4575 COVE CIRCLE #1202
About This Property
The manager has listed the unit size as 1040 square feet.
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 3, 2019 | No longer available | - | |
| No longer available | |||
| Nov 13, 2018 | Listed | $225,000 | |
| Listed | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
01/22/2025
|
1 Bed
|
2 Bath
|
815 ft²
|
$187,000
1 Bed
2 Bath
815 ft²
|
$170,000
-9.09%
02/05/2025
|
Anthony Russano, Jr
TREASURE ISLAND REALTY LLC
| |
|
01/13/2025
|
2 Bed
|
2 Bath
|
1040 ft²
|
$249,900
2 Bed
2 Bath
1040 ft²
|
$220,000
-11.96%
03/28/2025
|
Caroleanne Vorac
FUTURE HOME REALTY INC
| |
|
09/06/2024
|
2 Bed
|
2 Bath
|
1040 ft²
|
$200,000
2 Bed
2 Bath
1040 ft²
|
$195,000
-2.50%
11/06/2024
|
Caroleanne Vorac
FUTURE HOME REALTY INC
| |
|
07/04/2024
|
Studio
|
1 Bath
|
485 ft²
|
$105,000
Studio
1 Bath
485 ft²
|
$93,000
-11.43%
08/08/2024
|
Anders Hamilton PA
CENTURY 21 COAST TO COAST
| |
|
07/02/2024
|
2 Bed
|
2 Bath
|
1060 ft²
|
$190,000
2 Bed
2 Bath
1060 ft²
|
$165,000
-13.16%
08/12/2024
|
Vicki Smaridge
CHARLES RUTENBERG REALTY INC
| |
|
06/12/2024
|
2 Bed
|
2 Bath
|
1050 ft²
|
$284,900
2 Bed
2 Bath
1050 ft²
|
$229,000
-19.62%
10/04/2024
|
Carrissa Henshaw
SOUTHERN COMPASS REALTY
| |
|
04/28/2023
|
2 Bed
|
2 Bath
|
1040 ft²
|
$375,000
2 Bed
2 Bath
1040 ft²
|
-
-
|
Clarissa Mont
LOKATION
| |
|
06/15/2023
|
2 Bed
|
2 Bath
|
1040 ft²
|
$345,000
2 Bed
2 Bath
1040 ft²
|
$340,000
-1.45%
09/11/2023
|
Alana O'Hanlan
EXP REALTY, LLC
| |
|
05/20/2023
|
Studio
|
1 Bath
|
485 ft²
|
$154,900
Studio
1 Bath
485 ft²
|
-
-
|
Debra Bruno
FOREVER FLORIDA REAL ESTATE
| |
|
05/10/2023
|
1 Bed
|
1 Bath
|
810 ft²
|
$185,900
1 Bed
1 Bath
810 ft²
|
$177,000
-4.79%
07/07/2023
|
Caroleanne Vorac
FUTURE HOME REALTY INC
| |
|
04/11/2023
|
2 Bed
|
2 Bath
|
1040 ft²
|
$289,000
2 Bed
2 Bath
1040 ft²
|
-
-
|
Nancy Lynn Kupres
CENTURY 21 RE CHAMPIONS
| |
|
03/09/2023
|
2 Bed
|
2 Bath
|
1050 ft²
|
$375,000
2 Bed
2 Bath
1050 ft²
|
$355,000
-5.33%
10/17/2023
|
Jill Gibson
STOFEL & ASSOCIATES REALTY
| |
|
03/03/2023
|
2 Bed
|
2 Bath
|
1040 ft²
|
$349,000
2 Bed
2 Bath
1040 ft²
|
-
-
|
Nancy Lynn Kupres
CENTURY 21 RE CHAMPIONS
| |
|
03/02/2023
|
2 Bed
|
2 Bath
|
1040 ft²
|
$284,900
2 Bed
2 Bath
1040 ft²
|
-
-
|
Fred Steiermann
CENTURY 21 RE CHAMPIONS
| |
|
02/26/2023
|
Studio
|
1 Bath
|
485 ft²
|
$202,000
Studio
1 Bath
485 ft²
|
$202,000
03/31/2023
|
Nicole Shaw
REALTY EXPERTS
| |
|
10/14/2022
|
2 Bed
|
2 Bath
|
1060 ft²
|
$285,000
2 Bed
2 Bath
1060 ft²
|
$265,000
-7.02%
03/24/2023
|
Caroleanne Vorac
FUTURE HOME REALTY INC
| |
|
10/04/2022
|
2 Bed
|
2 Bath
|
1060 ft²
|
$389,900
2 Bed
2 Bath
1060 ft²
|
-
-
|
Nancy Lynn Kupres
CENTURY 21 RE CHAMPIONS
| |
|
07/16/2022
|
1 Bed
|
2 Bath
|
815 ft²
|
$399,000
1 Bed
2 Bath
815 ft²
|
-
-
|
Mark Yorke, LLC
CHARLES RUTENBERG REALTY INC
| |
|
07/13/2022
|
1 Bed
|
2 Bath
|
815 ft²
|
$295,000
1 Bed
2 Bath
815 ft²
|
-
-
|
Heather Pourchot
REALTY EXECUTIVES ADAMO
| |
|
06/30/2022
|
2 Bed
|
2 Bath
|
1060 ft²
|
$335,000
2 Bed
2 Bath
1060 ft²
|
-
-
|
Caroleanne Vorac
FUTURE HOME REALTY INC
| |
|
06/25/2022
|
2 Bed
|
2 Bath
|
1100 ft²
|
$389,000
2 Bed
2 Bath
1100 ft²
|
$389,000
08/03/2022
|
Tara Dixon
DALTON WADE INC
| |
|
06/12/2022
|
1 Bed
|
1 Bath
|
810 ft²
|
$250,000
1 Bed
1 Bath
810 ft²
|
$237,500
-5.00%
08/15/2022
|
Amy Ruffner
COLDWELL BANKER REALTY
| |
|
06/01/2022
|
Studio
|
1 Bath
|
546 ft²
|
$219,000
Studio
1 Bath
546 ft²
|
$233,000
+6.39%
07/11/2022
|
Nancy Lynn Kupres
CENTURY 21 RE CHAMPIONS
| |
|
03/29/2022
|
2 Bed
|
2 Bath
|
1060 ft²
|
$325,000
2 Bed
2 Bath
1060 ft²
|
-
-
|
Nancy Lynn Kupres
CENTURY 21 RE CHAMPIONS
| |
|
02/18/2022
|
Studio
|
1 Bath
|
485 ft²
|
$199,900
Studio
1 Bath
485 ft²
|
-
-
|
Nancy Lynn Kupres
CENTURY 21 RE CHAMPIONS
| |
|
10/28/2021
|
2 Bed
|
2 Bath
|
1040 ft²
|
$299,000
2 Bed
2 Bath
1040 ft²
|
-
-
|
Leslie Hobbs
CHARLES RUTENBERG REALTY INC
| |
|
11/30/2021
|
1 Bed
|
1 Bath
|
810 ft²
|
$220,000
1 Bed
1 Bath
810 ft²
|
$221,000
+0.45%
12/30/2021
|
Nancy Lynn Kupres
CENTURY 21 RE CHAMPIONS
| |
|
09/23/2021
|
2 Bed
|
2 Bath
|
1040 ft²
|
$295,000
2 Bed
2 Bath
1040 ft²
|
$285,000
-3.39%
11/19/2021
|
Nancy Lynn Kupres
CENTURY 21 RE CHAMPIONS
| |
|
08/10/2021
|
1 Bed
|
2 Bath
|
815 ft²
|
$182,000
1 Bed
2 Bath
815 ft²
|
$170,000
-6.59%
09/17/2021
|
Jill Gibson
STOFEL & ASSOCIATES REALTY
| |
|
06/24/2021
|
2 Bed
|
2 Bath
|
1040 ft²
|
$269,000
2 Bed
2 Bath
1040 ft²
|
$225,000
-16.36%
10/19/2021
|
Michael Wyckoff
Engel & Volkers Madeira Beach
| |
|
04/30/2021
|
2 Bed
|
2 Bath
|
1040 ft²
|
$225,000
2 Bed
2 Bath
1040 ft²
|
$220,000
-2.22%
06/30/2021
|
Kimberly Rayl
KELLER WILLIAMS REALTY
| |
|
04/29/2021
|
1 Bed
|
2 Bath
|
800 ft²
|
$191,000
1 Bed
2 Bath
800 ft²
|
-
-
|
Anthony Russano, Jr
TREASURE ISLAND REALTY LLC
| |
|
03/12/2021
|
2 Bed
|
2 Bath
|
1040 ft²
|
$235,000
2 Bed
2 Bath
1040 ft²
|
$235,000
05/19/2021
|
Nancy Lynn Kupres
| |
|
01/26/2021
|
Studio
|
1 Bath
|
546 ft²
|
$124,900
Studio
1 Bath
546 ft²
|
-
-
|
-
| |
|
01/21/2021
|
Studio
|
1 Bath
|
485 ft²
|
$139,500
Studio
1 Bath
485 ft²
|
-
-
|
Nancy Lynn Kupres
CENTURY 21 RE CHAMPIONS
| |
|
01/15/2021
|
1 Bed
|
1 Bath
|
800 ft²
|
$179,000
1 Bed
1 Bath
800 ft²
|
-
-
|
Jill Gibson
STOFEL & ASSOCIATES REALTY
| |
|
08/31/2020
|
2 Bed
|
2 Bath
|
1040 ft²
|
$219,000
2 Bed
2 Bath
1040 ft²
|
-
-
|
Jeffery Butzin
SAND KEY REALTY
| |
|
08/26/2020
|
2 Bed
|
2 Bath
|
1040 ft²
|
$220,000
2 Bed
2 Bath
1040 ft²
|
$220,000
07/02/2021
|
Faye Nicolette
ENGEL & VOLKERS MADEIRA BEACH
| |
|
08/26/2020
| |
2 Bed
|
2 Bath
|
1040 ft²
|
$220,000
2 Bed
2 Bath
1040 ft²
|
-
-
|
Faye Nicolette
Engel & Volkers Madeira Beach
|
|
05/28/2020
|
Studio
|
1 Bath
|
546 ft²
|
$159,900
Studio
1 Bath
546 ft²
|
-
-
|
-
| |
|
05/26/2020
|
Studio
|
1 Bath
|
485 ft²
|
$104,000
Studio
1 Bath
485 ft²
|
-
-
|
-
| |
|
04/13/2020
|
1 Bed
|
1 Bath
|
800 ft²
|
$179,000
1 Bed
1 Bath
800 ft²
|
$170,000
-5.03%
03/12/2021
|
Heather Pourchot
| |
|
03/30/2020
|
Studio
|
1 Bath
|
485 ft²
|
$87,500
Studio
1 Bath
485 ft²
|
-
-
|
-
| |
|
11/15/2019
|
1 Bed
|
1 Bath
|
800 ft²
|
$189,000
1 Bed
1 Bath
800 ft²
|
-
-
|
-
| |
|
10/03/2019
|
2 Bed
|
2 Bath
|
1040 ft²
|
$173,500
2 Bed
2 Bath
1040 ft²
|
-
-
|
-
| |
|
12/19/2018
|
1 Bed
|
2 Bath
|
800 ft²
|
$184,900
1 Bed
2 Bath
800 ft²
|
-
-
|
Nancy Lynn Kupres
CENTURY 21 RE CHAMPIONS
| |
|
07/10/2019
|
2 Bed
|
2 Bath
|
1040 ft²
|
$243,500
2 Bed
2 Bath
1040 ft²
|
$233,000
-4.31%
10/30/2019
|
Annie Fleeting
Nexthome Beach Time Realty
| |
|
07/09/2019
| |
2 Bed
|
2 Bath
|
1040 ft²
|
$243,500
2 Bed
2 Bath
1040 ft²
|
-
-
|
Ann Fleeting
NextHome Beach Time Realty
|
|
04/06/2019
|
2 Bed
|
2 Bath
|
1040 ft²
|
$179,900
2 Bed
2 Bath
1040 ft²
|
$160,000
-11.06%
01/03/2020
|
Cheryl Cacciatore
| |
|
02/08/2019
|
Studio
|
1 Bath
|
485 ft²
|
$109,000
Studio
1 Bath
485 ft²
|
$109,000
03/15/2019
|
Caroleanne Vorac
FUTURE HOME REALTY INC
| |
|
01/24/2019
|
2 Bed
|
2 Bath
|
1040 ft²
|
$150,000
2 Bed
2 Bath
1040 ft²
|
-
-
|
-
| |
|
01/10/2019
|
2 Bed
|
2 Bath
|
1040 ft²
|
$190,000
2 Bed
2 Bath
1040 ft²
|
-
-
|
-
| |
|
01/07/2019
|
2 Bed
|
2 Bath
|
1040 ft²
|
$235,000
2 Bed
2 Bath
1040 ft²
|
-
-
|
Nancy Lynn Kupres
CENTURY 21 RE CHAMPIONS
| |
|
12/31/2018
|
2 Bed
|
2 Bath
|
1040 ft²
|
$199,900
2 Bed
2 Bath
1040 ft²
|
-
-
|
-
| |
|
11/20/2018
|
1 Bed
|
1 Bath
|
800 ft²
|
$125,000
1 Bed
1 Bath
800 ft²
|
-
-
|
Xina Rim
NextHome Gulf Coast III
| |
|
11/13/2018
|
2 Bed
|
2 Bath
|
1040 ft²
|
$225,000
2 Bed
2 Bath
1040 ft²
|
-
-
|
Thomas Varga
RE/MAX ACR ELITE GROUP INC
| |
|
10/09/2018
|
2 Bed
|
2 Bath
|
1040 ft²
|
$222,500
2 Bed
2 Bath
1040 ft²
|
-
-
|
Nancy Lynn Kupres
CENTURY 21 RE CHAMPIONS
| |
|
09/14/2018
|
2 Bed
|
2 Bath
|
1040 ft²
|
$194,900
2 Bed
2 Bath
1040 ft²
|
$170,000
-12.78%
03/13/2019
|
Caroleanne Vorac
FUTURE HOME REALTY INC
| |
|
05/15/2018
| |
2 Bed
|
2 Bath
|
1040 ft²
|
-
2 Bed
2 Bath
1040 ft²
|
-
-
|
-
|
|
05/15/2018
|
1 Bed
|
2 Bath
|
800 ft²
|
-
1 Bed
2 Bath
800 ft²
|
-
-
|
-
| |
|
07/28/2017
| |
2 Bed
|
2 Bath
|
1040 ft²
|
-
2 Bed
2 Bath
1040 ft²
|
-
-
|
-
|
Building Info
- 2 Units for Sale
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017