$400,000
●
Condo -
Off Market
4658 White Rock Cir #2
Boulder, CO 80301
2 Beds
2 Baths
894 Ft²
$2,560
Est. Monthly
$406
HOA / Fees
3.00%
Cap Rate
About This Property
Location, location and all the work is done! All you need to
do is move in and enjoy! With the tennis courts, pool and
club house located just outside of this garden level unit and being
a short distance to the Boulder Reservoir and downtown, it's hard
to believe there's more...but there's much more! This fully updated
unit sports fresh paint throughout, new carpet, all new ss
appliances, a new ss hood, new quartz counter-tops in the kitchen
and bathrooms and even new toilets! The furnace, air conditioner
and water heater were all replaced in 2019! Being south
facing and picking up sunshine year round, this light, bright condo
has a welcoming feel! On top of all this the condo has been
pre-inspected for your confidence! You don't want to let this one
slip by!
Unit Size
894 Ft²
Days on Market
-
Land Size
-
Price per sqft
$447
Property Type
Condo
Property Taxes
$190
HOA Dues
$406
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 years ago (IRES MLS #1002924)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Mar 12, 2024 | Sold | ||
| Sold | |||
| Feb 8, 2024 | Listed by Group Harmony | $400,000 | |
| Listed by Group Harmony | |||
| Nov 25, 2009 | Sold | ||
| Sold | |||
| May 16, 2009 | Listed | $142,000 | |
| Listed | |||
| | |||
|
NEW CARPET AND NEW PAINT! Just steps away from inground pool and tennis courts. Appliances plus washer and dryer included. Large walk-in closet in master bedroom plus private master bath. .Exclusive use of carpot plus one designated parking space. Clean, and sunny condo. Priced to sell.
| |||
| Apr 12, 2004 | Listed | $165,000 | |
| Listed | |||
| | |||
|
SIGNIFICANT PRICE REDUCTION!!! SELLER HIGHLY MOTIVATED! Lots of sunlight in this 2 bedroom, 2bath garden level condo on account of its south facing exposure. The condo is located near the wonderful pool, tennis and clubhouse facilities. The unit is freshly painted and ready to sell. Covered carport and 1 additional parking space are included.
| |||
Show More
Property Highlights
Air Conditioning
Fireplace
Parking Details
Has Garage
Garage Spaces: 1
Interior Details
Bedrooms: 2
Full Bathrooms: 1
Interior Features: Eat-in Kitchen, Open Floorplan, Walk-In Closet(s)
Appliances: Electric Range/Oven, Dishwasher, Refrigerator, Washer, Dryer, Disposal
Window Features: Window Coverings
Laundry Features: Washer/Dryer Hookups, Main Level
Has Fireplace
Fireplace Features: Living Room, Single Fireplace, Fireplace Tools Included
Basement: None
Exterior Details
Has Property Attached
Square Footage: 894
Square Footage Source: Other
Security Features: Smoke Detector(s)
Property Condition: Not New, Previously Owned
Architectural Style: Ranch
Year Built: 1984
Above Grade Finished Area: 894Square Feet
Building Area Total: 894
Levels: One
Building Area Units: Square Feet
Construction Materials: Wood/Frame, Concrete
Patio and Porch Features: Patio
Roof: Composition
Foundation: Slab
Lot Features: Sidewalks, Level
Lot Size Units: Square Feet
Water Source: City Water, City of Boulder
Financial Details
Tax Annual Amount: $2,274
HOA/Condo/Coop Fee Includes: Trash, Snow Removal, Maintenance Structure, Water/Sewer, Hazard Insurance
Association Name: Hunter Creek Condo Association
HOA Fee: $406
HOA Fee Frequency: Monthly
Association Phone: 303-665-0351
Utilities Details
Cooling Type: Central Air
Heating Type: Forced Air
Utilities for Property: Natural Gas Available, Electricity Available, Cable Available
Sewer : City Sewer
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
03/05/2026
|
2 Bed
|
1 Bath
|
887 ft²
|
$365,000
2 Bed
1 Bath
887 ft²
|
-
-
|
Nicholas Callis
Porchlight Real Estate Group
| |
|
05/16/2024
|
2 Bed
|
2 Bath
|
887 ft²
|
$410,000
2 Bed
2 Bath
887 ft²
|
$375,000
-8.54%
09/24/2024
|
Sarah Kelly
8z Real Estate
| |
|
02/08/2024
|
2 Bed
|
2 Bath
|
894 ft²
|
$400,000
2 Bed
2 Bath
894 ft²
|
$400,000
03/12/2024
|
Jack Needy
Group Harmony
| |
|
10/11/2022
|
2 Bed
|
2 Bath
|
887 ft²
|
$375,000
2 Bed
2 Bath
887 ft²
|
$357,000
-4.80%
11/30/2022
|
Gene Hayden
RE/MAX of Boulder, Inc
| |
|
05/11/2021
|
2 Bed
|
2 Bath
|
887 ft²
|
$324,900
2 Bed
2 Bath
887 ft²
|
$330,000
+1.57%
06/15/2021
|
Robbin Merta
| |
|
08/17/2020
|
2 Bed
|
2 Bath
|
887 ft²
|
$334,900
2 Bed
2 Bath
887 ft²
|
$340,000
+1.52%
04/21/2021
|
Mary Romano
RE/MAX Alliance-Boulder
| |
|
03/24/2019
|
2 Bed
|
2 Bath
|
887 ft²
|
$342,500
2 Bed
2 Bath
887 ft²
|
-
-
|
-
| |
|
03/01/2016
|
2 Bed
|
2 Bath
|
887 ft²
|
$299,900
2 Bed
2 Bath
887 ft²
|
$327,500
+9.20%
03/17/2016
|
Ann Madison
| |
|
08/24/2015
|
2 Bed
|
2 Bath
|
887 ft²
|
$223,000
2 Bed
2 Bath
887 ft²
|
$223,000
09/29/2015
|
Robert Schmidt
Robert Schmidt Realty
| |
|
07/26/2015
|
2 Bed
|
2 Bath
|
887 ft²
|
$220,000
2 Bed
2 Bath
887 ft²
|
$208,550
-5.20%
09/03/2015
|
Vickie Slade
Madison & Company Properties - Boulder
| |
|
07/05/2014
|
2 Bed
|
2 Bath
|
887 ft²
|
$175,000
2 Bed
2 Bath
887 ft²
|
$175,000
08/08/2014
|
James Thomas
RE/MAX Alliance-Boulder
| |
|
09/26/2013
|
2 Bed
|
2 Bath
|
887 ft²
|
$179,900
2 Bed
2 Bath
887 ft²
|
$179,900
11/13/2013
|
Geri Oliveira
Kingdom Real Estate Services
| |
|
12/01/2011
|
2 Bed
|
2 Bath
|
887 ft²
|
$134,000
2 Bed
2 Bath
887 ft²
|
$135,000
+0.75%
04/30/2012
|
Gene Zachman
VYLLA HOME
|
Building Info
4658 White Rock Circle
4658 White Rock Circle, Boulder, CO 80301
- 3 Units for Sale
About Gunbarrel
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Jack Needy, Group Harmony
Last Updated: 3 years ago
Data Source: IRES MLS, MLS# 1002924
Information source: Information and Real Estate Services, LLC. Provided for limited non-commercial use only under IRES Rules © Copyright IRES.Listing information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information deemed reliable but not guaranteed by the MLS. Compensation information displayed on listing details is only applicable to other participants and subscribers of the source MLS.
Last Updated: 3 years ago
Data Source: IRES MLS, MLS# 1002924
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017