45D Boston Road #D
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Apr 30, 2004 | Sold | ||
| Sold | |||
| Feb 22, 2004 | Listed by RE/MAX Executive Realty | $184,900 | |
| Listed by RE/MAX Executive Realty | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
07/20/2023
|
2 Bed
|
2 Bath
|
1134 ft²
|
$309,900
2 Bed
2 Bath
1134 ft²
|
$332,000
+7.13%
08/22/2023
|
Albert Surabian
Keller Williams Realty Greater Worcester
| |
|
09/21/2009
|
2 Bed
|
2 Bath
|
1030 ft²
|
$199,900
2 Bed
2 Bath
1030 ft²
|
$190,000
-4.95%
12/11/2009
|
Lisa Shaw
RE/MAX Executive Realty
| |
|
08/04/2005
|
2 Bed
|
1 Bath
|
1132 ft²
|
$219,900
2 Bed
1 Bath
1132 ft²
|
$216,500
-1.55%
10/24/2005
|
Jodi Hillis
Keller Williams Realty
| |
|
02/22/2004
|
2 Bed
|
2 Bath
|
1043 ft²
|
$184,900
2 Bed
2 Bath
1043 ft²
|
$185,000
+0.05%
04/30/2004
|
Erika Creamer
RE/MAX Executive Realty
| |
|
06/27/1999
|
2 Bed
|
2 Bath
|
999 ft²
|
$94,900
2 Bed
2 Bath
999 ft²
|
$94,900
08/31/1999
|
Dayle D' Amico
ERA Key Realty Services- Auburn
| |
|
09/11/1998
|
2 Bed
|
2 Bath
|
1100 ft²
|
$87,900
2 Bed
2 Bath
1100 ft²
|
$84,000
-4.44%
11/24/1998
|
Pam Vickers-Cardillo
Key One Realty
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017