4550 COVE CIRCLE #607
About This Property
The manager has listed the unit size as 845 square feet.
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
06/05/2026
|
2 Bed
|
2 Bath
|
1100 ft²
|
$269,900
2 Bed
2 Bath
1100 ft²
|
$230,000
-14.78%
09/15/2026
|
Denise Wilkinson
ACTION PRO REALTY
| |
|
04/10/2026
|
1 Bed
|
1 Bath
|
530 ft²
|
$99,900
1 Bed
1 Bath
530 ft²
|
$95,000
-4.90%
05/28/2026
|
Don Tendick, Jr
PREMIERE PLUS REALTY COMPANY
| |
|
02/02/2026
|
2 Bed
|
2 Bath
|
1100 ft²
|
$275,000
2 Bed
2 Bath
1100 ft²
|
$264,000
-4.00%
04/21/2026
|
Tom Steck
CENTURY 21 RE CHAMPIONS
| |
|
12/23/2025
|
2 Bed
|
2 Bath
|
1100 ft²
|
$209,000
2 Bed
2 Bath
1100 ft²
|
$160,000
-23.44%
03/31/2026
|
Netti Salm
CENTURY 21 RE CHAMPIONS
| |
|
10/22/2025
|
2 Bed
|
2 Bath
|
1110 ft²
|
$222,500
2 Bed
2 Bath
1110 ft²
|
$180,000
-19.10%
05/08/2026
|
Tiffany Weidner
SMITH & ASSOCIATES REAL ESTATE
| |
|
08/22/2025
|
1 Bed
|
1 Bath
|
860 ft²
|
$149,900
1 Bed
1 Bath
860 ft²
|
$112,500
-24.95%
04/16/2026
|
Maryann Spearman
CENTURY 21 COAST TO COAST
| |
|
08/15/2025
|
Studio
|
1 Bath
|
530 ft²
|
$145,000
Studio
1 Bath
530 ft²
|
$125,000
-13.79%
02/06/2026
|
Elizabeth Weingart
AMERICAN REALTY
| |
|
03/25/2025
|
2 Bed
|
2 Bath
|
1115 ft²
|
$255,000
2 Bed
2 Bath
1115 ft²
|
$240,000
-5.88%
05/01/2025
|
Debbie Stuck
FIVE STAR REAL ESTATE OF FLORIDA
| |
|
01/31/2025
|
1 Bed
|
2 Bath
|
860 ft²
|
$310,000
1 Bed
2 Bath
860 ft²
|
$302,888
-2.29%
03/31/2025
|
Caroleanne Vorac
FUTURE HOME REALTY INC
| |
|
01/07/2025
|
2 Bed
|
2 Bath
|
1110 ft²
|
$209,900
2 Bed
2 Bath
1110 ft²
|
$180,000
-14.24%
03/14/2025
|
Caroleanne Vorac
FUTURE HOME REALTY INC
| |
|
07/27/2024
|
2 Bed
|
2 Bath
|
1100 ft²
|
$299,000
2 Bed
2 Bath
1100 ft²
|
$259,000
-13.38%
02/07/2025
|
Kathryn Larkin
CENTURY 21 RE CHAMPIONS
| |
|
05/12/2024
|
2 Bed
|
2 Bath
|
1100 ft²
|
$299,900
2 Bed
2 Bath
1100 ft²
|
$212,000
-29.31%
11/15/2024
|
Sandy Reynolds
REALTY EXPERTS
| |
|
03/26/2024
|
1 Bed
|
2 Bath
|
845 ft²
|
$199,900
1 Bed
2 Bath
845 ft²
|
$158,900
-20.51%
10/02/2024
|
Nancy Lynn Kupres
CENTURY 21 RE CHAMPIONS
| |
|
11/17/2023
| |
2 Bed
|
2 Bath
|
1110 ft²
|
$348,768
2 Bed
2 Bath
1110 ft²
|
-
-
|
Ineta Kalnina
Engel & Volkers Madeira Beach
|
|
02/13/2024
|
2 Bed
|
2 Bath
|
1100 ft²
|
$300,000
2 Bed
2 Bath
1100 ft²
|
$215,000
-28.33%
05/27/2024
|
Bobby King, Esq.
FRANKLIN BELL REALTY LLC
| |
|
11/17/2023
|
2 Bed
|
2 Bath
|
1110 ft²
|
$348,768
2 Bed
2 Bath
1110 ft²
|
$340,000
-2.51%
02/22/2024
|
Michael Wyckoff
Engel & Volkers Madeira Beach
| |
|
07/09/2023
|
2 Bed
|
2 Bath
|
1100 ft²
|
$349,900
2 Bed
2 Bath
1100 ft²
|
$335,000
-4.26%
08/31/2023
|
Ali Bicinciler, Jr
LUXURY & BEACH REALTY INC
| |
|
06/05/2023
|
2 Bed
|
2 Bath
|
1100 ft²
|
$295,000
2 Bed
2 Bath
1100 ft²
|
$235,000
-20.34%
05/08/2024
|
Nancy Lynn Kupres
CENTURY 21 RE CHAMPIONS
| |
|
02/23/2023
|
1 Bed
|
1.5 Bath
|
845 ft²
|
$179,000
1 Bed
1.5 Bath
845 ft²
|
-
-
|
Nancy Lynn Kupres
CENTURY 21 RE CHAMPIONS
| |
|
03/29/2023
|
2 Bed
|
2 Bath
|
1110 ft²
|
$355,000
2 Bed
2 Bath
1110 ft²
|
-
-
|
Caroleanne Vorac
FUTURE HOME REALTY INC
| |
|
03/24/2023
|
2 Bed
|
2 Bath
|
1100 ft²
|
$348,500
2 Bed
2 Bath
1100 ft²
|
-
-
|
Caroleanne Vorac
FUTURE HOME REALTY INC
| |
|
02/07/2023
|
2 Bed
|
2 Bath
|
1100 ft²
|
$249,000
2 Bed
2 Bath
1100 ft²
|
$235,000
-5.62%
03/24/2023
|
Nancy Lynn Kupres
CENTURY 21 RE CHAMPIONS
| |
|
01/11/2023
|
2 Bed
|
2 Bath
|
1110 ft²
|
$299,900
2 Bed
2 Bath
1110 ft²
|
-
-
|
Caroleanne Vorac
FUTURE HOME REALTY INC
| |
|
01/05/2023
|
2 Bed
|
2 Bath
|
1100 ft²
|
$299,900
2 Bed
2 Bath
1100 ft²
|
$279,000
-6.97%
03/09/2023
|
Traci Emery-Jones
IVY LEAGUE REALTY
| |
|
01/04/2023
|
2 Bed
|
2 Bath
|
1100 ft²
|
$375,000
2 Bed
2 Bath
1100 ft²
|
$365,000
-2.67%
03/30/2023
|
Caroleanne Vorac
FUTURE HOME REALTY INC
| |
|
11/17/2022
|
2 Bed
|
2 Bath
|
1110 ft²
|
$299,900
2 Bed
2 Bath
1110 ft²
|
$299,900
03/10/2023
|
Sandy Reynolds
REALTY EXPERTS
| |
|
11/03/2022
|
Studio
|
1 Bath
|
530 ft²
|
$160,000
Studio
1 Bath
530 ft²
|
-
-
|
Nancy Lynn Kupres
CENTURY 21 RE CHAMPIONS
| |
|
10/23/2022
|
Studio
|
1 Bath
|
530 ft²
|
$185,000
Studio
1 Bath
530 ft²
|
$170,000
-8.11%
12/28/2022
|
Jason Hayes
RE/MAX METRO
| |
|
08/31/2022
|
1 Bed
|
2 Bath
|
845 ft²
|
$268,000
1 Bed
2 Bath
845 ft²
|
-
-
|
Nancy Lynn Kupres
CENTURY 21 RE CHAMPIONS
| |
|
08/22/2022
|
2 Bed
|
2 Bath
|
1115 ft²
|
$320,000
2 Bed
2 Bath
1115 ft²
|
-
-
|
Kathy Stange
KELLER WILLIAMS ST PETE REALTY
| |
|
02/17/2022
|
2 Bed
|
2 Bath
|
1100 ft²
|
$339,000
2 Bed
2 Bath
1100 ft²
|
-
-
|
Nancy Lynn Kupres
CENTURY 21 RE CHAMPIONS
| |
|
02/11/2022
|
2 Bed
|
2 Bath
|
1100 ft²
|
$337,900
2 Bed
2 Bath
1100 ft²
|
-
-
|
Caroleanne Vorac
FUTURE HOME REALTY INC
| |
|
04/30/2021
|
1 Bed
|
2 Bath
|
845 ft²
|
$180,000
1 Bed
2 Bath
845 ft²
|
$175,000
-2.78%
06/25/2021
|
Bobbie Kaplan
SUN SAND & SEA HOMES
| |
|
04/22/2021
|
2 Bed
|
2 Bath
|
1100 ft²
|
$250,000
2 Bed
2 Bath
1100 ft²
|
-
-
|
-
| |
|
03/05/2021
|
1 Bed
|
2 Bath
|
845 ft²
|
$189,900
1 Bed
2 Bath
845 ft²
|
-
-
|
Darren McClellan
WILSON & ASSOCIATES
| |
|
11/24/2020
|
1 Bed
|
2 Bath
|
845 ft²
|
$174,500
1 Bed
2 Bath
845 ft²
|
-
-
|
-
| |
|
02/07/2021
|
Studio
|
1 Bath
|
530 ft²
|
$120,000
Studio
1 Bath
530 ft²
|
$120,000
04/09/2021
|
Ryan Ahmann
KELLER WILLIAMS GULF BEACHES
| |
|
12/04/2020
|
2 Bed
|
2 Bath
|
1100 ft²
|
$189,900
2 Bed
2 Bath
1100 ft²
|
-
-
|
Randy Stripling
REALTY EXECUTIVES ADAMO
| |
|
11/20/2020
|
1 Bed
|
1 Bath
|
845 ft²
|
$174,900
1 Bed
1 Bath
845 ft²
|
$180,000
+2.92%
02/01/2021
|
Caroleanne Vorac
FUTURE HOME REALTY INC
| |
|
09/04/2020
|
1 Bed
|
1 Bath
|
845 ft²
|
$159,900
1 Bed
1 Bath
845 ft²
|
$159,900
11/03/2020
|
Caroleanne Vorac
| |
|
07/31/2020
|
2 Bed
|
2 Bath
|
1100 ft²
|
$245,000
2 Bed
2 Bath
1100 ft²
|
-
-
|
-
| |
|
07/04/2020
|
2 Bed
|
2 Bath
|
1100 ft²
|
$244,739
2 Bed
2 Bath
1100 ft²
|
-
-
|
-
| |
|
06/11/2020
|
1 Bed
|
1 Bath
|
845 ft²
|
$160,000
1 Bed
1 Bath
845 ft²
|
-
-
|
Amy Ruffner
COLDWELL BANKER RESIDENTIAL
| |
|
03/18/2020
|
2 Bed
|
2 Bath
|
1100 ft²
|
$229,900
2 Bed
2 Bath
1100 ft²
|
-
-
|
-
| |
|
09/27/2019
|
1 Bed
|
2 Bath
|
845 ft²
|
$184,000
1 Bed
2 Bath
845 ft²
|
-
-
|
-
| |
|
01/06/2020
|
2 Bed
|
2 Bath
|
1100 ft²
|
$179,900
2 Bed
2 Bath
1100 ft²
|
-
-
|
Donna Marie Bartoli
CENTURY 21 RE CHAMPIONS
| |
|
12/11/2019
|
Studio
|
1 Bath
|
530 ft²
|
$119,900
Studio
1 Bath
530 ft²
|
-
-
|
Randy Stripling
REALTY EXECUTIVES ADAMO
| |
|
11/27/2019
|
2 Bed
|
2 Bath
|
1100 ft²
|
$209,900
2 Bed
2 Bath
1100 ft²
|
-
-
|
Dave Lewis
CHARLES RUTENBERG REALTY INC
| |
|
10/08/2019
|
2 Bed
|
2 Bath
|
1100 ft²
|
$225,000
2 Bed
2 Bath
1100 ft²
|
-
-
|
Caroleanne Vorac
FUTURE HOME REALTY INC
| |
|
09/11/2019
|
2 Bed
|
2 Bath
|
1100 ft²
|
$174,000
2 Bed
2 Bath
1100 ft²
|
-
-
|
-
| |
|
07/12/2019
|
2 Bed
|
2 Bath
|
1100 ft²
|
$210,000
2 Bed
2 Bath
1100 ft²
|
-
-
|
-
| |
|
02/25/2019
|
1 Bed
|
2 Bath
|
845 ft²
|
$195,500
1 Bed
2 Bath
845 ft²
|
-
-
|
-
| |
|
10/18/2018
|
1 Bed
|
1 Bath
|
845 ft²
|
$199,900
1 Bed
1 Bath
845 ft²
|
$185,700
-7.10%
02/18/2019
|
Dave Lewis
|
Building Info
- 3 Units for Sale
About Madeira Beach
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
$10,000 /mo
- 3 Beds
- 2 Baths
- 1,455 ft²
$6,500 /mo
- 2 Beds
- 2 Baths
- 1,100 ft²
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017