4652 White Rock Circle #7
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jan 11, 2022 | Sold | ||
| Sold | |||
| Aug 13, 2021 | Listed by Slifer Smith & Frampton-Bldr | $265,000 | |
| Listed by Slifer Smith & Frampton-Bldr | |||
| May 20, 2008 | Listed | $139,900 | |
| Listed | |||
| | |||
|
NEW REMODEL - NEW KITCHEN LAYOUT WITH LARGE COUNTER-HEIGHT BAR, 1YR APPLIANCES, BATHROOM HAS BEAUTIFUL PORCELAIN TILED TUB SURROUND AND FLOOR, NEW CABINETS AND COUNTERS, NICKEL DOOR HARDWARE, PERGO MAPLE LAMINATE FLOORS, CUSTOM TILED ENTRY AND FIREPLACE, UPSCALE LIGHT FIXTURES, MODERN TRIM AND PAINT, FULL SIZE SIDE-BY-SIDE LAUNDRY,CENTRAL A/C, STORAGE UNIT, PET FRIENDLY, STEPS FROM PARK AND MINUTES TO DOWNTOWN, HOA HAS POOL, TENNIS, CLUBHOUSE, WELL MAINTAINED GROUNDS.
| |||
| Dec 5, 2000 | Sold | ||
| Sold | |||
| Sep 14, 2000 | Listed | $112,000 | |
| Listed | |||
| | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
09/14/2026
|
1 Bed
|
1 Bath
|
669 ft²
|
$270,000
1 Bed
1 Bath
669 ft²
|
-
-
|
Leslie Resnick
8z Real Estate
| |
|
03/26/2025
|
1 Bed
|
1 Bath
|
669 ft²
|
$329,900
1 Bed
1 Bath
669 ft²
|
-
-
|
Jill Tennison
Redfin Corporation
| |
|
09/07/2023
|
1 Bed
|
1 Bath
|
669 ft²
|
$349,000
1 Bed
1 Bath
669 ft²
|
-
-
|
Zori Levine
8z Real Estate
| |
|
03/03/2022
|
1 Bed
|
1 Bath
|
669 ft²
|
$310,000
1 Bed
1 Bath
669 ft²
|
$330,000
+6.45%
03/24/2022
|
Chad Smith
RE/MAX Alliance-Lsvl
| |
|
08/13/2021
|
1 Bed
|
1 Bath
|
669 ft²
|
$265,000
1 Bed
1 Bath
669 ft²
|
$258,500
-2.45%
01/11/2022
|
Scott Ripmaster
Slifer Smith & Frampton-Bldr
| |
|
03/05/2021
|
1 Bed
|
1 Bath
|
669 ft²
|
$280,000
1 Bed
1 Bath
669 ft²
|
$285,000
+1.79%
04/29/2021
|
Tiffany Brodie
Group Loveland
| |
|
02/10/2021
|
1 Bed
|
1 Bath
|
669 ft²
|
$280,000
1 Bed
1 Bath
669 ft²
|
$280,000
03/22/2021
|
Tracy Zaik
| |
|
08/02/2019
|
1 Bed
|
1 Bath
|
669 ft²
|
$272,900
1 Bed
1 Bath
669 ft²
|
-
-
|
-
| |
|
11/27/2017
|
1 Bed
|
1 Bath
|
648 ft²
|
$245,000
1 Bed
1 Bath
648 ft²
|
$243,000
-0.82%
02/23/2018
|
Kyle Basnar
Group Mulberry
| |
|
01/12/2017
|
1 Bed
|
1 Bath
|
669 ft²
|
$249,000
1 Bed
1 Bath
669 ft²
|
$249,000
02/28/2017
|
Heidi Cogswell
Delaney Realty Group
| |
|
07/21/2016
|
1 Bed
|
1 Bath
|
669 ft²
|
$239,000
1 Bed
1 Bath
669 ft²
|
$237,000
-0.84%
10/13/2016
|
Stacey Donaldson
LIV Sotheby's Intl Realty G
| |
|
06/03/2016
|
1 Bed
|
1 Bath
|
669 ft²
|
$224,000
1 Bed
1 Bath
669 ft²
|
$218,000
-2.68%
08/19/2016
|
Dennis Greenfield
Equity Colorado-Front Range
| |
|
01/13/2015
|
1 Bed
|
1 Bath
|
669 ft²
|
$169,000
1 Bed
1 Bath
669 ft²
|
$167,000
-1.18%
02/27/2015
|
Sydney Westland
Mavi Unlimited Inc
| |
|
03/15/2014
|
1 Bed
|
1 Bath
|
670 ft²
|
$175,000
1 Bed
1 Bath
670 ft²
|
$165,000
-5.71%
04/17/2014
|
Karen Bernardi
Coldwell Banker Realty 14
| |
|
03/17/2012
|
1 Bed
|
1 Bath
|
669 ft²
|
$94,600
1 Bed
1 Bath
669 ft²
|
$100,000
+5.71%
08/14/2012
|
Gene Zachman
VYLLA HOME
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017