46 Will Dr. #66
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Nov 29, 2005 | Sold | ||
| Sold | |||
| Oct 21, 2005 | Listed by William Raveis R.E. & Home Services | $229,900 | |
| Listed by William Raveis R.E. & Home Services | |||
| | |||
|
All updated (kitchen,bath,air cond.rugs).This condo has attic storage,balcony off Kitchen. Prestine cond. Plenty of Guest Parking.
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
08/01/2021
|
2 Bed
|
1 Bath
|
887 ft²
|
$256,900
2 Bed
1 Bath
887 ft²
|
$250,000
-2.69%
04/29/2022
|
Diane Glenn
Conway - Canton
| |
|
05/31/2021
|
2 Bed
|
1 Bath
|
887 ft²
|
$265,000
2 Bed
1 Bath
887 ft²
|
$286,000
+7.92%
07/16/2021
|
Kevin O'Grady
Centre Realty Group
| |
|
08/15/2013
|
2 Bed
|
1 Bath
|
887 ft²
|
$120,000
2 Bed
1 Bath
887 ft²
|
$110,000
-8.33%
01/31/2014
|
Diane Glenn
Conway - Canton
| |
|
11/16/2011
|
2 Bed
|
1 Bath
|
887 ft²
|
$110,800
2 Bed
1 Bath
887 ft²
|
$103,000
-7.04%
07/27/2012
|
Jonathan Hurwitz
True Homes Realty, LLC
| |
|
08/31/2010
|
2 Bed
|
1 Bath
|
895 ft²
|
$173,900
2 Bed
1 Bath
895 ft²
|
-
-
|
Tiffany DePasquale
USA Associates
| |
|
08/25/2009
|
2 Bed
|
1 Bath
|
895 ft²
|
$178,000
2 Bed
1 Bath
895 ft²
|
$162,000
-8.99%
12/31/2009
|
Thomas E. Gorman
| |
|
09/10/2008
|
2 Bed
|
1 Bath
|
887 ft²
|
$140,000
2 Bed
1 Bath
887 ft²
|
$130,000
-7.14%
06/01/2009
|
Susan Rybak
Keller Williams Elite - Sharon
| |
|
11/06/2007
|
2 Bed
|
1 Bath
|
887 ft²
|
$164,900
2 Bed
1 Bath
887 ft²
|
$147,000
-10.86%
03/21/2008
|
Thomas Gorman
Gorman Associates
| |
|
04/04/2007
|
2 Bed
|
1 Bath
|
887 ft²
|
$212,000
2 Bed
1 Bath
887 ft²
|
$199,999
-5.66%
08/21/2007
|
Deborah Losordo
Chestnut Hill Realty
| |
|
01/19/2006
|
1 Bed
|
1 Bath
|
656 ft²
|
$189,900
1 Bed
1 Bath
656 ft²
|
$190,000
+0.05%
04/11/2006
|
Marci Rosenthal
Conway - Sharon
| |
|
10/21/2005
|
2 Bed
|
1 Bath
|
887 ft²
|
$229,900
2 Bed
1 Bath
887 ft²
|
$229,900
11/29/2005
|
Brenda Schifone
Conway - Canton
| |
|
09/08/2004
|
2 Bed
|
1 Bath
|
896 ft²
|
$215,000
2 Bed
1 Bath
896 ft²
|
$210,000
-2.33%
12/29/2004
|
Alisa Coyle
Greater Boston Realty
| |
|
03/01/2004
|
1 Bed
|
1 Bath
|
656 ft²
|
$179,900
1 Bed
1 Bath
656 ft²
|
$175,900
-2.22%
04/30/2004
|
Dale York
Assist2Sell Smart Choice Realty
| |
|
02/23/2004
|
2 Bed
|
1 Bath
|
887 ft²
|
$189,900
2 Bed
1 Bath
887 ft²
|
$187,450
-1.29%
04/22/2004
|
Mimi Lepardo
Martins & Associates R.E. Inc.
| |
|
01/17/2004
|
2 Bed
|
1 Bath
|
887 ft²
|
$182,500
2 Bed
1 Bath
887 ft²
|
$182,500
02/27/2004
|
Robert Calarese
Century 21 Ambassadors
| |
|
06/20/2002
|
1 Bed
|
1 Bath
|
656 ft²
|
$156,900
1 Bed
1 Bath
656 ft²
|
$155,000
-1.21%
07/17/2002
|
Dale York
Assist2Sell Smart Choice Realty
| |
|
05/30/2002
|
2 Bed
|
1 Bath
|
800 ft²
|
$159,900
2 Bed
1 Bath
800 ft²
|
$165,000
+3.19%
07/01/2002
|
Charlene Lombardi
We Realty Group - The Parshley Team
| |
|
03/28/2002
|
2 Bed
|
1 Bath
|
888 ft²
|
$159,900
2 Bed
1 Bath
888 ft²
|
$157,500
-1.50%
05/30/2002
|
Michelle Ross
Dewolfe-Canton
| |
|
03/03/2000
|
1 Bed
|
1 Bath
|
656 ft²
|
$83,900
1 Bed
1 Bath
656 ft²
|
$82,000
-2.26%
03/28/2000
|
Elaine Gilmore
Advisors Living - Canton
| |
|
12/07/1998
|
2 Bed
|
1 Bath
|
888 ft²
|
$99,900
2 Bed
1 Bath
888 ft²
|
$95,000
-4.90%
02/26/1999
|
Dolores Zizza
J. L. Pratt REALTORS®
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017