$119,681
●
Condo -
Off Market
4650 White Rock Cir #5
Boulder, CO 80301
2 Beds
2 Baths
887 Ft²
$303,790
RealtyHop Estimate
133.68%
Since Jul 1, 2012
CO-Denver
Primary Model
About This Property
Nice condo just minutes from downtown Boulder! Third story end unit
w/ balcony. Master bedroom w/ own master bath $walk-in closet.
Washer&dryer in unit. Check out the tennis courts at the club
house. Don't miss out! $100 down program now available for FHA
buyer!*The HOA requires that the laminate floors be replaced,
laminate floors aren't permitted.*PEMCO makes no warranty of mold
in property & is not liable for harmful effects.FHA#052-273959.FHA
Insured w/ Escrow(IE). Escrow$825.203k Eligible.
Unit Size
887 Ft²
Days on Market
-
Land Size
-
Price per sqft
$147
Property Type
Condo
Property Taxes
$88
HOA Dues
$184
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 years ago (IRES MLS #676142)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 2, 2017 | Sold | ||
| Sold | |||
| Mar 27, 2017 | Sold | ||
| Sold | |||
| Feb 15, 2017 | Listed by milehimodern - Boulder | $317,000 | |
| Listed by milehimodern - Boulder | |||
| | |||
|
2012 remodel included new kitchen cabinets, countertops, glass backsplash, tile floors, interior paint and lighting. 3rd floor South facing unit with large balcony & storage locker. Open floor plan with living room fireplace, large master with private 3/4 bath & walk-in closet. Full size washer & dryer in the unit and 1 reserved parking space. Community clubhouse, pool and tennis courts. Large nearby community park and near RTD stop. Easy access to Foothills pkwy.
| |||
| Jun 6, 2012 | Sold | ||
| Sold | |||
| Mar 21, 2012 | Listed by MFS Associates LLC | $130,000 | |
| Listed by MFS Associates LLC | |||
Show More
Property Highlights
Air Conditioning
With View
Fireplace
Parking Details
Has Garage
Garage Spaces: 1
Interior Details
Bedrooms: 2
Full Bathrooms: 1
Interior Features: Separate Dining Room
Has Fireplace
Fireplace Features: Living Room
Basement: None
Exterior Details
Has Property Attached
Square Footage: 887
Property Condition: Not New, Previously Owned
Architectural Style: Ranch
Year Built: 1984
Above Grade Finished Area: 887Square Feet
Building Area Total: 887
Levels: One
Building Area Units: Square Feet
Construction Materials: Wood/Frame
Roof: Composition
Lot Features: Curbs, Gutters, Sidewalks
Lot Size Area: 26
Lot Size Units: Square Feet
Lot Size Square Feet: 26
Water Source: City Water, City
Financial Details
Tax Annual Amount: $1,055
HOA/Condo/Coop Fee Includes: Common Amenities, Trash, Snow Removal, Management, Maintenance Structure
Association Name: Hunter Creek
HOA Fee: $184
HOA Fee Frequency: Monthly
Association Phone: 303-442-6380
Utilities Details
Cooling Type: Central Air
Heating Type: Forced Air
Utilities for Property: Natural Gas Available, Electricity Available
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
09/18/2025
|
2 Bed
|
1 Bath
|
887 ft²
|
$340,000
2 Bed
1 Bath
887 ft²
|
$325,000
-4.41%
06/22/2026
|
Ghassan Kanafani
Kentwood Real Estate Cherry Creek
| |
|
08/04/2022
|
2 Bed
|
2 Bath
|
887 ft²
|
$375,000
2 Bed
2 Bath
887 ft²
|
$375,000
08/29/2022
|
Sue Masterson
RE/MAX of Boulder, Inc
| |
|
06/11/2020
|
2 Bed
|
2 Bath
|
887 ft²
|
$347,000
2 Bed
2 Bath
887 ft²
|
$347,000
07/17/2020
|
Julia Kovats
| |
|
11/10/2018
|
2 Bed
|
2 Bath
|
887 ft²
|
$365,000
2 Bed
2 Bath
887 ft²
|
-
-
|
-
| |
|
07/11/2018
|
2 Bed
|
2 Bath
|
887 ft²
|
$330,000
2 Bed
2 Bath
887 ft²
|
$330,000
09/05/2018
|
Clove Berger
milehimodern - Boulder
| |
|
05/16/2017
|
2 Bed
|
2 Bath
|
887 ft²
|
$325,000
2 Bed
2 Bath
887 ft²
|
$330,000
+1.54%
07/07/2017
|
Rachel Weinberg
milehimodern - Boulder
| |
|
02/15/2017
|
2 Bed
|
2 Bath
|
887 ft²
|
$317,000
2 Bed
2 Bath
887 ft²
|
$299,900
-5.39%
03/27/2017
|
Clove Berger
milehimodern - Boulder
| |
|
03/10/2015
|
2 Bed
|
2 Bath
|
887 ft²
|
$200,000
2 Bed
2 Bath
887 ft²
|
$211,000
+5.50%
04/20/2015
|
Christine Cavalier
Compass - Boulder
| |
|
08/09/2012
|
2 Bed
|
2 Bath
|
887 ft²
|
$147,900
2 Bed
2 Bath
887 ft²
|
$145,250
-1.79%
01/23/2013
|
Maggie Livingston
LoKation Real Estate-Longmont
| |
|
03/21/2012
|
2 Bed
|
2 Bath
|
887 ft²
|
$130,000
2 Bed
2 Bath
887 ft²
|
$119,681
-7.94%
06/06/2012
|
Michael Scott
MFS Associates LLC
|
Building Info
4650 White Rock Circle
4650 White Rock Circle, Boulder, CO 80301
- 1 Unit for Sale
About Gunbarrel
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Michael Scott, MFS Associates LLC
Last Updated: 3 years ago
Data Source: IRES MLS, MLS# 676142
Information source: Information and Real Estate Services, LLC. Provided for limited non-commercial use only under IRES Rules © Copyright IRES.Listing information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information deemed reliable but not guaranteed by the MLS. Compensation information displayed on listing details is only applicable to other participants and subscribers of the source MLS.
Last Updated: 3 years ago
Data Source: IRES MLS, MLS# 676142
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017