4603 Dry Port Way
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| May 16, 2025 | Sold | ||
| Sold | |||
| Apr 29, 2025 | In contract | - | |
| In contract | |||
| Dec 13, 2024 | Listed by Golden Valley Real Estate Group | $489,999 | |
| Listed by Golden Valley Real Estate Group | |||
| Apr 2, 2022 | No longer available | - | |
| No longer available | |||
| Mar 30, 2022 | Listed by Miramar International-Riverwalk | $460,000 | |
| Listed by Miramar International-Riverwalk | |||
| | |||
|
New Jeremy Willer Construction in the East- Shamrock Hills Community. Spanish 2157 plan with 4 bedrooms 3 baths, 2 car and patio. Standard amenities : White cabinets with hardware, tile roof, standard stucco, LVT flooring in all wet areas and entry, Sant Fe interior doors, stainless steel freestanding gas range with over the range microwave, stainless steel dishwasher, granite counter countertops, backsplash, ceiling fan in great room, wiring for t.v. wall mounting in all bedrooms and great room, Moen chrome plumping fixtures, gas dryer hook ups, garage textured and painted, side man door, garage door with windows , owned solar, rain gutters. Pictures are of the model not actual home. Home is under construction.
| |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017