$208,550
●
Condo -
Off Market
4658 White Rock Cir #5
Boulder, CO 80301
2 Beds
2 Baths
887 Ft²
$391,873
RealtyHop Estimate
78.12%
Since Oct 1, 2015
CO-Denver
Primary Model
About This Property
Rarely available top floor corner unit on the south eastern corner
of the building next to community tennis courts, pool and clubhouse
and nearby dog park. Sunny southern exposure in this prime
Gunbarrel location, just minutes to Boulder and Longmont. Full,
in-unit laundry, and second bath off the master bedroom.
Includes 1 covered parking space and 1 reserved, non-covered
space. Tenant occupied through Sept 1st. Min 4 Hr
notice to show. Tenants have begun packing, please excuse
boxes.
Unit Size
887 Ft²
Days on Market
-
Land Size
-
Price per sqft
$248
Property Type
Condo
Property Taxes
$87
HOA Dues
$220
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 years ago (IRES MLS #770548)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Nov 2, 2026 | Withdrawn | - | |
| Withdrawn | |||
| Oct 3, 2026 | Price Decreased |
$329,000
↓ $11K
(3.1%) | |
| Price Decreased | |||
| Jul 15, 2026 | Price Decreased |
$339,500
↓ $23K
(6.3%) | |
| Price Decreased | |||
| Jun 24, 2026 | Price Decreased |
$362,500
↓ $7K
(1.9%) | |
| Price Decreased | |||
| May 15, 2026 | Price Decreased |
$369,500
↓ $24K
(6.1%) | |
| Price Decreased | |||
Show More
Property Highlights
Air Conditioning
Fireplace
Parking Details
Has Garage
Garage Spaces: 1
Interior Details
Bedrooms: 2
Full Bathrooms: 1
Interior Features: High Speed Internet
Appliances: Electric Range/Oven, Dishwasher, Refrigerator, Washer, Dryer
Laundry Features: Main Level
Has Fireplace
Fireplace Features: Living Room
Basement: None
Exterior Details
Has Property Attached
Square Footage: 887
Square Footage Source: Assessor
Property Condition: Not New, Previously Owned
Architectural Style: Contemporary/Modern, Ranch
Year Built: 1984
Above Grade Finished Area: 887Square Feet
Building Area Total: 887
Levels: One
Building Area Units: Square Feet
Construction Materials: Wood/Frame
Roof: Composition
Lot Features: Gutters
Lot Size Units: Square Feet
Water Source: City Water, City of Boulder
Financial Details
Tax Annual Amount: $1,046
HOA/Condo/Coop Fee Includes: Common Amenities, Trash, Snow Removal, Maintenance Grounds, Management, Utilities, Maintenance Structure, Water/Sewer
Association Name: Hudson Real Estate Management
HOA Fee: $220
HOA Fee Frequency: Monthly
Association Phone: 303-442-6380
Utilities Details
Cooling Type: Central Air
Heating Type: Forced Air
Utilities for Property: Cable Available
Sewer : City Sewer
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
03/05/2026
|
2 Bed
|
1 Bath
|
887 ft²
|
$365,000
2 Bed
1 Bath
887 ft²
|
-
-
|
Nicholas Callis
Porchlight Real Estate Group
| |
|
05/16/2024
|
2 Bed
|
2 Bath
|
887 ft²
|
$410,000
2 Bed
2 Bath
887 ft²
|
$375,000
-8.54%
09/24/2024
|
Sarah Kelly
8z Real Estate
| |
|
02/08/2024
|
2 Bed
|
2 Bath
|
894 ft²
|
$400,000
2 Bed
2 Bath
894 ft²
|
$400,000
03/12/2024
|
Jack Needy
Group Harmony
| |
|
10/11/2022
|
2 Bed
|
2 Bath
|
887 ft²
|
$375,000
2 Bed
2 Bath
887 ft²
|
$357,000
-4.80%
11/30/2022
|
Gene Hayden
RE/MAX of Boulder, Inc
| |
|
05/11/2021
|
2 Bed
|
2 Bath
|
887 ft²
|
$324,900
2 Bed
2 Bath
887 ft²
|
$330,000
+1.57%
06/15/2021
|
Robbin Merta
| |
|
08/17/2020
|
2 Bed
|
2 Bath
|
887 ft²
|
$334,900
2 Bed
2 Bath
887 ft²
|
$340,000
+1.52%
04/21/2021
|
Mary Romano
RE/MAX Alliance-Boulder
| |
|
03/24/2019
|
2 Bed
|
2 Bath
|
887 ft²
|
$342,500
2 Bed
2 Bath
887 ft²
|
-
-
|
-
| |
|
03/01/2016
|
2 Bed
|
2 Bath
|
887 ft²
|
$299,900
2 Bed
2 Bath
887 ft²
|
$327,500
+9.20%
03/17/2016
|
Ann Madison
| |
|
08/24/2015
|
2 Bed
|
2 Bath
|
887 ft²
|
$223,000
2 Bed
2 Bath
887 ft²
|
$223,000
09/29/2015
|
Robert Schmidt
Robert Schmidt Realty
| |
|
07/26/2015
|
2 Bed
|
2 Bath
|
887 ft²
|
$220,000
2 Bed
2 Bath
887 ft²
|
$208,550
-5.20%
09/03/2015
|
Vickie Slade
Madison & Company Properties - Boulder
| |
|
07/05/2014
|
2 Bed
|
2 Bath
|
887 ft²
|
$175,000
2 Bed
2 Bath
887 ft²
|
$175,000
08/08/2014
|
James Thomas
RE/MAX Alliance-Boulder
| |
|
09/26/2013
|
2 Bed
|
2 Bath
|
887 ft²
|
$179,900
2 Bed
2 Bath
887 ft²
|
$179,900
11/13/2013
|
Geri Oliveira
Kingdom Real Estate Services
| |
|
12/01/2011
|
2 Bed
|
2 Bath
|
887 ft²
|
$134,000
2 Bed
2 Bath
887 ft²
|
$135,000
+0.75%
04/30/2012
|
Gene Zachman
VYLLA HOME
|
Building Info
4658 White Rock Circle
4658 White Rock Circle, Boulder, CO 80301
- 3 Units for Sale
About Gunbarrel
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Vickie Slade, Slifer Smith & Frampton-Bldr
Last Updated: 3 years ago
Data Source: IRES MLS, MLS# 770548
Information source: Information and Real Estate Services, LLC. Provided for limited non-commercial use only under IRES Rules © Copyright IRES.Listing information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information deemed reliable but not guaranteed by the MLS. Compensation information displayed on listing details is only applicable to other participants and subscribers of the source MLS.
Last Updated: 3 years ago
Data Source: IRES MLS, MLS# 770548
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017