$270,000
●
Condo -
Off Market
412 Beacon Park #412
Webster, MA 01570
2 Beds
3 Baths,
1
Half Bath
1,200 Ft²
$423,675
RealtyHop Estimate
51.58%
Since Jul 1, 2018
National-US
Primary Model
About This Property
WEBSTER LAKE - BEACON PARK - DESIRABLE CORNER UNIT Townhouse
Overlooking Courtyard with View of Lake & Gazebo from Deck. This
home has been lovingly maintained. Private entrance to this unit.
Foyer has tile floor with closet nearby for coats and shoes. Half
bath has been updated with new tile and vanity. Living room has
hardwood floors with stone fireplace and cherry mantel. Slider
leads out to deck with relaxing views. This condo has second
balcony with sliders, perfect for your morning coffee. Hardwoods in
dining room with sliders out to composite deck. Oak cabinet kitchen
with updated black appliances and pantry. Washer & dryer tucked
away in closet w/cabinets for storage. Master bedroom is spacious
with views out to Lake & gazebo. Large master bath with jetted
tub-tile surround & skylight. Closet has organizers with drawers
and cubicles. Generous second bedroom with walk in closet.
Additional loft area for overnight guests, work out space or
office. Freshly painted - move right in!
Unit Size
1,200 Ft²
Days on Market
-
Land Size
10.00 acres
Price per sqft
$233
Property Type
Condo
Property Taxes
$296
HOA Dues
$327
Year Built
1984
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 years ago (MLSPIN #72309507)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jan 15, 2019 | Sold | ||
| Sold | |||
| Dec 16, 2018 | Listed by Keller Williams Realty Greater Worcester | $294,000 | |
| Listed by Keller Williams Realty Greater Worcester | |||
| | |||
|
WEBSTER LAKE/BEACON PARK - DESIRABLE CORNER UNIT! Townhouse Overlooking Courtyard w/View of Lake & Gazebo from Deck! Private Entrance w/New Carpet & Paint! Foyer w/Tile Floor & Nearby Coat Closet! Half Bath Updated w/New Tile & Vanity! Living Room w/Hardwood Floors and Stone Fireplace w/Cherry Mantel! Slider Leads out to Deck with Relaxing Views! This Unit offers Second Balcony with Slider, Perfect for Your Morning Coffee! Hardwoods in Dining Room w/Slider out to Composite Deck! Updated Kitchen w/Black Appliances, Pantry & New Granite Counter Tops! Washer & Dryer tucked away in closet w/Cabinets for Storage! NEW Hardwood Floors throughout SECOND Floor! Master Bedroom is Spacious w/Views to Lake & Gazebo! Large Master Bath w/Jetted Tub w/Tile Surround & Skylight! Closet Organizers w/Drawers & Cubicles! Second Bedroom with Walk-in Closet! Additional Loft Area for Overnight Guests or Office! Freshly Painted Up and Down! Rented Dock! Lakeside Pool & Perfect Sandy Beach! Get Ready for 2019!
| |||
| Jun 8, 2018 | Sold | ||
| Sold | |||
| Apr 16, 2018 | Listed by Hope Real Estate Group, Inc. | $279,500 | |
| Listed by Hope Real Estate Group, Inc. | |||
Property Highlights
Air Conditioning
Garage
Parking Available
Fireplace
Interior Details
Level: First
Width: 8
Length: 11
Features: Flooring - Stone/Ceramic Tile, Pantry, Countertops - Upgraded
Area: 88
Level: Second
Area: 48
Width: 8
Features: Bathroom - Tiled With Tub & Shower, Skylight, Walk-In Closet(s), Flooring - Stone/Ceramic Tile, Jacuzzi / Whirlpool Soaking Tub, Cabinets - Upgraded
Length: 6
Area: 15
Features: Bathroom - Half, Flooring - Stone/Ceramic Tile, Cabinets - Upgraded
Length: 3
Level: First
Width: 5
Level: Second
Features: Walk-In Closet(s)
Width: 11
Length: 12
Area: 132
Width: 8
Features: Flooring - Hardwood, Balcony / Deck, Slider
Length: 11
Level: First
Area: 88
Length: 12
Level: First
Area: 204
Features: Flooring - Hardwood, Balcony / Deck, Slider
Width: 17
Width: 8
Features: Bathroom - With Tub & Shower, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid, Cabinets - Upgraded
Level: Second
Area: 48
Length: 6
Features: Ceiling Fan(s), Flooring - Wall to Wall Carpet
Level: Second
Length: 21
Width: 15
Area: 315
Features: Yes
Half Bathrooms: 1
Full Bathrooms: 2
Interior Features: Loft
Appliances: Range, Dishwasher, Disposal, Microwave, Refrigerator, Washer, Dryer, Electric Water Heater, Utility Connections for Electric Range, Utility Connections for Electric Dryer
Flooring Type: Tile, Carpet, Hardwood, Flooring - Wall to Wall Carpet
Laundry Features: First Floor, In Unit, Washer Hookup
Rooms: 5
Has Fireplace
Fireplace Features: Living Room
Fireplaces: 1
Basement: N
Parking Details
Has Garage
Parking Features: Detached, Storage, Off Street, Assigned
Garage Spaces: 1
Exterior Details
Entry Level: 2
Year Built Source: Public Records
Year Built Details: Approximate
PropertySubType: Condominium
Building Name: Beacon Park
Structure Type: Townhouse
Stories (Total): 2
Building Area Units: Square Feet
Window Features: Insulated Windows
Construction Materials: Frame
Patio and Porch Features: Deck - Composite
Lead Paint: None
Pool Features: Association, In Ground, Heated
Lot Size Area: 10
Lot Size Units: Acres
Lot Size Acres: 10
Zoning: lake res
Parcel Number: M:57 B:B P:1 E:16C, 3155259
Water Source: Public
Financial Details
Tax Map Number: 57
Tax Assessed Value: $231,000
Tax Annual Amount: $3,555
Utilities Details
Utilities: for Electric Range, for Electric Dryer, Washer Hookup
Cooling Type: Central Air
Heating Type: Heat Pump, Electric
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Insurance, Maintenance Structure, Road Maintenance, Maintenance Grounds, Snow Removal
HOA/Condo/Coop Amenities: Pool, Beach Rights
Association Fee Frequency: Monthly
HOA Fee: $327
Community Features: Public Transportation, Shopping, Park, Walk/Jog Trails, Stable(s), Golf, Medical Facility, Laundromat, Conservation Area, Highway Access, House of Worship, Marina, Private School, Public School, University
Pets Allowed: Yes w/ Restrictions
Complex is Completed
Management: Professional - Off Site
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
12/16/2018
|
2 Bed
|
3 Bath
|
1284 ft²
|
$294,000
2 Bed
3 Bath
1284 ft²
|
$285,000
-3.06%
01/15/2019
|
Maureen Cimoch
Lake Realty
| |
|
04/16/2018
|
2 Bed
|
3 Bath
|
1200 ft²
|
$279,500
2 Bed
3 Bath
1200 ft²
|
$270,000
-3.40%
06/08/2018
|
June Cazeault
Hope Real Estate Group, Inc.
| |
|
11/13/1997
|
2 Bed
|
3 Bath
|
1400 ft²
|
$112,900
2 Bed
3 Bath
1400 ft²
|
$109,000
-3.45%
07/31/1998
|
Robert Joseph
MetroWest Real Estate Sales
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017