4575 COVE CIRCLE #508
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Mar 28, 2025 | Sold | ||
| Sold | |||
| Mar 1, 2025 | In contract | - | |
| In contract | |||
| Mar 1, 2025 | Price Decreased |
$225,000
↓ $15K
(6.3%) | |
| Price Decreased | |||
| Feb 10, 2025 | Price Decreased |
$240,000
↓ $10K
(4%) | |
| Price Decreased | |||
| Jan 13, 2025 | Listed by FUTURE HOME REALTY INC | $249,900 | |
| Listed by FUTURE HOME REALTY INC | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
01/22/2025
|
1 Bed
|
2 Bath
|
815 ft²
|
$187,000
1 Bed
2 Bath
815 ft²
|
$170,000
-9.09%
02/05/2025
|
Anthony Russano, Jr
TREASURE ISLAND REALTY LLC
| |
|
01/13/2025
|
2 Bed
|
2 Bath
|
1040 ft²
|
$249,900
2 Bed
2 Bath
1040 ft²
|
$220,000
-11.96%
03/28/2025
|
Caroleanne Vorac
FUTURE HOME REALTY INC
| |
|
09/06/2024
|
2 Bed
|
2 Bath
|
1040 ft²
|
$200,000
2 Bed
2 Bath
1040 ft²
|
$195,000
-2.50%
11/06/2024
|
Caroleanne Vorac
FUTURE HOME REALTY INC
| |
|
07/04/2024
|
Studio
|
1 Bath
|
485 ft²
|
$105,000
Studio
1 Bath
485 ft²
|
$93,000
-11.43%
08/08/2024
|
Anders Hamilton PA
CENTURY 21 COAST TO COAST
| |
|
07/02/2024
|
2 Bed
|
2 Bath
|
1060 ft²
|
$190,000
2 Bed
2 Bath
1060 ft²
|
$165,000
-13.16%
08/12/2024
|
Vicki Smaridge
CHARLES RUTENBERG REALTY INC
| |
|
06/12/2024
|
2 Bed
|
2 Bath
|
1050 ft²
|
$284,900
2 Bed
2 Bath
1050 ft²
|
$229,000
-19.62%
10/04/2024
|
Carrissa Henshaw
SOUTHERN COMPASS REALTY
| |
|
04/28/2023
|
2 Bed
|
2 Bath
|
1040 ft²
|
$375,000
2 Bed
2 Bath
1040 ft²
|
-
-
|
Clarissa Mont
LOKATION
| |
|
06/15/2023
|
2 Bed
|
2 Bath
|
1040 ft²
|
$345,000
2 Bed
2 Bath
1040 ft²
|
$340,000
-1.45%
09/11/2023
|
Alana O'Hanlan
EXP REALTY, LLC
| |
|
05/20/2023
|
Studio
|
1 Bath
|
485 ft²
|
$154,900
Studio
1 Bath
485 ft²
|
-
-
|
Debra Bruno
FOREVER FLORIDA REAL ESTATE
| |
|
05/10/2023
|
1 Bed
|
1 Bath
|
810 ft²
|
$185,900
1 Bed
1 Bath
810 ft²
|
$177,000
-4.79%
07/07/2023
|
Caroleanne Vorac
FUTURE HOME REALTY INC
| |
|
04/11/2023
|
2 Bed
|
2 Bath
|
1040 ft²
|
$289,000
2 Bed
2 Bath
1040 ft²
|
-
-
|
Nancy Lynn Kupres
CENTURY 21 RE CHAMPIONS
| |
|
03/09/2023
|
2 Bed
|
2 Bath
|
1050 ft²
|
$375,000
2 Bed
2 Bath
1050 ft²
|
$355,000
-5.33%
10/17/2023
|
Jill Gibson
STOFEL & ASSOCIATES REALTY
| |
|
03/03/2023
|
2 Bed
|
2 Bath
|
1040 ft²
|
$349,000
2 Bed
2 Bath
1040 ft²
|
-
-
|
Nancy Lynn Kupres
CENTURY 21 RE CHAMPIONS
| |
|
03/02/2023
|
2 Bed
|
2 Bath
|
1040 ft²
|
$284,900
2 Bed
2 Bath
1040 ft²
|
-
-
|
Fred Steiermann
CENTURY 21 RE CHAMPIONS
| |
|
02/26/2023
|
Studio
|
1 Bath
|
485 ft²
|
$202,000
Studio
1 Bath
485 ft²
|
$202,000
03/31/2023
|
Nicole Shaw
REALTY EXPERTS
| |
|
10/14/2022
|
2 Bed
|
2 Bath
|
1060 ft²
|
$285,000
2 Bed
2 Bath
1060 ft²
|
$265,000
-7.02%
03/24/2023
|
Caroleanne Vorac
FUTURE HOME REALTY INC
| |
|
10/04/2022
|
2 Bed
|
2 Bath
|
1060 ft²
|
$389,900
2 Bed
2 Bath
1060 ft²
|
-
-
|
Nancy Lynn Kupres
CENTURY 21 RE CHAMPIONS
| |
|
07/16/2022
|
1 Bed
|
2 Bath
|
815 ft²
|
$399,000
1 Bed
2 Bath
815 ft²
|
-
-
|
Mark Yorke, LLC
CHARLES RUTENBERG REALTY INC
| |
|
07/13/2022
|
1 Bed
|
2 Bath
|
815 ft²
|
$295,000
1 Bed
2 Bath
815 ft²
|
-
-
|
Heather Pourchot
REALTY EXECUTIVES ADAMO
| |
|
06/30/2022
|
2 Bed
|
2 Bath
|
1060 ft²
|
$335,000
2 Bed
2 Bath
1060 ft²
|
-
-
|
Caroleanne Vorac
FUTURE HOME REALTY INC
| |
|
06/25/2022
|
2 Bed
|
2 Bath
|
1100 ft²
|
$389,000
2 Bed
2 Bath
1100 ft²
|
$389,000
08/03/2022
|
Tara Dixon
DALTON WADE INC
| |
|
06/12/2022
|
1 Bed
|
1 Bath
|
810 ft²
|
$250,000
1 Bed
1 Bath
810 ft²
|
$237,500
-5.00%
08/15/2022
|
Amy Ruffner
COLDWELL BANKER REALTY
| |
|
06/01/2022
|
Studio
|
1 Bath
|
546 ft²
|
$219,000
Studio
1 Bath
546 ft²
|
$233,000
+6.39%
07/11/2022
|
Nancy Lynn Kupres
CENTURY 21 RE CHAMPIONS
| |
|
03/29/2022
|
2 Bed
|
2 Bath
|
1060 ft²
|
$325,000
2 Bed
2 Bath
1060 ft²
|
-
-
|
Nancy Lynn Kupres
CENTURY 21 RE CHAMPIONS
| |
|
02/18/2022
|
Studio
|
1 Bath
|
485 ft²
|
$199,900
Studio
1 Bath
485 ft²
|
-
-
|
Nancy Lynn Kupres
CENTURY 21 RE CHAMPIONS
| |
|
10/28/2021
|
2 Bed
|
2 Bath
|
1040 ft²
|
$299,000
2 Bed
2 Bath
1040 ft²
|
-
-
|
Leslie Hobbs
CHARLES RUTENBERG REALTY INC
| |
|
11/30/2021
|
1 Bed
|
1 Bath
|
810 ft²
|
$220,000
1 Bed
1 Bath
810 ft²
|
$221,000
+0.45%
12/30/2021
|
Nancy Lynn Kupres
CENTURY 21 RE CHAMPIONS
| |
|
09/23/2021
|
2 Bed
|
2 Bath
|
1040 ft²
|
$295,000
2 Bed
2 Bath
1040 ft²
|
$285,000
-3.39%
11/19/2021
|
Nancy Lynn Kupres
CENTURY 21 RE CHAMPIONS
| |
|
08/10/2021
|
1 Bed
|
2 Bath
|
815 ft²
|
$182,000
1 Bed
2 Bath
815 ft²
|
$170,000
-6.59%
09/17/2021
|
Jill Gibson
STOFEL & ASSOCIATES REALTY
| |
|
06/24/2021
|
2 Bed
|
2 Bath
|
1040 ft²
|
$269,000
2 Bed
2 Bath
1040 ft²
|
$225,000
-16.36%
10/19/2021
|
Michael Wyckoff
Engel & Volkers Madeira Beach
| |
|
04/30/2021
|
2 Bed
|
2 Bath
|
1040 ft²
|
$225,000
2 Bed
2 Bath
1040 ft²
|
$220,000
-2.22%
06/30/2021
|
Kimberly Rayl
KELLER WILLIAMS REALTY
| |
|
04/29/2021
|
1 Bed
|
2 Bath
|
800 ft²
|
$191,000
1 Bed
2 Bath
800 ft²
|
-
-
|
Anthony Russano, Jr
TREASURE ISLAND REALTY LLC
| |
|
03/12/2021
|
2 Bed
|
2 Bath
|
1040 ft²
|
$235,000
2 Bed
2 Bath
1040 ft²
|
$235,000
05/19/2021
|
Nancy Lynn Kupres
| |
|
01/26/2021
|
Studio
|
1 Bath
|
546 ft²
|
$124,900
Studio
1 Bath
546 ft²
|
-
-
|
-
| |
|
01/21/2021
|
Studio
|
1 Bath
|
485 ft²
|
$139,500
Studio
1 Bath
485 ft²
|
-
-
|
Nancy Lynn Kupres
CENTURY 21 RE CHAMPIONS
| |
|
01/15/2021
|
1 Bed
|
1 Bath
|
800 ft²
|
$179,000
1 Bed
1 Bath
800 ft²
|
-
-
|
Jill Gibson
STOFEL & ASSOCIATES REALTY
| |
|
08/31/2020
|
2 Bed
|
2 Bath
|
1040 ft²
|
$219,000
2 Bed
2 Bath
1040 ft²
|
-
-
|
Jeffery Butzin
SAND KEY REALTY
| |
|
08/26/2020
|
2 Bed
|
2 Bath
|
1040 ft²
|
$220,000
2 Bed
2 Bath
1040 ft²
|
$220,000
07/02/2021
|
Faye Nicolette
ENGEL & VOLKERS MADEIRA BEACH
| |
|
08/26/2020
| |
2 Bed
|
2 Bath
|
1040 ft²
|
$220,000
2 Bed
2 Bath
1040 ft²
|
-
-
|
Faye Nicolette
Engel & Volkers Madeira Beach
|
|
05/28/2020
|
Studio
|
1 Bath
|
546 ft²
|
$159,900
Studio
1 Bath
546 ft²
|
-
-
|
-
| |
|
05/26/2020
|
Studio
|
1 Bath
|
485 ft²
|
$104,000
Studio
1 Bath
485 ft²
|
-
-
|
-
| |
|
04/13/2020
|
1 Bed
|
1 Bath
|
800 ft²
|
$179,000
1 Bed
1 Bath
800 ft²
|
$170,000
-5.03%
03/12/2021
|
Heather Pourchot
| |
|
03/30/2020
|
Studio
|
1 Bath
|
485 ft²
|
$87,500
Studio
1 Bath
485 ft²
|
-
-
|
-
| |
|
11/15/2019
|
1 Bed
|
1 Bath
|
800 ft²
|
$189,000
1 Bed
1 Bath
800 ft²
|
-
-
|
-
| |
|
10/03/2019
|
2 Bed
|
2 Bath
|
1040 ft²
|
$173,500
2 Bed
2 Bath
1040 ft²
|
-
-
|
-
| |
|
12/19/2018
|
1 Bed
|
2 Bath
|
800 ft²
|
$184,900
1 Bed
2 Bath
800 ft²
|
-
-
|
Nancy Lynn Kupres
CENTURY 21 RE CHAMPIONS
| |
|
07/10/2019
|
2 Bed
|
2 Bath
|
1040 ft²
|
$243,500
2 Bed
2 Bath
1040 ft²
|
$233,000
-4.31%
10/30/2019
|
Annie Fleeting
Nexthome Beach Time Realty
| |
|
07/09/2019
| |
2 Bed
|
2 Bath
|
1040 ft²
|
$243,500
2 Bed
2 Bath
1040 ft²
|
-
-
|
Ann Fleeting
NextHome Beach Time Realty
|
|
04/06/2019
|
2 Bed
|
2 Bath
|
1040 ft²
|
$179,900
2 Bed
2 Bath
1040 ft²
|
$160,000
-11.06%
01/03/2020
|
Cheryl Cacciatore
| |
|
02/08/2019
|
Studio
|
1 Bath
|
485 ft²
|
$109,000
Studio
1 Bath
485 ft²
|
$109,000
03/15/2019
|
Caroleanne Vorac
FUTURE HOME REALTY INC
| |
|
01/24/2019
|
2 Bed
|
2 Bath
|
1040 ft²
|
$150,000
2 Bed
2 Bath
1040 ft²
|
-
-
|
-
| |
|
01/10/2019
|
2 Bed
|
2 Bath
|
1040 ft²
|
$190,000
2 Bed
2 Bath
1040 ft²
|
-
-
|
-
| |
|
01/07/2019
|
2 Bed
|
2 Bath
|
1040 ft²
|
$235,000
2 Bed
2 Bath
1040 ft²
|
-
-
|
Nancy Lynn Kupres
CENTURY 21 RE CHAMPIONS
| |
|
12/31/2018
|
2 Bed
|
2 Bath
|
1040 ft²
|
$199,900
2 Bed
2 Bath
1040 ft²
|
-
-
|
-
| |
|
11/20/2018
|
1 Bed
|
1 Bath
|
800 ft²
|
$125,000
1 Bed
1 Bath
800 ft²
|
-
-
|
Xina Rim
NextHome Gulf Coast III
| |
|
11/13/2018
|
2 Bed
|
2 Bath
|
1040 ft²
|
$225,000
2 Bed
2 Bath
1040 ft²
|
-
-
|
Thomas Varga
RE/MAX ACR ELITE GROUP INC
| |
|
10/09/2018
|
2 Bed
|
2 Bath
|
1040 ft²
|
$222,500
2 Bed
2 Bath
1040 ft²
|
-
-
|
Nancy Lynn Kupres
CENTURY 21 RE CHAMPIONS
| |
|
09/14/2018
|
2 Bed
|
2 Bath
|
1040 ft²
|
$194,900
2 Bed
2 Bath
1040 ft²
|
$170,000
-12.78%
03/13/2019
|
Caroleanne Vorac
FUTURE HOME REALTY INC
| |
|
05/15/2018
| |
2 Bed
|
2 Bath
|
1040 ft²
|
-
2 Bed
2 Bath
1040 ft²
|
-
-
|
-
|
|
05/15/2018
|
1 Bed
|
2 Bath
|
800 ft²
|
-
1 Bed
2 Bath
800 ft²
|
-
-
|
-
| |
|
07/28/2017
| |
2 Bed
|
2 Bath
|
1040 ft²
|
-
2 Bed
2 Bath
1040 ft²
|
-
-
|
-
|
Building Info
- 2 Units for Sale
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017