4650 White Rock Cir #2
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
09/18/2025
|
2 Bed
|
1 Bath
|
887 ft²
|
$340,000
2 Bed
1 Bath
887 ft²
|
$325,000
-4.41%
06/22/2026
|
Ghassan Kanafani
Kentwood Real Estate Cherry Creek
| |
|
08/04/2022
|
2 Bed
|
2 Bath
|
887 ft²
|
$375,000
2 Bed
2 Bath
887 ft²
|
$375,000
08/29/2022
|
Sue Masterson
RE/MAX of Boulder, Inc
| |
|
06/11/2020
|
2 Bed
|
2 Bath
|
887 ft²
|
$347,000
2 Bed
2 Bath
887 ft²
|
$347,000
07/17/2020
|
Julia Kovats
| |
|
11/10/2018
|
2 Bed
|
2 Bath
|
887 ft²
|
$365,000
2 Bed
2 Bath
887 ft²
|
-
-
|
-
| |
|
07/11/2018
|
2 Bed
|
2 Bath
|
887 ft²
|
$330,000
2 Bed
2 Bath
887 ft²
|
$330,000
09/05/2018
|
Clove Berger
milehimodern - Boulder
| |
|
05/16/2017
|
2 Bed
|
2 Bath
|
887 ft²
|
$325,000
2 Bed
2 Bath
887 ft²
|
$330,000
+1.54%
07/07/2017
|
Rachel Weinberg
milehimodern - Boulder
| |
|
02/15/2017
|
2 Bed
|
2 Bath
|
887 ft²
|
$317,000
2 Bed
2 Bath
887 ft²
|
$299,900
-5.39%
03/27/2017
|
Clove Berger
milehimodern - Boulder
| |
|
03/10/2015
|
2 Bed
|
2 Bath
|
887 ft²
|
$200,000
2 Bed
2 Bath
887 ft²
|
$211,000
+5.50%
04/20/2015
|
Christine Cavalier
Compass - Boulder
| |
|
08/09/2012
|
2 Bed
|
2 Bath
|
887 ft²
|
$147,900
2 Bed
2 Bath
887 ft²
|
$145,250
-1.79%
01/23/2013
|
Maggie Livingston
LoKation Real Estate-Longmont
| |
|
03/21/2012
|
2 Bed
|
2 Bath
|
887 ft²
|
$130,000
2 Bed
2 Bath
887 ft²
|
$119,681
-7.94%
06/06/2012
|
Michael Scott
MFS Associates LLC
|
Building Info
- 1 Unit for Sale
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017