45055 Rio Linda Road
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 24, 2025 | Sold | ||
| Sold | |||
| Jul 16, 2025 | In contract | - | |
| In contract | |||
| Jun 10, 2025 | Price Decreased |
$2,000,000
↓ $229K
(10.3%) | |
| Price Decreased | |||
| Feb 2, 2025 | Listed by Team Forss Realty Group | $2,229,000 | |
| Listed by Team Forss Realty Group | |||
| | |||
|
WOW!! 3 UNITS ON ONE HUGE, USABLE LOT!! Income producing VRBO Ranch Estate with 18 Acres of walnut grove in Temecula Wine Country –Featuring a 3,500 sq. ft. single story home, with 4 bedrooms and 3.5 baths, along with an additional 1,200 sq. ft. manufactured home, this property is truly a gem in Southern California’s wine region. This stunning 18-acre Walnut Grove Ranch offers a rare opportunity for those seeking a spacious, private estate; an income-generating vacation rental; a prime investment property with flexible land use options; potential winery expansion, or an expansive family compound. Property highlights of this spacious & versatile estate include – main home boasts an inviting open-concept design with a Spanish Hacienda flavor. Showcasing exposed beam ceilings, a wood-burning fireplace, and a game room with a pool table, ping pong table, and projector, making it an entertainer’s dream. Gourmet, remodeled kitchen equipped with stainless steel appliances, propane cook-top, and ample counter space for all types of gatherings. The main home has a "casita/granny flat" option with separate entrances from the gated courtyard, making this almost a "3 UNIT PROPERTY."
Comfortable & Flexible Sleeping Arrangements for up to 16 people. Additional features to note: High-Performance Water System; 120-gallon-per-minute well flows into a private pond; 2” water pipe system installed to cover the entire property; Commercial-Grade Utilities – 3-phase electricity is available, making the property ideal for agriculture, business ventures, or further development; 18 Acres of usable land with massive development potential. The acreage, being mostly all flat and usable may qualify to be split into different sizes, offering endless possibilities for farming, equestrian use, vineyards, or future construction.
Additional 1,200 Sq. Ft. Manufactured Home sits just behind the main residence. This separate space would be an opportunistic rental, adding income potential or additional guest accommodations, or perfect for extended family. All this on one, truly amazing property, situated just minutes from Temecula’s top wineries, award-winning schools, Entertaining Old Town & Pechanga Resort & Casino.
Endless Possibilities Await!
| |||
| Jul 8, 2020 | Sold | ||
| Sold | |||
Property Highlights
Building Info
Comparables
Status
Price/ft²
Listed On
Sold On
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017