4503 Rocky Bluff Way
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Apr 30, 2026 | Sold | ||
| Sold | |||
| Apr 2, 2026 | In contract | - | |
| In contract | |||
| Mar 25, 2026 | Listed by Century 21 MVP | $550,000 | |
| Listed by Century 21 MVP | |||
| | |||
|
Welcome to your next STR retreat in the heart of the Great Smoky Mountains!
This stunning cabin delivers exactly what today's guests are searching for--an authentic all-wood interior, a dramatic wall of glass showcasing stunning MOUNTAIN VIEWS of the Great Smoky Mountains National Park, and a warm, inviting stone fireplace that anchors the main living space. The desirable open- floor plan flows effortlessly, creating the perfect setting for entertaining and maximizing guest experience.
The well-equipped kitchen features stainless steel appliances, granite countertops, and ample space for hosting, while the dining area is positioned to capture beautiful mountain views--elevating every meal into a memorable experience. A spacious game loft adds additional entertainment value, helping drive higher occupancy and guest satisfaction.
Recent bathroom updates enhance the cabin's appeal and help it stand out in today's competitive rental market. Step outside to the covered deck where guests can enjoy morning coffee or unwind in the hot tub while taking in breathtaking, year-round mountain vistas that change beautifully with the seasons.
Located in the highly desirable Sherwood Forest Resort, guests benefit from a community pool, easy access roads, and a prime location just 1.5 miles from the Parkway in Pigeon Forge--placing top attractions, dining, and entertainment right at their fingertips.
Whether you're looking to expand your portfolio or secure a turnkey investment, this cabin offers strong rental appeal, an unbeatable location, and the features that drive top-tier performance in today's STR market.
| |||
| Aug 11, 2017 | Sold | ||
| Sold | |||
| Jul 31, 2017 | Listed | $282,000 | |
| Listed | |||
| | |||
|
Gorgeous views of the Smoky Mountains! Walk into this 2 BR 2 BA cabin in the desirable Sherwood Forest and enjoy the mountains through your wall of glass! Smooth granite counters, handsome tongue and groove walls, gleaming wood floors, and soaring cathedral ceilings will have you closer to heaven than you have ever been! The cabin has been well maintained and cared for. Just 5 minutes from Pigeon Forge and 10 minutes to Gatlinburg.The manager has listed the unit size as 1248 square feet.
| |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017