$224,100
●
Condo -
Off Market
45 Longview Circle #B
Ayer, MA 01432
3 Beds
3 Baths,
1
Half Bath
1,743 Ft²
$328,448
RealtyHop Estimate
46.56%
Since Oct 1, 2019
National-US
Primary Model
About This Property
Affordable Resale at The Willows in Ayer. Spacious and sunny town
home with open floor plan. Kitchen with breakfast bar and walk in
pantry closet. First floor Study. 3 large bedrooms, 2.5 baths.
Finished basement and 2nd floor laundry. Subject to 40B Guidelines
& Deed Rider. Deed restricted property. Must be owner occupied.
Income restrictions are as follows: 1 person $62,450 2 person
$71,400, 3 person $80,300, 4 person $89,200 5 person $96,350. Asset
limit: $75,000. Beautifully maintained open floor plan with 3
bedrooms, 2.5 baths and finished basement. Close to major routes.
Unit Size
1,743 Ft²
Days on Market
-
Land Size
-
Price per sqft
$129
Property Type
Condo
Property Taxes
$227
HOA Dues
$160
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 years ago (MLSPIN #72527815)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 13, 2026 | In contract | - | |
| In contract | |||
| Aug 18, 2026 | Listed by Coldwell Banker Realty - Framingham | $334,044 | |
| Listed by Coldwell Banker Realty - Framingham | |||
   | |||
|
Affordable Resale at The Willows in Ayer. Deadline to Qualify for Lottery: September 1, 2026/ 5pm. Subject to 40B Guidelines & Deed Rider. Deed restricted property. Must be owner occupied. Income restrictions are as follows: 1 Person: $96,000 2 Person: $109,700 3 Person: $123,400 4 Person - $137,100? Household cannot have more than $75,000 in assets. Spacious and sunny town home with open floor plan. Kitchen with breakfast bar and walk in pantry closet. First floor Study. 3 large bedrooms, 2.5 baths. 2nd floor laundry. Finished basement and private back yard. Close to Rt 495 and Rt 2. The full application for this home can be accessed at https://www.chapa.org/appl
| |||
| Sep 17, 2019 | Sold | ||
| Sold | |||
| Jul 1, 2019 | Listed by Berkshire Hathaway HomeServices Page Realty | $224,100 | |
| Listed by Berkshire Hathaway HomeServices Page Realty | |||
| Nov 7, 2013 | Sold | ||
| Sold | |||
Property Highlights
Air Conditioning
Garage
Parking Available
Interior Details
Level: First
Features: Flooring - Laminate, Dining Area, Breakfast Bar / Nook, Exterior Access, Open Floorplan
Level: Second
Features: Bathroom - Full, Flooring - Vinyl
Level: Second
Features: Closet, Flooring - Wall to Wall Carpet
Features: Closet, Flooring - Wall to Wall Carpet
Level: Second
Features: Bathroom - Half
Level: First
Features: Bathroom - Full, Walk-In Closet(s), Flooring - Wall to Wall Carpet
Level: Second
Level: First
Features: Flooring - Laminate
Level: Basement
Features: Flooring - Wall to Wall Carpet
Features: Bathroom - Full, Flooring - Vinyl
Level: Second
Half Bathrooms: 1
Full Bathrooms: 2
Interior Features: Study
Appliances: Range, Dishwasher
Flooring Type: Carpet, Laminate, Flooring - Wall to Wall Carpet
Laundry Features: Second Floor
Rooms: 8
Basement: Y
Parking Details
Has Garage
Attached Garage
Parking Features: Attached, Off Street
Garage Spaces: 1
Exterior Details
Entry Level: 2
Year Built Source: Public Records
Year Built Details: Actual
PropertySubType: Condominium
Building Name: The Willows
Structure Type: Townhouse
Stories (Total): 2
Building Area Units: Square Feet
Construction Materials: Frame
Patio and Porch Features: Deck
Lead Paint: None
Lot Size Units: Acres
Zoning: res
Parcel Number: 4707958
Water Source: Public
Financial Details
Tax Assessed Value: $199,800
Tax Annual Amount: $2,723
Utilities Details
Cooling Type: Central Air
Heating Type: Central, Forced Air, Natural Gas
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Insurance, Maintenance Structure, Road Maintenance, Maintenance Grounds, Snow Removal, Trash
HOA Fee: $160
Pets Allowed: Yes
Management: Professional - Off Site
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
07/01/2019
|
3 Bed
|
3 Bath
|
1743 ft²
|
$224,100
3 Bed
3 Bath
1743 ft²
|
$224,100
09/17/2019
|
Kimberly Ellis
Berkshire Hathaway HomeServices Page Realty
| |
|
10/04/2016
|
3 Bed
|
3 Bath
|
1856 ft²
|
$375,000
3 Bed
3 Bath
1856 ft²
|
$365,000
-2.67%
12/01/2016
|
Carole Carter
MRM Associates
| |
|
02/03/2015
|
3 Bed
|
3 Bath
|
1856 ft²
|
$324,900
3 Bed
3 Bath
1856 ft²
|
$324,900
03/31/2015
|
Darci Acomb
BHHS Commonwealth Real Estate
| |
|
07/14/2012
|
3 Bed
|
3 Bath
|
1856 ft²
|
$304,900
3 Bed
3 Bath
1856 ft²
|
$304,900
10/03/2012
|
Lisa Cole
Streamline Communities - Pepperell
| |
|
07/11/2012
|
3 Bed
|
3 Bath
|
1856 ft²
|
$304,900
3 Bed
3 Bath
1856 ft²
|
$305,080
+0.06%
10/24/2012
|
Lisa Cole
Streamline Communities - Pepperell
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017