$323,000
●
Co-op -
Off Market
415 Beverley Rd #2F
Brooklyn, NY 11218
1 Bed
1 Bath
800 Ft²
$399,902
RealtyHop Estimate
26.95%
Since Mar 1, 2021
NY-New York
Primary Model
About This Property
Corner unit one bedroom in move in condition. Apt features 1
bedroom, 1 bath, renovated kitchen, hardwood floors throughout,
closet space, bright w/plenty of light. Building amenities includes
a 24hr doorman, elevator, live in super, bike room, storage room,
laundry room and parking (wait list/fee). Cats allowed, no dogs.
Sublet ok after one year. Near transportation, shops, restaurants
and Prospect Park.
Unit Size
800 Ft²
Days on Market
-
Land Size
-
Price per sqft
$394
Property Type
Co-op
Property Taxes
-
HOA Dues
$675
Year Built
1963
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 years ago ( #OLRS-1305462)
Price History
Property Highlights
Garage
Doorman
Elevator
Parking Details
Has Garage
Interior Details
Full Bathrooms: 1
Laundry Features: Common Area
Rooms: 3
Exterior Details
Property Condition: Excellent
PropertySubType: Apartment
Living Area: 800
Living Area Units: SquareFeet
Building Name: Beverly Towers
Stories (Total): 6
Financial Details
Flip Tax Remarks: ASK EXCL BROKER
Flip Tax Type: Percent
Tax Deduction Amount: 40500
Tax Deduction Percent: 60
Utilities Details
Cooling Type: Other
Location Details
Association Fee: $675
Community Features: Bike Storage, Storage
Pets Allowed: Unit No, Building No
Other Details
Coexclusive: No
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
05/21/2025
|
Studio
|
1 Bath
|
450 ft²
|
$199,000
Studio
1 Bath
450 ft²
|
$180,000
-9.55%
07/29/2025
|
Asad Bajwa
MECCA INVESTORS INC
| |
|
04/07/2025
|
1 Bed
|
1 Bath
|
775 ft²
|
$515,000
1 Bed
1 Bath
775 ft²
|
$554,553
+7.68%
06/26/2025
|
CHANA P OFEK
OFEK CHANA P
| |
|
03/20/2025
|
1 Bed
|
1 Bath
|
800 ft²
|
$498,000
1 Bed
1 Bath
800 ft²
|
$498,000
06/19/2025
|
CHANA P OFEK
OFEK CHANA P
| |
|
09/16/2024
|
2 Bed
|
1 Bath
|
850 ft²
|
$520,000
2 Bed
1 Bath
850 ft²
|
$520,000
02/05/2025
|
Jeff Surowka
Abacus Properties
| |
|
06/08/2024
|
Studio
|
1 Bath
|
-
|
$209,000
Studio
1 Bath
|
-
-
|
Imran Ali
Neighborhood Elite Homes LLC
| |
|
10/04/2023
|
1 Bed
|
1 Bath
|
825 ft²
|
$429,000
1 Bed
1 Bath
825 ft²
|
-
-
|
Julie Sikar
J. Sikar Realty
| |
|
06/07/2023
|
1 Bed
|
1 Bath
|
-
|
$450,000
1 Bed
1 Bath
|
$427,500
-5.00%
10/19/2023
|
Stanley Gerasimczyk
Corcoran Group
| |
|
09/03/2022
|
1 Bed
|
1 Bath
|
825 ft²
|
$449,000
1 Bed
1 Bath
825 ft²
|
-
-
|
Julie Sikar
J. Sikar Realty
| |
|
05/03/2022
|
2 Bed
|
1 Bath
|
950 ft²
|
$699,000
2 Bed
1 Bath
950 ft²
|
$570,000
-18.45%
06/08/2023
|
Jeff Surowka
Abacus Properties
| |
|
09/20/2021
|
1 Bed
|
1 Bath
|
-
|
$495,000
1 Bed
1 Bath
|
$495,000
02/15/2022
|
Michael Rohrer
Compass
| |
|
05/26/2021
|
1 Bed
|
1 Bath
|
823 ft²
|
$440,000
1 Bed
1 Bath
823 ft²
|
$440,000
02/01/2022
|
John Chubet
Compass
| |
|
10/15/2019
|
1 Bed
|
1 Bath
|
-
|
$499,000
1 Bed
1 Bath
|
$505,000
+1.20%
10/16/2020
|
Robin Tygar
Corcoran Group
| |
|
09/01/2019
|
1 Bed
|
1 Bath
|
-
|
$449,000
1 Bed
1 Bath
|
$430,000
-4.23%
02/13/2020
|
Salomon Danielov
Corcoran Group
| |
|
04/25/2019
|
2 Bed
|
1 Bath
|
-
|
$675,000
2 Bed
1 Bath
|
$640,000
-5.19%
01/28/2020
|
Maria Toro
The Corcoran Group
| |
|
03/06/2019
|
1 Bed
|
1 Bath
|
850 ft²
|
$490,000
1 Bed
1 Bath
850 ft²
|
$490,000
08/05/2019
|
Jeff Surowka
Abacus Properties
| |
|
02/13/2019
|
1 Bed
|
1 Bath
|
800 ft²
|
$489,000
1 Bed
1 Bath
800 ft²
|
$430,000
-12.07%
02/13/2020
|
Paul Griffith
GRIFFITH REAL ESTATE LLC
| |
|
06/05/2018
|
2 Bed
|
2 Bath
|
1000 ft²
|
$750,000
2 Bed
2 Bath
1000 ft²
|
$775,000
+3.33%
09/11/2018
|
Jeff Surowka
Abacus Properties
| |
|
08/22/2017
|
Studio
|
1 Bath
|
-
|
$259,000
Studio
1 Bath
|
$259,000
12/05/2017
|
Salomon Danielov
Corcoran Group
| |
|
06/19/2017
|
2 Bed
|
-
|
850 ft²
|
$450,000
2 Bed
-
850 ft²
|
$505,000
+12.22%
09/28/2017
|
Jeff S Surowka
Abacus Properties
| |
|
05/31/2017
|
Studio
|
1 Bath
|
-
|
$268,000
Studio
1 Bath
|
$268,000
08/28/2017
|
Olivia Ionescu
Corcoran Group
| |
|
05/09/2016
|
2 Bed
|
1 Bath
|
850 ft²
|
$450,000
2 Bed
1 Bath
850 ft²
|
$462,000
+2.67%
09/09/2016
|
Jeff Surowka
Abacus Properties LLC
| |
|
02/08/2016
|
1 Bed
|
1 Bath
|
900 ft²
|
$425,000
1 Bed
1 Bath
900 ft²
|
$425,000
05/04/2016
|
Paul Griffith
Griffith Real Estate LLC
| |
|
11/12/2014
|
1 Bed
|
1 Bath
|
-
|
$283,000
1 Bed
1 Bath
|
$283,000
03/24/2015
|
Gail Morin
Compass
| |
|
04/04/2014
|
1 Bed
|
1 Bath
|
800 ft²
|
$315,000
1 Bed
1 Bath
800 ft²
|
$323,000
+2.54%
10/14/2014
|
Margaret Calarco
Coldwell Banker Reliable Real Estate
| |
|
04/04/2014
|
2 Bed
|
2 Bath
|
1100 ft²
|
$449,000
2 Bed
2 Bath
1100 ft²
|
$449,000
08/19/2014
|
Margaret Calarco
Coldwell Banker Reliable Real Estate
| |
|
09/18/2012
|
2 Bed
|
1 Bath
|
-
|
$315,000
2 Bed
1 Bath
|
$302,000
-4.13%
01/31/2013
|
Ellen Eisman Blau
Avenue Sothebys International Realty
|
Building Info
Beverly Towers
415 Beverley Road, Brooklyn, NY 11218
- 130 Units
- 1 Unit for Sale
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017