412 Post Road #267
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 3, 2023 | No longer available | - | |
| No longer available | |||
| Sep 7, 2023 | In contract | - | |
| In contract | |||
| Aug 2, 2023 | Price Decreased |
$265,000
↓ $9K
(3.3%) | |
| Price Decreased | |||
| Jul 1, 2023 | Listed | $274,000 | |
| Listed | |||
| | |||
|
If you enjoy the peaceful and private woods, this location at sought after BEACH DREAMS may be just the cottage you are looking for! The upgraded triple track windows offer plenty of natural sunlight and nice views in the back yard. Enjoy the larger sunroom/living area, an extra 154 square feet of living space, along with an open living room/kitchen area, a full bath with stackable washer/dryer and 2 good sized bedrooms. This location is a corner lot that sits back off of the road and is VERY close to the adult pool. Enjoy all of the numerous amenities that Beach Dreams has to offer, including 3 pool areas, two hot tubs, tennis/pickle ball court, basketball and bocce courts and a huge clubhouse. SEASONAL The manager has listed the unit size as 605 square feet.
| |||
| Oct 6, 2021 | No longer available | - | |
| No longer available | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
09/11/2026
|
2 Bed
|
1 Bath
|
720 ft²
|
$335,000
2 Bed
1 Bath
720 ft²
|
$335,000
09/11/2026
|
Brad Bosse
Moe Marketing Realty Group
| |
|
01/21/2024
| |
2 Bed
|
1 Bath
|
600 ft²
|
$290,000
2 Bed
1 Bath
600 ft²
|
-
-
|
Kimberly Bohn
EXIT Oceanside Realty
|
|
10/18/2023
|
2 Bed
|
1 Bath
|
-
|
$275,000
2 Bed
1 Bath
|
-
-
|
Julienne MacKinnon
Coldwell Banker Realty
| |
|
07/27/2023
|
2 Bed
|
1 Bath
|
-
|
$269,000
2 Bed
1 Bath
|
-
-
|
Julienne MacKinnon
Coldwell Banker Realty
| |
|
07/18/2023
|
2 Bed
|
1 Bath
|
-
|
$264,000
2 Bed
1 Bath
|
-
-
|
Catherine Bame
Coldwell Banker Realty
| |
|
07/01/2023
|
2 Bed
|
1 Bath
|
605 ft²
|
$274,000
2 Bed
1 Bath
605 ft²
|
-
10/02/2023
|
Kathleen Beaudoin
Better Homes and Gardens-The Masiello Group
| |
|
05/20/2023
|
2 Bed
|
1 Bath
|
-
|
$290,000
2 Bed
1 Bath
|
$290,000
07/03/2023
|
Gail Bergeron
The Aland Realty Group
| |
|
04/20/2023
|
2 Bed
|
1 Bath
|
-
|
$265,000
2 Bed
1 Bath
|
$260,000
-1.89%
06/28/2023
|
Janna Syrene
Bean Group
| |
|
03/16/2023
|
2 Bed
|
1 Bath
|
-
|
$265,000
2 Bed
1 Bath
|
-
-
|
Julienne MacKinnon
Coldwell Banker Realty
| |
|
03/14/2023
|
2 Bed
|
1 Bath
|
-
|
$265,000
2 Bed
1 Bath
|
-
-
|
Julienne MacKinnon
Coldwell Banker Realty
| |
|
01/06/2023
|
2 Bed
|
1 Bath
|
-
|
$275,000
2 Bed
1 Bath
|
-
-
|
Julienne MacKinnon
Coldwell Banker Realty
| |
|
12/28/2022
|
2 Bed
|
1 Bath
|
-
|
$272,000
2 Bed
1 Bath
|
-
-
|
Julienne MacKinnon
Coldwell Banker Realty
| |
|
10/27/2022
|
2 Bed
|
1 Bath
|
-
|
$275,000
2 Bed
1 Bath
|
-
-
|
Julienne MacKinnon
Coldwell Banker Realty
| |
|
10/14/2022
|
2 Bed
|
1 Bath
|
-
|
$269,900
2 Bed
1 Bath
|
-
-
|
Deborah Lynch
RE/MAX Realty One
| |
|
10/08/2022
|
2 Bed
|
1 Bath
|
612 ft²
|
$275,000
2 Bed
1 Bath
612 ft²
|
-
02/24/2023
|
Marie Drake
Coldwell Banker Realty Portsmouth NH
| |
|
09/29/2022
|
2 Bed
|
1 Bath
|
-
|
$275,000
2 Bed
1 Bath
|
-
-
|
Julienne MacKinnon
Coldwell Banker Realty
| |
|
09/21/2022
|
2 Bed
|
1 Bath
|
-
|
$275,000
2 Bed
1 Bath
|
-
-
|
Julienne MacKinnon
Coldwell Banker Realty
| |
|
08/10/2022
|
2 Bed
|
1 Bath
|
-
|
$329,000
2 Bed
1 Bath
|
$325,000
-1.22%
09/23/2022
|
Marjorie Rogers
The Aland Realty Group, LLC
| |
|
07/31/2022
|
2 Bed
|
1 Bath
|
-
|
$249,900
2 Bed
1 Bath
|
-
-
|
Susan Michaels
Coldwell Banker Realty
| |
|
07/28/2022
|
2 Bed
|
1 Bath
|
-
|
$250,000
2 Bed
1 Bath
|
-
-
|
Julienne MacKinnon
Coldwell Banker Realty
| |
|
06/07/2022
|
2 Bed
|
1 Bath
|
-
|
$280,000
2 Bed
1 Bath
|
-
-
|
Kimberly Bohn
EXIT Oceanside Realty
| |
|
06/07/2022
|
2 Bed
|
1 Bath
|
-
|
$260,000
2 Bed
1 Bath
|
-
-
|
Kimberly Bohn
EXIT Oceanside Realty
| |
|
06/02/2022
|
2 Bed
|
1 Bath
|
-
|
$265,000
2 Bed
1 Bath
|
-
-
|
Julienne MacKinnon
Coldwell Banker Realty
| |
|
05/20/2022
|
2 Bed
|
1 Bath
|
-
|
$279,000
2 Bed
1 Bath
|
-
-
|
Julienne MacKinnon
Coldwell Banker Realty
| |
|
05/17/2022
|
2 Bed
|
1 Bath
|
-
|
$229,900
2 Bed
1 Bath
|
-
-
|
Jason Vennard
EXIT Oceanside Realty
| |
|
02/02/2022
|
2 Bed
|
1 Bath
|
-
|
$325,000
2 Bed
1 Bath
|
-
-
|
Julienne MacKinnon
Coldwell Banker Realty
| |
|
10/06/2021
|
2 Bed
|
1 Bath
|
-
|
$209,900
2 Bed
1 Bath
|
$127,500
-39.26%
11/19/2021
|
Jason Vennard
EXIT Oceanside Realty
| |
|
09/09/2021
|
2 Bed
|
1 Bath
|
-
|
$179,000
2 Bed
1 Bath
|
-
-
|
Brooke Peterson
EXIT Oceanside Realty
| |
|
09/01/2021
|
2 Bed
|
1 Bath
|
-
|
$225,000
2 Bed
1 Bath
|
$210,000
-6.67%
10/18/2021
|
Jason Vennard
EXIT Oceanside Realty
| |
|
05/11/2021
|
2 Bed
|
1 Bath
|
-
|
$174,900
2 Bed
1 Bath
|
$161,300
-7.78%
07/09/2021
|
Rick Coyne Pam Coyne
| |
|
04/15/2021
|
2 Bed
|
1 Bath
|
-
|
$164,900
2 Bed
1 Bath
|
-
-
|
-
| |
|
02/09/2021
|
2 Bed
|
1 Bath
|
-
|
$159,500
2 Bed
1 Bath
|
-
-
|
-
| |
|
10/17/2020
|
2 Bed
|
1 Bath
|
-
|
$167,000
2 Bed
1 Bath
|
$156,600
-6.23%
12/08/2020
|
Julienne MacKinnon
| |
|
10/06/2020
|
2 Bed
|
1 Bath
|
-
|
$165,900
2 Bed
1 Bath
|
-
-
|
-
| |
|
09/16/2020
|
2 Bed
|
1 Bath
|
-
|
$169,900
2 Bed
1 Bath
|
$159,300
-6.24%
11/24/2020
|
Stephanie Tremblay
| |
|
09/14/2020
|
2 Bed
|
1 Bath
|
759 ft²
|
$172,000
2 Bed
1 Bath
759 ft²
|
$167,500
-2.62%
10/16/2020
|
Nola Cady
Keller Williams Coastal Realty
| |
|
09/05/2020
|
2 Bed
|
1 Bath
|
-
|
$165,000
2 Bed
1 Bath
|
$149,300
-9.52%
12/28/2020
|
Julienne MacKinnon
| |
|
08/26/2020
|
2 Bed
|
1 Bath
|
-
|
$164,900
2 Bed
1 Bath
|
$16,300
-90.12%
10/27/2020
|
Janna Syrene
| |
|
08/20/2020
|
2 Bed
|
1 Bath
|
-
|
$169,000
2 Bed
1 Bath
|
-
-
|
-
| |
|
08/12/2020
|
2 Bed
|
1 Bath
|
-
|
$169,000
2 Bed
1 Bath
|
$125,000
-26.04%
09/21/2020
|
Julienne MacKinnon
| |
|
08/01/2020
|
2 Bed
|
1 Bath
|
-
|
$164,900
2 Bed
1 Bath
|
-
-
|
-
| |
|
07/05/2020
|
2 Bed
|
1 Bath
|
-
|
$174,400
2 Bed
1 Bath
|
-
-
|
-
| |
|
06/27/2020
|
2 Bed
|
1 Bath
|
-
|
$164,900
2 Bed
1 Bath
|
$160,000
-2.97%
10/14/2020
|
Julienne MacKinnon
| |
|
06/24/2020
|
2 Bed
|
1 Bath
|
600 ft²
|
$163,000
2 Bed
1 Bath
600 ft²
|
$159,000
-2.45%
08/28/2020
|
Ann Rainsford
Bean Group / Portsmouth
| |
|
06/22/2020
|
2 Bed
|
1 Bath
|
-
|
$168,500
2 Bed
1 Bath
|
$144,400
-14.30%
08/12/2020
|
Stephanie Tremblay
| |
|
06/18/2020
|
2 Bed
|
1 Bath
|
-
|
$158,900
2 Bed
1 Bath
|
$145,200
-8.62%
09/11/2020
|
Julienne MacKinnon
| |
|
06/15/2020
|
2 Bed
|
1 Bath
|
-
|
$171,000
2 Bed
1 Bath
|
-
-
|
-
| |
|
05/13/2020
|
2 Bed
|
1 Bath
|
-
|
$146,900
2 Bed
1 Bath
|
-
-
|
-
| |
|
03/17/2020
|
2 Bed
|
1 Bath
|
-
|
$163,900
2 Bed
1 Bath
|
$159,000
-2.99%
05/20/2020
|
Julienne MacKinnon
| |
|
03/12/2020
|
2 Bed
|
1 Bath
|
-
|
$168,500
2 Bed
1 Bath
|
-
-
|
-
| |
|
03/09/2020
|
2 Bed
|
1 Bath
|
-
|
$158,500
2 Bed
1 Bath
|
-
-
|
-
| |
|
03/09/2020
|
2 Bed
|
1 Bath
|
-
|
$158,500
2 Bed
1 Bath
|
$157,000
-0.95%
10/21/2020
|
Julienne MacKinnon
| |
|
09/16/2019
|
2 Bed
|
1 Bath
|
-
|
$158,900
2 Bed
1 Bath
|
$147,000
-7.49%
04/02/2020
|
Janna Syrene
| |
|
01/30/2020
|
2 Bed
|
1 Bath
|
-
|
$152,000
2 Bed
1 Bath
|
$140,000
-7.89%
08/11/2020
|
Julienne MacKinnon
| |
|
01/16/2020
|
2 Bed
|
1 Bath
|
-
|
$147,000
2 Bed
1 Bath
|
$153,000
+4.08%
08/17/2020
|
Julienne MacKinnon
| |
|
11/10/2019
|
3 Bed
|
3 Bath
|
-
|
$348,900
3 Bed
3 Bath
|
$336,500
-3.55%
03/25/2020
|
Jason Vennard
| |
|
10/19/2019
|
2 Bed
|
1 Bath
|
-
|
$147,500
2 Bed
1 Bath
|
-
-
|
-
| |
|
09/06/2019
|
2 Bed
|
1 Bath
|
-
|
$152,000
2 Bed
1 Bath
|
$75,000
-50.66%
08/26/2020
|
Julienne MacKinnon
| |
|
08/25/2019
|
2 Bed
|
1 Bath
|
-
|
$162,900
2 Bed
1 Bath
|
$161,500
-0.86%
11/04/2019
|
Janna Syrene
| |
|
08/22/2019
|
2 Bed
|
1 Bath
|
-
|
$168,500
2 Bed
1 Bath
|
$137,500
-18.40%
07/31/2020
|
Julienne MacKinnon
| |
|
07/24/2019
|
2 Bed
|
1 Bath
|
-
|
$159,900
2 Bed
1 Bath
|
-
-
|
Dana Trumann
Keller Williams - Greater Portland
| |
|
07/04/2019
|
2 Bed
|
1 Bath
|
-
|
$167,000
2 Bed
1 Bath
|
-
-
|
-
| |
|
07/04/2019
|
2 Bed
|
1 Bath
|
-
|
$152,000
2 Bed
1 Bath
|
-
-
|
-
| |
|
05/02/2019
|
2 Bed
|
1 Bath
|
-
|
$159,900
2 Bed
1 Bath
|
-
-
|
-
| |
|
04/18/2019
|
2 Bed
|
1 Bath
|
-
|
$151,900
2 Bed
1 Bath
|
-
-
|
-
| |
|
03/28/2019
|
2 Bed
|
1 Bath
|
720 ft²
|
$172,500
2 Bed
1 Bath
720 ft²
|
-
-
|
-
| |
|
05/15/2018
|
2 Bed
|
1 Bath
|
600 ft²
|
-
2 Bed
1 Bath
600 ft²
|
-
-
|
-
| |
|
03/04/2019
|
2 Bed
|
1 Bath
|
720 ft²
|
$159,900
2 Bed
1 Bath
720 ft²
|
$158,000
-1.19%
08/16/2019
|
Janna Syrene
Bean Group
| |
|
03/02/2019
|
2 Bed
|
1 Bath
|
-
|
$163,750
2 Bed
1 Bath
|
-
-
|
-
| |
|
01/31/2019
|
2 Bed
|
1 Bath
|
-
|
$166,500
2 Bed
1 Bath
|
$161,000
-3.30%
08/02/2019
|
Julienne MacKinnon
| |
|
01/24/2019
|
2 Bed
|
1 Bath
|
-
|
$137,500
2 Bed
1 Bath
|
-
-
|
-
| |
|
12/20/2018
|
2 Bed
|
1 Bath
|
-
|
$162,500
2 Bed
1 Bath
|
-
-
|
-
| |
|
12/20/2018
|
2 Bed
|
1 Bath
|
-
|
$162,500
2 Bed
1 Bath
|
-
-
|
-
| |
|
08/13/2018
|
2 Bed
|
1 Bath
|
528 ft²
|
$134,500
2 Bed
1 Bath
528 ft²
|
$132,000
-1.86%
05/08/2019
|
Janna Syrene
| |
|
11/15/2018
|
2 Bed
|
1 Bath
|
600 ft²
|
$178,900
2 Bed
1 Bath
600 ft²
|
-
-
|
-
| |
|
06/11/2018
|
2 Bed
|
1 Bath
|
720 ft²
|
-
2 Bed
1 Bath
720 ft²
|
-
-
|
-
| |
|
09/17/2018
|
2 Bed
|
1 Bath
|
605 ft²
|
-
2 Bed
1 Bath
605 ft²
|
-
-
|
-
| |
|
09/04/2018
|
2 Bed
|
1 Bath
|
600 ft²
|
-
2 Bed
1 Bath
600 ft²
|
-
-
|
-
| |
|
05/15/2018
| |
2 Bed
|
1 Bath
|
600 ft²
|
-
2 Bed
1 Bath
600 ft²
|
-
-
|
-
|
|
05/15/2018
|
2 Bed
|
1 Bath
|
600 ft²
|
$169,500
2 Bed
1 Bath
600 ft²
|
$163,000
-3.83%
10/30/2018
|
Janna Syrene
Bean Group / Portsmouth
| |
|
06/11/2018
|
2 Bed
|
1 Bath
|
720 ft²
|
-
2 Bed
1 Bath
720 ft²
|
-
-
|
-
| |
|
05/01/2018
|
2 Bed
|
1 Bath
|
528 ft²
|
$129,900
2 Bed
1 Bath
528 ft²
|
$132,900
+2.31%
10/26/2018
|
Janna Syrene
Bean Group / Portsmouth
| |
|
07/08/2017
| |
2 Bed
|
1 Bath
|
600 ft²
|
-
2 Bed
1 Bath
600 ft²
|
-
-
|
-
|
|
08/05/2017
|
2 Bed
|
1 Bath
|
600 ft²
|
$129,900
2 Bed
1 Bath
600 ft²
|
-
10/31/2017
|
Janna Syrene
Bean Group / Portsmouth
| |
|
04/15/2017
|
2 Bed
|
1 Bath
|
600 ft²
|
$149,700
2 Bed
1 Bath
600 ft²
|
$145,700
-2.67%
07/06/2017
|
Janna Syrene
Bean Group / Portsmouth
| |
|
11/16/2016
|
2 Bed
|
1 Bath
|
600 ft²
|
$142,900
2 Bed
1 Bath
600 ft²
|
$134,000
-6.23%
05/22/2017
|
Janna Syrene
Bean Group / Portsmouth
| |
|
05/17/2016
|
2 Bed
|
1 Bath
|
600 ft²
|
$149,000
2 Bed
1 Bath
600 ft²
|
$147,000
-1.34%
07/15/2016
|
Janna Syrene
Bean Group
| |
|
04/09/2016
|
2 Bed
|
1 Bath
|
600 ft²
|
$146,900
2 Bed
1 Bath
600 ft²
|
$141,000
-4.02%
05/27/2016
|
Janna Syrene
Bean Group
| |
|
03/13/2016
|
2 Bed
|
1 Bath
|
600 ft²
|
$147,000
2 Bed
1 Bath
600 ft²
|
-
04/27/2016
|
Janna Syrene
Bean Group / Portsmouth
| |
|
02/21/2016
|
2 Bed
|
1 Bath
|
600 ft²
|
$136,500
2 Bed
1 Bath
600 ft²
|
$135,000
-1.10%
04/01/2016
|
Janna Syrene
Bean Group / Portsmouth
| |
|
02/21/2016
|
2 Bed
|
1 Bath
|
600 ft²
|
$144,900
2 Bed
1 Bath
600 ft²
|
$143,900
-0.69%
06/13/2016
|
Janna Syrene
Bean Group
| |
|
11/14/2015
|
2 Bed
|
1 Bath
|
600 ft²
|
$112,000
2 Bed
1 Bath
600 ft²
|
$90,000
-19.64%
10/31/2016
|
Janna Syrene
Bean Group
| |
|
11/05/2015
|
2 Bed
|
1 Bath
|
600 ft²
|
$139,900
2 Bed
1 Bath
600 ft²
|
$137,900
-1.43%
05/05/2016
|
Janna Syrene
Bean Group / Portsmouth
| |
|
07/03/2015
|
2 Bed
|
1 Bath
|
600 ft²
|
$132,500
2 Bed
1 Bath
600 ft²
|
$78,100
-41.06%
10/13/2015
|
Janna Syrene
Bean Group / Portsmouth
| |
|
05/15/2015
|
2 Bed
|
1 Bath
|
720 ft²
|
$141,900
2 Bed
1 Bath
720 ft²
|
$140,000
-1.34%
06/30/2015
|
Lorilyn Barrett
Coldwell Banker Yorke Realty
| |
|
05/12/2015
|
2 Bed
|
1 Bath
|
600 ft²
|
$138,000
2 Bed
1 Bath
600 ft²
|
$133,000
-3.62%
05/22/2015
|
Janna Syrene
Bean Group
| |
|
04/08/2015
|
2 Bed
|
1 Bath
|
600 ft²
|
$138,500
2 Bed
1 Bath
600 ft²
|
$130,000
-6.14%
05/07/2015
|
Janna Syrene
Bean Group
| |
|
03/20/2015
|
2 Bed
|
1 Bath
|
600 ft²
|
$134,900
2 Bed
1 Bath
600 ft²
|
$128,000
-5.11%
07/24/2015
|
Richard Coyne
EXIT Oceanside Realty of Maine
| |
|
05/05/2014
|
2 Bed
|
1 Bath
|
600 ft²
|
$139,500
2 Bed
1 Bath
600 ft²
|
$136,900
-1.86%
11/19/2014
|
Janna Syrene
Bean Group
| |
|
01/16/2014
|
2 Bed
|
1 Bath
|
600 ft²
|
$135,000
2 Bed
1 Bath
600 ft²
|
$128,000
-5.19%
11/25/2014
|
Janna Syrene
Bean Group
| |
|
01/07/2014
|
2 Bed
|
1 Bath
|
600 ft²
|
$134,000
2 Bed
1 Bath
600 ft²
|
-
09/23/2014
|
Janna Syrene
Bean Group / Portsmouth
| |
|
06/25/2013
|
2 Bed
|
1 Bath
|
600 ft²
|
$145,000
2 Bed
1 Bath
600 ft²
|
$140,000
-3.45%
09/05/2013
|
Gregory Gosselin
Gosselin Realty Group
| |
|
06/04/2013
|
2 Bed
|
1 Bath
|
600 ft²
|
$139,900
2 Bed
1 Bath
600 ft²
|
$133,000
-4.93%
07/26/2013
|
Janna Syrene
Bean Group
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017