$549,000
●
Condo -
Off Market
4557 Arboretum Circle #202
Naples, FL 34112
2 Beds
2 Baths
1,480 Ft²
$3,763
Est. Monthly
$450
HOA / Fees
7.50%
Cap Rate
About This Property
Beautiful water view, Our Seabright floor plan in our Craftsman
elevation is a second-floor coach home 1480 sq ft. that offers 2
bedrooms, 2 baths and a 1 car garage with screened lanai. Perfect
for everyday living or entertainment guests, this bright and airy
floorplan includes a beautiful adjacent dining area with direct
access to the kitchen. White Shaker Linen cabinets throughout,
white Quartz with gray vein countertops, Glass tiled backsplash.
Huge island where you can sit 5-6 people. Tile throughout except
for the two bedrooms and staircase. Separate large dining area with
direct access to the kitchen. Three large windows over the stairs
brings light through the entire floor. Expansive great room with
large sliders bringing additional light in. The second bedroom has
windows and a glass door out to a private sitting balcony to enjoy
your morning or evening. Smart Home. Photos are of a staged home
with the same floor plan and same interior design package, meaning
cabinets, flooring, backsplash and countertops, not the home listed
for sale. These are for an example of what the package will look
like, no furniture included.
Unit Size
1,480 Ft²
Days on Market
96 days
Land Size
-
Price per sqft
$371
Property Type
Condo
Property Taxes
$617
HOA Dues
$450
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 years ago (SWFLMLS #224086374)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jan 31, 2025 | Sold | ||
| Sold | |||
| Oct 26, 2024 | Listed by Mattamy Real Estate Services | $549,000 | |
| Listed by Mattamy Real Estate Services | |||
Property Highlights
Parking Available
Garage
Air Conditioning
Parking Details
Has Garage
Parking Features: Assigned, Attached, Driveway, Garage, Paved, One Space, Garage Door Opener
Garage Spaces: 1
Garage Spaces: 1
Covered Spaces: 1
Has Attached Garage: Yes
Interior Details
Bedrooms: 2
Full Bathrooms: 2
Interior Features: Breakfast Bar, Bedroom On Main Level, Dual Sinks, Eat In Kitchen, Kitchen Island, Split Bedrooms, Shower Only, Separate Shower, Cable Tv
Appliances: Dishwasher, Electric Cooktop, Disposal, Microwave, Range, Refrigerator
Flooring Type: Carpet, Tile
Living Area Square Feet Source: Plans
Laundry Features: Inside
Rooms: 6
Exterior Details
Property Condition: UnderConstruction
Year Built: 2024
Home Type: Residential
Architectural Style: Other, Low Rise
Roof: Tile
Window Features: Double Hung, Thermal Windows, Impact Glass
Construction Materials: Block, Concrete, Stucco
Outdoor Living Structures: Lanai, Patio, Porch, Screened
Pool Features: Community
ZeroLotLine
Lot Size Source: Builder
Financial Details
Tax Year: 2024
Tax Annual Amount: $7,400
Utilities Details
Cooling Type: Central Air, Electric
Heating Type: Central, Electric
Utilities: Cable Available
Location Details
Association Fee Includes: IrrigationWater, Sewer, StreetLights, Water
Association Amenities: Cabana, Barbecue, Picnic Area, Pool, Sauna, Spa Hot Tub, Sidewalks
Association Fee2: $450
Association Fee2 Frequency: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
03/28/2025
|
2 Bed
|
2 Bath
|
1721 ft²
|
$599,074
2 Bed
2 Bath
1721 ft²
|
$579,074
-3.34%
05/21/2025
|
Candace Merry
MATTAMY REAL ESTATE SERVICES
| |
|
01/21/2025
|
2 Bed
|
2 Bath
|
1341 ft²
|
$539,168
2 Bed
2 Bath
1341 ft²
|
$449,000
-16.72%
06/26/2025
|
Candace Merry
MATTAMY REAL ESTATE SERVICES
| |
|
10/26/2024
|
2 Bed
|
2 Bath
|
1480 ft²
|
$549,000
2 Bed
2 Bath
1480 ft²
|
$549,000
01/31/2025
|
Candace Merry
MATTAMY REAL ESTATE SERVICES
| |
|
06/17/2024
|
2 Bed
|
2 Bath
|
1406 ft²
|
$692,637
2 Bed
2 Bath
1406 ft²
|
$515,000
-25.65%
07/31/2025
|
Candace Merry
MATTAMY REAL ESTATE SERVICES
| |
|
06/17/2024
|
2 Bed
|
2 Bath
|
1721 ft²
|
$758,598
2 Bed
2 Bath
1721 ft²
|
$579,000
-23.67%
05/22/2025
|
Candace Merry
MATTAMY REAL ESTATE SERVICES
|
Building Info
About East Naples
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Candace Merry, Mattamy Real Estate Services
Last Updated: 2 years ago
Data Source: SWFLMLS, MLS# 224086374
Last Updated: 2 years ago
Data Source: SWFLMLS, MLS# 224086374
The source of this real property information is the copyrighted and proprietary database compilation of the Southwest Florida MLS. Copyright 2026 Southwest Florida MLS. All rights reserved. The accuracy of this information is not warranted or guaranteed. This information should be independently verified if any person intends to engage in a transaction in reliance upon it. The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017