4550 Cove CIRCLE #201
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Mar 14, 2025 | Sold | ||
| Sold | |||
| Mar 2, 2025 | In contract | - | |
| In contract | |||
| Feb 25, 2025 | Price Decreased |
$190,000
↓ $20K
(9.5%) | |
| Price Decreased | |||
| Jan 7, 2025 | Listed by FUTURE HOME REALTY INC | $209,900 | |
| Listed by FUTURE HOME REALTY INC | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
06/05/2026
|
2 Bed
|
2 Bath
|
1100 ft²
|
$269,900
2 Bed
2 Bath
1100 ft²
|
$230,000
-14.78%
09/15/2026
|
Denise Wilkinson
ACTION PRO REALTY
| |
|
04/10/2026
|
1 Bed
|
1 Bath
|
530 ft²
|
$99,900
1 Bed
1 Bath
530 ft²
|
$95,000
-4.90%
05/28/2026
|
Don Tendick, Jr
PREMIERE PLUS REALTY COMPANY
| |
|
02/02/2026
|
2 Bed
|
2 Bath
|
1100 ft²
|
$275,000
2 Bed
2 Bath
1100 ft²
|
$264,000
-4.00%
04/21/2026
|
Tom Steck
CENTURY 21 RE CHAMPIONS
| |
|
12/23/2025
|
2 Bed
|
2 Bath
|
1100 ft²
|
$209,000
2 Bed
2 Bath
1100 ft²
|
$160,000
-23.44%
03/31/2026
|
Netti Salm
CENTURY 21 RE CHAMPIONS
| |
|
10/22/2025
|
2 Bed
|
2 Bath
|
1110 ft²
|
$222,500
2 Bed
2 Bath
1110 ft²
|
$180,000
-19.10%
05/08/2026
|
Tiffany Weidner
SMITH & ASSOCIATES REAL ESTATE
| |
|
08/22/2025
|
1 Bed
|
1 Bath
|
860 ft²
|
$149,900
1 Bed
1 Bath
860 ft²
|
$112,500
-24.95%
04/16/2026
|
Maryann Spearman
CENTURY 21 COAST TO COAST
| |
|
08/15/2025
|
Studio
|
1 Bath
|
530 ft²
|
$145,000
Studio
1 Bath
530 ft²
|
$125,000
-13.79%
02/06/2026
|
Elizabeth Weingart
AMERICAN REALTY
| |
|
03/25/2025
|
2 Bed
|
2 Bath
|
1115 ft²
|
$255,000
2 Bed
2 Bath
1115 ft²
|
$240,000
-5.88%
05/01/2025
|
Debbie Stuck
FIVE STAR REAL ESTATE OF FLORIDA
| |
|
01/31/2025
|
1 Bed
|
2 Bath
|
860 ft²
|
$310,000
1 Bed
2 Bath
860 ft²
|
$302,888
-2.29%
03/31/2025
|
Caroleanne Vorac
FUTURE HOME REALTY INC
| |
|
01/07/2025
|
2 Bed
|
2 Bath
|
1110 ft²
|
$209,900
2 Bed
2 Bath
1110 ft²
|
$180,000
-14.24%
03/14/2025
|
Caroleanne Vorac
FUTURE HOME REALTY INC
| |
|
07/27/2024
|
2 Bed
|
2 Bath
|
1100 ft²
|
$299,000
2 Bed
2 Bath
1100 ft²
|
$259,000
-13.38%
02/07/2025
|
Kathryn Larkin
CENTURY 21 RE CHAMPIONS
| |
|
05/12/2024
|
2 Bed
|
2 Bath
|
1100 ft²
|
$299,900
2 Bed
2 Bath
1100 ft²
|
$212,000
-29.31%
11/15/2024
|
Sandy Reynolds
REALTY EXPERTS
| |
|
03/26/2024
|
1 Bed
|
2 Bath
|
845 ft²
|
$199,900
1 Bed
2 Bath
845 ft²
|
$158,900
-20.51%
10/02/2024
|
Nancy Lynn Kupres
CENTURY 21 RE CHAMPIONS
| |
|
11/17/2023
| |
2 Bed
|
2 Bath
|
1110 ft²
|
$348,768
2 Bed
2 Bath
1110 ft²
|
-
-
|
Ineta Kalnina
Engel & Volkers Madeira Beach
|
|
02/13/2024
|
2 Bed
|
2 Bath
|
1100 ft²
|
$300,000
2 Bed
2 Bath
1100 ft²
|
$215,000
-28.33%
05/27/2024
|
Bobby King, Esq.
FRANKLIN BELL REALTY LLC
| |
|
11/17/2023
|
2 Bed
|
2 Bath
|
1110 ft²
|
$348,768
2 Bed
2 Bath
1110 ft²
|
$340,000
-2.51%
02/22/2024
|
Michael Wyckoff
Engel & Volkers Madeira Beach
| |
|
07/09/2023
|
2 Bed
|
2 Bath
|
1100 ft²
|
$349,900
2 Bed
2 Bath
1100 ft²
|
$335,000
-4.26%
08/31/2023
|
Ali Bicinciler, Jr
LUXURY & BEACH REALTY INC
| |
|
06/05/2023
|
2 Bed
|
2 Bath
|
1100 ft²
|
$295,000
2 Bed
2 Bath
1100 ft²
|
$235,000
-20.34%
05/08/2024
|
Nancy Lynn Kupres
CENTURY 21 RE CHAMPIONS
| |
|
02/23/2023
|
1 Bed
|
1.5 Bath
|
845 ft²
|
$179,000
1 Bed
1.5 Bath
845 ft²
|
-
-
|
Nancy Lynn Kupres
CENTURY 21 RE CHAMPIONS
| |
|
03/29/2023
|
2 Bed
|
2 Bath
|
1110 ft²
|
$355,000
2 Bed
2 Bath
1110 ft²
|
-
-
|
Caroleanne Vorac
FUTURE HOME REALTY INC
| |
|
03/24/2023
|
2 Bed
|
2 Bath
|
1100 ft²
|
$348,500
2 Bed
2 Bath
1100 ft²
|
-
-
|
Caroleanne Vorac
FUTURE HOME REALTY INC
| |
|
02/07/2023
|
2 Bed
|
2 Bath
|
1100 ft²
|
$249,000
2 Bed
2 Bath
1100 ft²
|
$235,000
-5.62%
03/24/2023
|
Nancy Lynn Kupres
CENTURY 21 RE CHAMPIONS
| |
|
01/11/2023
|
2 Bed
|
2 Bath
|
1110 ft²
|
$299,900
2 Bed
2 Bath
1110 ft²
|
-
-
|
Caroleanne Vorac
FUTURE HOME REALTY INC
| |
|
01/05/2023
|
2 Bed
|
2 Bath
|
1100 ft²
|
$299,900
2 Bed
2 Bath
1100 ft²
|
$279,000
-6.97%
03/09/2023
|
Traci Emery-Jones
IVY LEAGUE REALTY
| |
|
01/04/2023
|
2 Bed
|
2 Bath
|
1100 ft²
|
$375,000
2 Bed
2 Bath
1100 ft²
|
$365,000
-2.67%
03/30/2023
|
Caroleanne Vorac
FUTURE HOME REALTY INC
| |
|
11/17/2022
|
2 Bed
|
2 Bath
|
1110 ft²
|
$299,900
2 Bed
2 Bath
1110 ft²
|
$299,900
03/10/2023
|
Sandy Reynolds
REALTY EXPERTS
| |
|
11/03/2022
|
Studio
|
1 Bath
|
530 ft²
|
$160,000
Studio
1 Bath
530 ft²
|
-
-
|
Nancy Lynn Kupres
CENTURY 21 RE CHAMPIONS
| |
|
10/23/2022
|
Studio
|
1 Bath
|
530 ft²
|
$185,000
Studio
1 Bath
530 ft²
|
$170,000
-8.11%
12/28/2022
|
Jason Hayes
RE/MAX METRO
| |
|
08/31/2022
|
1 Bed
|
2 Bath
|
845 ft²
|
$268,000
1 Bed
2 Bath
845 ft²
|
-
-
|
Nancy Lynn Kupres
CENTURY 21 RE CHAMPIONS
| |
|
08/22/2022
|
2 Bed
|
2 Bath
|
1115 ft²
|
$320,000
2 Bed
2 Bath
1115 ft²
|
-
-
|
Kathy Stange
KELLER WILLIAMS ST PETE REALTY
| |
|
02/17/2022
|
2 Bed
|
2 Bath
|
1100 ft²
|
$339,000
2 Bed
2 Bath
1100 ft²
|
-
-
|
Nancy Lynn Kupres
CENTURY 21 RE CHAMPIONS
| |
|
02/11/2022
|
2 Bed
|
2 Bath
|
1100 ft²
|
$337,900
2 Bed
2 Bath
1100 ft²
|
-
-
|
Caroleanne Vorac
FUTURE HOME REALTY INC
| |
|
04/30/2021
|
1 Bed
|
2 Bath
|
845 ft²
|
$180,000
1 Bed
2 Bath
845 ft²
|
$175,000
-2.78%
06/25/2021
|
Bobbie Kaplan
SUN SAND & SEA HOMES
| |
|
04/22/2021
|
2 Bed
|
2 Bath
|
1100 ft²
|
$250,000
2 Bed
2 Bath
1100 ft²
|
-
-
|
-
| |
|
03/05/2021
|
1 Bed
|
2 Bath
|
845 ft²
|
$189,900
1 Bed
2 Bath
845 ft²
|
-
-
|
Darren McClellan
WILSON & ASSOCIATES
| |
|
11/24/2020
|
1 Bed
|
2 Bath
|
845 ft²
|
$174,500
1 Bed
2 Bath
845 ft²
|
-
-
|
-
| |
|
02/07/2021
|
Studio
|
1 Bath
|
530 ft²
|
$120,000
Studio
1 Bath
530 ft²
|
$120,000
04/09/2021
|
Ryan Ahmann
KELLER WILLIAMS GULF BEACHES
| |
|
12/04/2020
|
2 Bed
|
2 Bath
|
1100 ft²
|
$189,900
2 Bed
2 Bath
1100 ft²
|
-
-
|
Randy Stripling
REALTY EXECUTIVES ADAMO
| |
|
11/20/2020
|
1 Bed
|
1 Bath
|
845 ft²
|
$174,900
1 Bed
1 Bath
845 ft²
|
$180,000
+2.92%
02/01/2021
|
Caroleanne Vorac
FUTURE HOME REALTY INC
| |
|
09/04/2020
|
1 Bed
|
1 Bath
|
845 ft²
|
$159,900
1 Bed
1 Bath
845 ft²
|
$159,900
11/03/2020
|
Caroleanne Vorac
| |
|
07/31/2020
|
2 Bed
|
2 Bath
|
1100 ft²
|
$245,000
2 Bed
2 Bath
1100 ft²
|
-
-
|
-
| |
|
07/04/2020
|
2 Bed
|
2 Bath
|
1100 ft²
|
$244,739
2 Bed
2 Bath
1100 ft²
|
-
-
|
-
| |
|
06/11/2020
|
1 Bed
|
1 Bath
|
845 ft²
|
$160,000
1 Bed
1 Bath
845 ft²
|
-
-
|
Amy Ruffner
COLDWELL BANKER RESIDENTIAL
| |
|
03/18/2020
|
2 Bed
|
2 Bath
|
1100 ft²
|
$229,900
2 Bed
2 Bath
1100 ft²
|
-
-
|
-
| |
|
09/27/2019
|
1 Bed
|
2 Bath
|
845 ft²
|
$184,000
1 Bed
2 Bath
845 ft²
|
-
-
|
-
| |
|
01/06/2020
|
2 Bed
|
2 Bath
|
1100 ft²
|
$179,900
2 Bed
2 Bath
1100 ft²
|
-
-
|
Donna Marie Bartoli
CENTURY 21 RE CHAMPIONS
| |
|
12/11/2019
|
Studio
|
1 Bath
|
530 ft²
|
$119,900
Studio
1 Bath
530 ft²
|
-
-
|
Randy Stripling
REALTY EXECUTIVES ADAMO
| |
|
11/27/2019
|
2 Bed
|
2 Bath
|
1100 ft²
|
$209,900
2 Bed
2 Bath
1100 ft²
|
-
-
|
Dave Lewis
CHARLES RUTENBERG REALTY INC
| |
|
10/08/2019
|
2 Bed
|
2 Bath
|
1100 ft²
|
$225,000
2 Bed
2 Bath
1100 ft²
|
-
-
|
Caroleanne Vorac
FUTURE HOME REALTY INC
| |
|
09/11/2019
|
2 Bed
|
2 Bath
|
1100 ft²
|
$174,000
2 Bed
2 Bath
1100 ft²
|
-
-
|
-
| |
|
07/12/2019
|
2 Bed
|
2 Bath
|
1100 ft²
|
$210,000
2 Bed
2 Bath
1100 ft²
|
-
-
|
-
| |
|
02/25/2019
|
1 Bed
|
2 Bath
|
845 ft²
|
$195,500
1 Bed
2 Bath
845 ft²
|
-
-
|
-
| |
|
10/18/2018
|
1 Bed
|
1 Bath
|
845 ft²
|
$199,900
1 Bed
1 Bath
845 ft²
|
$185,700
-7.10%
02/18/2019
|
Dave Lewis
|
Building Info
- 3 Units for Sale
About Madeira Beach
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
$10,000 /mo
- 3 Beds
- 2 Baths
- 1,455 ft²
$6,500 /mo
- 2 Beds
- 2 Baths
- 1,100 ft²
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017