$285,000
●
Condo -
Off Market
412 Beacon Park #412
Webster, MA 01570
2 Beds
2 Baths,
1
Half Bath
1,284 Ft²
$446,789
RealtyHop Estimate
51.97%
Since Feb 1, 2019
National-US
Primary Model
About This Property
WEBSTER LAKE/BEACON PARK - DESIRABLE CORNER UNIT! Townhouse
Overlooking Courtyard w/View of Lake & Gazebo from Deck! Private
Entrance w/New Carpet & Paint! Foyer w/Tile Floor & Nearby Coat
Closet! Half Bath Updated w/New Tile & Vanity! Living Room
w/Hardwood Floors and Stone Fireplace w/Cherry Mantel! Slider Leads
out to Deck with Relaxing Views! This Unit offers Second Balcony
with Slider, Perfect for Your Morning Coffee! Hardwoods in Dining
Room w/Slider out to Composite Deck! Updated Kitchen w/Black
Appliances, Pantry & New Granite Counter Tops! Washer & Dryer
tucked away in closet w/Cabinets for Storage! NEW Hardwood Floors
throughout SECOND Floor! Master Bedroom is Spacious w/Views to Lake
& Gazebo! Large Master Bath w/Jetted Tub w/Tile Surround &
Skylight! Closet Organizers w/Drawers & Cubicles! Second Bedroom
with Walk-in Closet! Additional Loft Area for Overnight Guests or
Office! Freshly Painted Up and Down! Rented Dock! Lakeside Pool &
Perfect Sandy Beach! Get Ready for 2019!
Unit Size
1,284 Ft²
Days on Market
-
Land Size
10.00 acres
Price per sqft
$229
Property Type
Condo
Property Taxes
$296
HOA Dues
$327
Year Built
1984
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 months ago (MLSPIN #72433208)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jan 15, 2019 | Sold | ||
| Sold | |||
| Dec 16, 2018 | Listed by Keller Williams Realty Greater Worcester | $294,000 | |
| Listed by Keller Williams Realty Greater Worcester | |||
| | |||
|
WEBSTER LAKE/BEACON PARK - DESIRABLE CORNER UNIT! Townhouse Overlooking Courtyard w/View of Lake & Gazebo from Deck! Private Entrance w/New Carpet & Paint! Foyer w/Tile Floor & Nearby Coat Closet! Half Bath Updated w/New Tile & Vanity! Living Room w/Hardwood Floors and Stone Fireplace w/Cherry Mantel! Slider Leads out to Deck with Relaxing Views! This Unit offers Second Balcony with Slider, Perfect for Your Morning Coffee! Hardwoods in Dining Room w/Slider out to Composite Deck! Updated Kitchen w/Black Appliances, Pantry & New Granite Counter Tops! Washer & Dryer tucked away in closet w/Cabinets for Storage! NEW Hardwood Floors throughout SECOND Floor! Master Bedroom is Spacious w/Views to Lake & Gazebo! Large Master Bath w/Jetted Tub w/Tile Surround & Skylight! Closet Organizers w/Drawers & Cubicles! Second Bedroom with Walk-in Closet! Additional Loft Area for Overnight Guests or Office! Freshly Painted Up and Down! Rented Dock! Lakeside Pool & Perfect Sandy Beach! Get Ready for 2019!
| |||
| Jun 8, 2018 | Sold | ||
| Sold | |||
| Apr 16, 2018 | Listed by Hope Real Estate Group, Inc. | $279,500 | |
| Listed by Hope Real Estate Group, Inc. | |||
| | |||
|
WEBSTER LAKE - BEACON PARK - DESIRABLE CORNER UNIT Townhouse Overlooking Courtyard with View of Lake & Gazebo from Deck. This home has been lovingly maintained. Private entrance to this unit. Foyer has tile floor with closet nearby for coats and shoes. Half bath has been updated with new tile and vanity. Living room has hardwood floors with stone fireplace and cherry mantel. Slider leads out to deck with relaxing views. This condo has second balcony with sliders, perfect for your morning coffee. Hardwoods in dining room with sliders out to composite deck. Oak cabinet kitchen with updated black appliances and pantry. Washer & dryer tucked away in closet w/cabinets for storage. Master bedroom is spacious with views out to Lake & gazebo. Large master bath with jetted tub-tile surround & skylight. Closet has organizers with drawers and cubicles. Generous second bedroom with walk in closet. Additional loft area for overnight guests, work out space or office. Freshly painted - move right in!
| |||
Property Highlights
Garage
Parking Available
Air Conditioning
Fireplace
Parking Details
Has Garage
Has Open Parking
Parking Features: Detached, Deeded, Off Street, Paved
Garage Spaces: 1
Interior Details
Half Bathrooms: 1
Full Bathrooms: 2
Interior Features: Loft
Appliances: Range, Dishwasher, Disposal, Microwave, Refrigerator, Washer, Dryer, Plumbed For Ice Maker
Flooring Type: Hardwood, Stone / Slate, Flooring - Hardwood
Door Features: French Doors, Insulated Doors
Laundry Features: In Unit, Electric Dryer Hookup, Washer Hookup, First Floor
Rooms: 5
Has Fireplace
Fireplace Features: Living Room
Fireplaces: 1
Basement: N
Exterior Details
Has Property Attached
Square Footage: 1284
Year Built Source: Public Records
Year Built: 1984
Waterfront Features: Lake/Pond, 0 to 1/10 Mile To Beach, Beach Ownership(Association)
Building Name: Beacon Park
Building Area Total: 1284
Building Area Units: Square Feet
Window Features: Insulated Windows
Construction Materials: Frame
Patio and Porch Features: Deck - Composite
Pool Features: Association, In Ground
Pool is Private
Lot Size Area: 10
Lot Size Units: Acres
Lot Size Acres: 10
Lot Size Square Feet: 435600
Water Source: Public
Financial Details
Tax Assessed Value: $231,000
Tax Annual Amount: $3,555
Utilities Details
Cooling Type: Central Air, Heat Pump
Heating Type: Heat Pump, Electric
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Insurance, Maintenance Structure, Maintenance Grounds, Snow Removal, Trash, Road Maintenance
HOA/Condo/Coop Amenities: Pool, Beach Rights
HOA Fee: $327
HOA Fee Frequency: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
12/16/2018
|
2 Bed
|
3 Bath
|
1284 ft²
|
$294,000
2 Bed
3 Bath
1284 ft²
|
$285,000
-3.06%
01/15/2019
|
Maureen Cimoch
Lake Realty
| |
|
04/16/2018
|
2 Bed
|
3 Bath
|
1200 ft²
|
$279,500
2 Bed
3 Bath
1200 ft²
|
$270,000
-3.40%
06/08/2018
|
June Cazeault
Hope Real Estate Group, Inc.
| |
|
11/13/1997
|
2 Bed
|
3 Bath
|
1400 ft²
|
$112,900
2 Bed
3 Bath
1400 ft²
|
$109,000
-3.45%
07/31/1998
|
Robert Joseph
MetroWest Real Estate Sales
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017