4652 White Rock Cir #10
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Apr 29, 2021 | Sold | ||
| Sold | |||
| Mar 5, 2021 | Listed by Group Loveland | $280,000 | |
| Listed by Group Loveland | |||
| | |||
|
Beautifully updated and well maintained 1 bd/1ba condo in Hunter Creek. Wonderful location near open space, hike and bike trails, and 5-acre private park setting complete w/ dog park and playground. Unit has central A/C, in-unit laundry, wood burning fireplace, large master bedroom w/ walk-in closet organizer and private patio w/ extra storage. Remodeled in 2015 including furnace and water heater. Amenities include pool, tennis courts, and gym. Reserved parking space. Showings begin Thursday, 3/18.
| |||
| Oct 13, 2016 | Sold | ||
| Sold | |||
| Jul 21, 2016 | Listed by LIV Sotheby's Intl Realty G | $239,000 | |
| Listed by LIV Sotheby's Intl Realty G | |||
| Feb 27, 2015 | Sold | ||
| Sold | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
09/14/2026
|
1 Bed
|
1 Bath
|
669 ft²
|
$270,000
1 Bed
1 Bath
669 ft²
|
-
-
|
Leslie Resnick
8z Real Estate
| |
|
03/26/2025
|
1 Bed
|
1 Bath
|
669 ft²
|
$329,900
1 Bed
1 Bath
669 ft²
|
-
-
|
Jill Tennison
Redfin Corporation
| |
|
09/07/2023
|
1 Bed
|
1 Bath
|
669 ft²
|
$349,000
1 Bed
1 Bath
669 ft²
|
-
-
|
Zori Levine
8z Real Estate
| |
|
03/03/2022
|
1 Bed
|
1 Bath
|
669 ft²
|
$310,000
1 Bed
1 Bath
669 ft²
|
$330,000
+6.45%
03/24/2022
|
Chad Smith
RE/MAX Alliance-Lsvl
| |
|
08/13/2021
|
1 Bed
|
1 Bath
|
669 ft²
|
$265,000
1 Bed
1 Bath
669 ft²
|
$258,500
-2.45%
01/11/2022
|
Scott Ripmaster
Slifer Smith & Frampton-Bldr
| |
|
03/05/2021
|
1 Bed
|
1 Bath
|
669 ft²
|
$280,000
1 Bed
1 Bath
669 ft²
|
$285,000
+1.79%
04/29/2021
|
Tiffany Brodie
Group Loveland
| |
|
02/10/2021
|
1 Bed
|
1 Bath
|
669 ft²
|
$280,000
1 Bed
1 Bath
669 ft²
|
$280,000
03/22/2021
|
Tracy Zaik
| |
|
08/02/2019
|
1 Bed
|
1 Bath
|
669 ft²
|
$272,900
1 Bed
1 Bath
669 ft²
|
-
-
|
-
| |
|
11/27/2017
|
1 Bed
|
1 Bath
|
648 ft²
|
$245,000
1 Bed
1 Bath
648 ft²
|
$243,000
-0.82%
02/23/2018
|
Kyle Basnar
Group Mulberry
| |
|
01/12/2017
|
1 Bed
|
1 Bath
|
669 ft²
|
$249,000
1 Bed
1 Bath
669 ft²
|
$249,000
02/28/2017
|
Heidi Cogswell
Delaney Realty Group
| |
|
07/21/2016
|
1 Bed
|
1 Bath
|
669 ft²
|
$239,000
1 Bed
1 Bath
669 ft²
|
$237,000
-0.84%
10/13/2016
|
Stacey Donaldson
LIV Sotheby's Intl Realty G
| |
|
06/03/2016
|
1 Bed
|
1 Bath
|
669 ft²
|
$224,000
1 Bed
1 Bath
669 ft²
|
$218,000
-2.68%
08/19/2016
|
Dennis Greenfield
Equity Colorado-Front Range
| |
|
01/13/2015
|
1 Bed
|
1 Bath
|
669 ft²
|
$169,000
1 Bed
1 Bath
669 ft²
|
$167,000
-1.18%
02/27/2015
|
Sydney Westland
Mavi Unlimited Inc
| |
|
03/15/2014
|
1 Bed
|
1 Bath
|
670 ft²
|
$175,000
1 Bed
1 Bath
670 ft²
|
$165,000
-5.71%
04/17/2014
|
Karen Bernardi
Coldwell Banker Realty 14
| |
|
03/17/2012
|
1 Bed
|
1 Bath
|
669 ft²
|
$94,600
1 Bed
1 Bath
669 ft²
|
$100,000
+5.71%
08/14/2012
|
Gene Zachman
VYLLA HOME
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017