: Central Air, Unit Control
Heating Type: Forced Air, Unit Control
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Water, Sewer, Insurance, Security, Maintenance Structure, Maintenance Grounds, Snow Removal, Trash, Road Maintenance
HOA/Condo/Coop Amenities: Pool, Tennis Court(s), Recreation Facilities, Fitness Center, Clubhouse, Sauna/Steam, Clubroom
HOA Fee: $795
HOA Fee Frequency: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
03/11/2026
|
3 Bed
|
3 Bath
|
1723 ft²
|
$399,900
3 Bed
3 Bath
1723 ft²
|
$387,200
-3.18%
05/21/2026
|
Scott Simpson
Century 21 North East
| |
|
09/06/2022
|
3 Bed
|
3 Bath
|
1723 ft²
|
$330,000
3 Bed
3 Bath
1723 ft²
|
$305,000
-7.58%
10/21/2022
|
Elena Beldiya Petrov
Keller Williams Realty Boston Northwest
| |
|
09/08/2018
|
3 Bed
|
3 Bath
|
1723 ft²
|
$259,900
3 Bed
3 Bath
1723 ft²
|
$250,000
-3.81%
06/07/2019
|
Alexander Averbuch
Averbuch Realty
| |
|
03/29/2015
|
3 Bed
|
3 Bath
|
1723 ft²
|
$239,900
3 Bed
3 Bath
1723 ft²
|
$235,000
-2.04%
07/03/2015
|
Christina Kelly
ALL CAPITAL REALTY, LLC
| |
|
03/25/1997
|
2 Bed
|
3 Bath
|
1700 ft²
|
$154,900
2 Bed
3 Bath
1700 ft²
|
$142,000
-8.33%
07/22/1997
|
Margie Richard
Margie Richard Real Estate
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017