1
Map
45 Will Dr #101
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| May 30, 2013 | Sold | ||
| Sold | |||
| Feb 13, 2013 | Listed by Berkshire Hathaway HomeServices Commonwealth Real Estate | $84,500 | |
| Listed by Berkshire Hathaway HomeServices Commonwealth Real Estate | |||
| | |||
|
Top floor 768 square foot, one bed/one bath unit located in the Canton Village Condominium complex. The affordable unit amenities include electric baseboard heat, existing appliances, i.e. electric stove with range hood, refrigerator, dishwasher, disposal, wall unit air conditioning, oak with white laminate cabinets, deck with view of pool, Verizon FIOS cable, lots of closet space and 1 car parking. Common laundry facility, swimming pool, clubhouse and onsite management. *Must qualify for unit**
| |||
| Feb 18, 2011 | Listed by Keith Brokerage | $99,900 | |
| Listed by Keith Brokerage | |||
| Jan 29, 2010 | Sold | ||
| Sold | |||
| Dec 22, 2009 | Listed by Keith Brokerage, LLC | $114,900 | |
| Listed by Keith Brokerage, LLC | |||
| | |||
|
Great opportunity to own! Please be advised that this property is listed post-foreclosure, and therefore caution should be exercised by brokers and their clients during any entry and inspection of the premises." Property sold in "AS IS" condition with no warranties, guarantees or representations either expressed or implied by agent or broker being sold " All offers are contingent upon receipt of a fully executed and mutually acceptable P & S agreement & all sellers’ addendums.
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
05/22/2025
|
1 Bed
|
1 Bath
|
766 ft²
|
$299,000
1 Bed
1 Bath
766 ft²
|
$305,000
+2.01%
06/26/2025
|
Perry DiNatale
Perry DiNatale Realty
| |
|
09/12/2024
|
1 Bed
|
1 Bath
|
766 ft²
|
$289,900
1 Bed
1 Bath
766 ft²
|
$287,000
-1.00%
11/12/2024
|
Ginger Reilly
RE/MAX Real Estate Center
| |
|
09/14/2022
|
1 Bed
|
1 Bath
|
767 ft²
|
$215,000
1 Bed
1 Bath
767 ft²
|
$209,625
-2.50%
10/18/2023
|
Preston Hall
Keller Williams Realty
| |
|
05/02/2022
|
1 Bed
|
1 Bath
|
766 ft²
|
$215,000
1 Bed
1 Bath
766 ft²
|
$221,000
+2.79%
05/26/2022
|
Kristen Meleedy
Coldwell Banker Realty - Westwood
| |
|
06/20/2020
|
1 Bed
|
1 Bath
|
767 ft²
|
$189,775
1 Bed
1 Bath
767 ft²
|
$192,000
+1.17%
08/03/2020
|
Deborah Webb
EXIT Realty All Stars
| |
|
02/13/2020
|
1 Bed
|
1 Bath
|
738 ft²
|
$175,000
1 Bed
1 Bath
738 ft²
|
$170,000
-2.86%
03/31/2020
|
David LI
eXp Realty
| |
|
02/13/2019
|
1 Bed
|
1 Bath
|
767 ft²
|
$179,000
1 Bed
1 Bath
767 ft²
|
$174,775
-2.36%
06/10/2019
|
Christie Barry
Coldwell Banker Residential Brokerage - Franklin
| |
|
02/21/2018
|
1 Bed
|
1 Bath
|
767 ft²
|
$199,900
1 Bed
1 Bath
767 ft²
|
$182,500
-8.70%
04/12/2018
|
Renee Roberts
William Raveis R.E. & Home Services
| |
|
09/24/2015
|
2 Bed
|
1 Bath
|
910 ft²
|
$178,900
2 Bed
1 Bath
910 ft²
|
$175,000
-2.18%
11/03/2015
|
Sally Koss
RE/MAX Landmark, REALTORS®
| |
|
09/02/2013
|
2 Bed
|
1 Bath
|
918 ft²
|
$150,000
2 Bed
1 Bath
918 ft²
|
$137,000
-8.67%
10/31/2013
|
Dolores Zizza
J. L. Pratt REALTORS®
| |
|
02/13/2013
|
1 Bed
|
1 Bath
|
766 ft²
|
$84,500
1 Bed
1 Bath
766 ft²
|
$84,900
+0.47%
05/30/2013
|
Karen Baxter
Berkshire Hathaway HomeServices Commonwealth Real Estate
| |
|
09/03/2012
|
1 Bed
|
1 Bath
|
766 ft²
|
$89,900
1 Bed
1 Bath
766 ft²
|
$88,000
-2.11%
12/21/2012
|
Diane Glenn
Conway - Canton
| |
|
02/18/2011
|
1 Bed
|
1 Bath
|
766 ft²
|
$99,900
1 Bed
1 Bath
766 ft²
|
-
-
|
Jonathan Keith
Keith Brokerage, LLC
| |
|
12/22/2009
|
1 Bed
|
1 Bath
|
766 ft²
|
$114,900
1 Bed
1 Bath
766 ft²
|
$114,900
01/29/2010
|
Rita Marroquin
Coldwell Banker Realty - Canton
| |
|
05/06/2008
|
1 Bed
|
1 Bath
|
767 ft²
|
$139,900
1 Bed
1 Bath
767 ft²
|
$125,000
-10.65%
08/18/2008
|
David Duross
Conway - Canton
| |
|
01/02/2008
|
1 Bed
|
1 Bath
|
733 ft²
|
$164,900
1 Bed
1 Bath
733 ft²
|
$152,500
-7.52%
07/15/2008
|
Teresa Teixeira
Coldwell Banker Realty - Sharon
| |
|
08/09/2007
|
2 Bed
|
1 Bath
|
910 ft²
|
$209,900
2 Bed
1 Bath
910 ft²
|
$197,500
-5.91%
01/14/2008
|
Christian O Donnell
Century 21 Carole White
| |
|
03/11/2007
|
1 Bed
|
1 Bath
|
733 ft²
|
$140,000
1 Bed
1 Bath
733 ft²
|
$137,000
-2.14%
04/30/2007
|
Matthew Jenkins
eXp Realty
| |
|
02/01/2007
|
1 Bed
|
1 Bath
|
766 ft²
|
$153,900
1 Bed
1 Bath
766 ft²
|
$152,400
-0.97%
03/30/2007
|
Eric Hanlon
William Raveis R.E. & Home Services
| |
|
08/02/2006
|
1 Bed
|
1 Bath
|
767 ft²
|
$164,900
1 Bed
1 Bath
767 ft²
|
$160,000
-2.97%
09/29/2006
|
Susan Marshall
Cusack & Associates
| |
|
06/01/2006
|
2 Bed
|
1 Bath
|
918 ft²
|
$199,900
2 Bed
1 Bath
918 ft²
|
$187,500
-6.20%
09/14/2007
|
Marie Hanna
J. L. Pratt REALTORS®
| |
|
03/08/2006
|
1 Bed
|
1 Bath
|
738 ft²
|
$145,000
1 Bed
1 Bath
738 ft²
|
$139,000
-4.14%
03/30/2007
|
Charlene Lombardi
We Realty Group - The Parshley Team
| |
|
08/10/2004
|
2 Bed
|
1 Bath
|
910 ft²
|
$209,900
2 Bed
1 Bath
910 ft²
|
$203,300
-3.14%
10/25/2004
|
Charlene Lombardi
We Realty Group - The Parshley Team
| |
|
05/07/2004
|
1 Bed
|
1 Bath
|
767 ft²
|
$195,900
1 Bed
1 Bath
767 ft²
|
$188,000
-4.03%
08/17/2004
|
Peter Curley
Curley Realty
| |
|
10/05/2002
|
1 Bed
|
1 Bath
|
700 ft²
|
$142,000
1 Bed
1 Bath
700 ft²
|
$142,000
11/26/2002
|
Mary Elaine Daly
Century 21 N. Shore By The Sea
| |
|
08/22/2002
|
2 Bed
|
1 Bath
|
910 ft²
|
$174,900
2 Bed
1 Bath
910 ft²
|
$175,000
+0.06%
10/25/2002
|
Myrna Rothman
Todd A. Sandler REALTORS®
| |
|
07/24/2002
|
2 Bed
|
1 Bath
|
-
|
$169,900
2 Bed
1 Bath
|
$172,000
+1.24%
09/21/2002
|
Charlene Lombardi
We Realty Group - The Parshley Team
| |
|
12/18/2001
|
1 Bed
|
1 Bath
|
767 ft²
|
$131,900
1 Bed
1 Bath
767 ft²
|
$131,900
01/31/2002
|
Charlene Lombardi
We Realty Group - The Parshley Team
| |
|
03/21/2001
|
1 Bed
|
1 Bath
|
733 ft²
|
$105,000
1 Bed
1 Bath
733 ft²
|
$105,000
05/31/2001
|
Deborah Darnell
Century 21 West Realty, Inc.
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017