446 Kent Ave #8A
About This Property
Full service building: Schaefer Landing.
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 23, 2013 | Listed by Elliman | $1,450,000 | |
| Listed by Elliman | |||
| Jul 13, 2012 | Sold | ||
| Sold | |||
| Feb 16, 2011 | Listed by Domus Realty | $1,195,000 | |
| Listed by Domus Realty | |||
| | |||
|
3 Bedroom, 2 Bathroom Apartment in Luxury Building on the Williamsburg Waterfront Esplanade . 10 Minutes to Wall Street with Manhattan-Style
Views: Incredible North views of the East River, Manhattan, Williamsburg Bridge, City skyline and Empire State Building.
Gourmet Kitchen: Mosaic glass tile backsplash, granite countertops, raised breakfast bar, natural wood cabinets and stainless steel appliances.
Bathrooms: Imported marble tile on walls and floors, marble countertops, mahogany vanities, stainless steel sinks, polished chrome faucets, luxurious soaking tub and free-standing spa shower.
Miscellaneous Apartment Features: Oversized windows, fantastic light, gorgeous views, high ceilings, spacious layout, washer/dryer in the apartment, hardwood floors throughout, large closets and pets allowed. 24/7 concierge-attended lobby, landscaped courtyard with outside seating & waterfront esplanade, rooftop terrace, fitness center, residents lounge, library with projection TV, parking garage, on-site drycleaner & cleaning service. Water taxi stops at the building and is a 10 minute ride to Wall Street. The building provides a shuttle bus to the J, M & Z trains.Neighborhood Amenities: Plenty of bars, restaurants and shops on Broadway only a few blocks from the building. Grocery store two blocks away. World famous Peter Lugers Steak House a few blocks away.
The Apt. has tenants who have a lease ($ 4,500)until the end of May 2011.If the buyer like the lease can be extended with the same tenants
| |||
| Jun 29, 2006 | Sold | ||
| Sold | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
02/16/2026
|
1 Bed
|
1 Bath
|
864 ft²
|
$995,000
1 Bed
1 Bath
864 ft²
|
$885,000
-11.06%
10/07/2026
|
Nicole Dillon
Corcoran Group
| |
|
06/13/2025
|
2 Bed
|
2 Bath
|
1100 ft²
|
$1,289,000
2 Bed
2 Bath
1100 ft²
|
$1,289,000
08/21/2025
|
Geri Epstein
Halstead Property, LLC
| |
|
09/17/2024
|
1 Bed
|
1 Bath
|
844 ft²
|
$999,000
1 Bed
1 Bath
844 ft²
|
$960,000
-3.90%
04/24/2025
|
Yiming Wu
Sothebys International Realty
| |
|
07/19/2024
|
2 Bed
|
2 Bath
|
1318 ft²
|
$1,350,000
2 Bed
2 Bath
1318 ft²
|
$1,275,000
-5.56%
01/27/2025
|
Robert Morea
Great Jones Realty LLC
| |
|
07/15/2024
|
2 Bed
|
2 Bath
|
1120 ft²
|
$1,238,000
2 Bed
2 Bath
1120 ft²
|
$1,238,000
10/09/2024
|
Robert Morea
Great Jones Realty LLC
| |
|
06/13/2024
|
2 Bed
|
2 Bath
|
1222 ft²
|
$1,625,000
2 Bed
2 Bath
1222 ft²
|
$1,625,000
12/13/2024
|
Kristina Leonetti
Compass
| |
|
03/27/2024
|
2 Bed
|
2 Bath
|
1652 ft²
|
$2,075,000
2 Bed
2 Bath
1652 ft²
|
$2,100,000
+1.20%
06/27/2024
|
Edward Freiberg
Compass
| |
|
09/28/2023
|
2 Bed
|
2 Bath
|
1287 ft²
|
$1,595,000
2 Bed
2 Bath
1287 ft²
|
$1,595,000
12/04/2023
|
Chris Bowser
Coldwell Banker Reliable Real Estate
| |
|
10/10/2022
|
2 Bed
|
2 Bath
|
1121 ft²
|
$1,195,000
2 Bed
2 Bath
1121 ft²
|
$1,210,000
+1.26%
12/31/2022
|
Brett Compton
Compass
| |
|
08/08/2022
|
3 Bed
|
2 Bath
|
1650 ft²
|
$2,125,000
3 Bed
2 Bath
1650 ft²
|
$2,125,000
01/19/2023
|
Masae Fujimoto
Elliman
| |
|
04/21/2022
|
2 Bed
|
2 Bath
|
1318 ft²
|
$1,590,000
2 Bed
2 Bath
1318 ft²
|
$1,130,000
-28.93%
09/08/2022
|
Rebecca Goldberg
Prudential Douglas Elliman Real Estate
| |
|
11/12/2021
|
3 Bed
|
2 Bath
|
-
|
$3,400,000
3 Bed
2 Bath
|
$3,400,000
05/06/2022
|
Dorothy Zeidman
Corcoran Group
| |
|
03/10/2021
|
1 Bed
|
2 Bath
|
992 ft²
|
$1,057,000
1 Bed
2 Bath
992 ft²
|
$994,500
-5.91%
07/30/2021
|
Frank Carlo
Compass
| |
|
06/20/2020
|
2 Bed
|
2 Bath
|
1287 ft²
|
$1,500,000
2 Bed
2 Bath
1287 ft²
|
$1,500,000
01/19/2021
|
Robert Morea
Great Jones Realty LLC
| |
|
02/19/2020
|
2 Bed
|
2 Bath
|
1303 ft²
|
$1,650,000
2 Bed
2 Bath
1303 ft²
|
$1,750,000
+6.06%
06/07/2020
|
Robert Morea
Great Jones Realty LLC
| |
|
10/08/2018
|
3 Bed
|
2 Bath
|
1713 ft²
|
$2,226,900
3 Bed
2 Bath
1713 ft²
|
$1,995,000
-10.41%
06/12/2019
|
Keenan Nix
Brick & Mortar LLC
| |
|
06/01/2018
|
2 Bed
|
2 Bath
|
1100 ft²
|
$1,195,000
2 Bed
2 Bath
1100 ft²
|
$1
-100.00%
09/05/2018
|
Robert Morea
Great Jones Realty LLC
| |
|
11/08/2017
|
1 Bed
|
1 Bath
|
908 ft²
|
$995,000
1 Bed
1 Bath
908 ft²
|
$995,000
03/11/2018
|
Robert Morea
Great Jones Realty LLC
| |
|
10/23/2017
|
2 Bed
|
2 Bath
|
992 ft²
|
$1,050,000
2 Bed
2 Bath
992 ft²
|
$1,050,000
04/07/2018
|
Robert Morea
Great Jones Realty LLC
| |
|
07/29/2017
| |
2 Bed
|
2 Bath
|
1100 ft²
|
-
2 Bed
2 Bath
1100 ft²
|
-
-
|
-
|
|
08/08/2017
|
Studio
|
1 Bath
|
643 ft²
|
$699,000
Studio
1 Bath
643 ft²
|
$699,000
11/06/2017
|
Eugene Litvak
Citi Habitats, Inc.
| |
|
06/18/2017
|
2 Bed
|
2 Bath
|
1100 ft²
|
$1,195,000
2 Bed
2 Bath
1100 ft²
|
$1,195,000
10/25/2017
|
Robert Morea
Great Jones Realty LLC
| |
|
07/28/2016
|
2 Bed
|
2 Bath
|
1287 ft²
|
$1,499,000
2 Bed
2 Bath
1287 ft²
|
$1,450,000
-3.27%
04/25/2017
|
Jeanne McIvor
Level Group, Inc.
| |
|
06/07/2016
|
2 Bed
|
2 Bath
|
1133 ft²
|
$1,225,000
2 Bed
2 Bath
1133 ft²
|
$1,225,000
01/13/2017
|
Robert Morea
Great Jones Realty LLC
| |
|
06/01/2016
|
2 Bed
|
2 Bath
|
1120 ft²
|
$1,250,000
2 Bed
2 Bath
1120 ft²
|
-
-
|
Robert Morea
Great Jones Realty LLC
| |
|
04/26/2016
|
3 Bed
|
2 Bath
|
1713 ft²
|
$2,050,000
3 Bed
2 Bath
1713 ft²
|
-
-
|
Lior Barak
The Corcoran Group
| |
|
03/31/2016
|
3 Bed
|
2 Bath
|
1650 ft²
|
$2,050,000
3 Bed
2 Bath
1650 ft²
|
$2,050,000
02/05/2021
|
Robert Morea
Great Jones Realty LLC
| |
|
03/10/2016
|
3 Bed
|
2 Bath
|
1563 ft²
|
$1,995,000
3 Bed
2 Bath
1563 ft²
|
$1,995,000
08/23/2017
|
Mary Mcgill-Alessandri
Modern Spaces
| |
|
03/02/2016
|
2 Bed
|
2 Bath
|
1211 ft²
|
$1,250,000
2 Bed
2 Bath
1211 ft²
|
$1,250,000
02/05/2021
|
Robert Morea
Great Jones Realty LLC
| |
|
01/26/2016
|
3 Bed
|
2 Bath
|
-
|
$2,595,000
3 Bed
2 Bath
|
$2,595,000
02/05/2021
|
Robert Morea
Great Jones Realty LLC
| |
|
11/04/2015
|
2 Bed
|
2 Bath
|
1211 ft²
|
$1,400,000
2 Bed
2 Bath
1211 ft²
|
$1,295,000
-7.50%
01/29/2016
|
Susan Cornicello
Compass
| |
|
09/08/2015
|
2 Bed
|
2 Bath
|
1174 ft²
|
$1,099,000
2 Bed
2 Bath
1174 ft²
|
-
-
|
Stanley W Krauze
Corcoran Group
| |
|
03/12/2015
|
2 Bed
|
2 Bath
|
1211 ft²
|
$1,500,000
2 Bed
2 Bath
1211 ft²
|
-
-
|
Nicole Galluccio
Compass
| |
|
03/01/2015
|
2 Bed
|
2 Bath
|
1318 ft²
|
$1,225,000
2 Bed
2 Bath
1318 ft²
|
$1,225,000
05/27/2015
|
Robert Morea
Great Jones Realty LLC
| |
|
07/11/2014
|
2 Bed
|
2 Bath
|
1414 ft²
|
$1,450,000
2 Bed
2 Bath
1414 ft²
|
$1,450,000
02/05/2021
|
Marlene Steiner
Elliman
| |
|
05/11/2014
|
2 Bed
|
2 Bath
|
1100 ft²
|
$999,000
2 Bed
2 Bath
1100 ft²
|
$980,000
-1.90%
02/05/2021
|
Robert Morea
Great Jones Realty LLC
| |
|
02/19/2014
|
2 Bed
|
2 Bath
|
1133 ft²
|
$959,000
2 Bed
2 Bath
1133 ft²
|
$951,000
-0.83%
05/21/2014
|
Jerrie Butler
Corcoran Group
| |
|
02/03/2014
|
2 Bed
|
2 Bath
|
1243 ft²
|
$1,250,000
2 Bed
2 Bath
1243 ft²
|
$1,275,000
+2.00%
04/24/2014
|
Deanna Raida
Elliman
| |
|
01/01/2014
|
2 Bed
|
2 Bath
|
1243 ft²
|
$1,250,000
2 Bed
2 Bath
1243 ft²
|
$1,250,000
03/19/2014
|
Robert Morea
Great Jones Realty LLC
| |
|
12/05/2013
|
1 Bed
|
1 Bath
|
844 ft²
|
$650,000
1 Bed
1 Bath
844 ft²
|
$650,000
01/16/2014
|
Natalie Rabaa
Brown Harris Stevens
| |
|
10/24/2013
|
2 Bed
|
2 Bath
|
1133 ft²
|
$1,075,000
2 Bed
2 Bath
1133 ft²
|
$950,000
-11.63%
02/03/2014
|
Dorothy Zeidman
Corcoran Group
| |
|
09/21/2013
|
1 Bed
|
1 Bath
|
908 ft²
|
$639,000
1 Bed
1 Bath
908 ft²
|
-
-
|
Marlene Steiner
Elliman
| |
|
09/21/2013
|
2 Bed
|
2 Bath
|
1414 ft²
|
$1,199,000
2 Bed
2 Bath
1414 ft²
|
-
-
|
Marlene Steiner
Elliman
| |
|
09/21/2013
|
Studio
|
1 Bath
|
643 ft²
|
$525,000
Studio
1 Bath
643 ft²
|
-
-
|
Madeline Williamson
Elliman
| |
|
09/21/2013
|
Studio
|
1 Bath
|
643 ft²
|
$450,000
Studio
1 Bath
643 ft²
|
-
-
|
Marlene Steiner
Elliman
| |
|
09/21/2013
|
2 Bed
|
2 Bath
|
1100 ft²
|
$1,250,000
2 Bed
2 Bath
1100 ft²
|
-
-
|
Marlene Steiner
Elliman
| |
|
09/21/2013
|
2 Bed
|
2 Bath
|
-
|
$1,104,000
2 Bed
2 Bath
|
-
-
|
David L.
Douglas Elliman Real Estate
| |
|
09/21/2013
|
1 Bed
|
1 Bath
|
665 ft²
|
$429,000
1 Bed
1 Bath
665 ft²
|
-
-
|
David L.
Douglas Elliman Real Estate
| |
|
09/21/2013
|
1 Bed
|
1 Bath
|
-
|
$820,000
1 Bed
1 Bath
|
-
-
|
David L.
Douglas Elliman Real Estate
| |
|
08/23/2013
|
3 Bed
|
2 Bath
|
1650 ft²
|
$1,450,000
3 Bed
2 Bath
1650 ft²
|
-
-
|
Victoria Shtainer
Elliman
| |
|
07/11/2013
|
2 Bed
|
2 Bath
|
-
|
$825
2 Bed
2 Bath
|
$825,000
+99,900.00%
02/05/2021
|
Robert Morea
Great Jones Realty LLC
| |
|
07/02/2013
|
2 Bed
|
2 Bath
|
1184 ft²
|
$895,000
2 Bed
2 Bath
1184 ft²
|
$860,000
-3.91%
12/16/2013
|
Jeffrey D. Miller
Elliman
| |
|
02/13/2013
|
2 Bed
|
2 Bath
|
-
|
$789,000
2 Bed
2 Bath
|
$789,000
02/05/2021
|
Robert Morea
Great Jones Realty LLC
| |
|
09/26/2012
|
1 Bed
|
1 Bath
|
-
|
$695,000
1 Bed
1 Bath
|
$599,000
-13.81%
02/05/2021
|
George V. Kontopoulos
Prudential Douglas Elliman Real Estate
| |
|
02/16/2011
|
3 Bed
|
2 Bath
|
1650 ft²
|
$1,195,000
3 Bed
2 Bath
1650 ft²
|
-
-
|
Yana Markovski
Domus Realty
| |
|
11/30/-0001
|
1 Bed
|
-
|
-
|
$599,000
1 Bed
-
|
$599,000
04/08/2013
|
George V Kontopoulos
Douglas Elliman Real Estate
| |
|
11/30/-0001
|
2 Bed
|
-
|
-
|
$849,000
2 Bed
-
|
$849,000
08/02/2013
|
Stanley W. Krauze
Corcoran
| |
|
11/30/-0001
|
2 Bed
|
2 Bath
|
-
|
$789,000
2 Bed
2 Bath
|
$789,000
05/22/2013
|
Robert Morea
Great Jones Realty LLC
| |
|
11/30/-0001
|
2 Bed
|
2 Bath
|
-
|
$825,000
2 Bed
2 Bath
|
$825,000
08/30/2013
|
Robert Morea
Great Jones Realty LLC
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017