$1,300,000
●
Condo -
For Sale
410 Flagship Drive #802
Naples, FL 34108
3 Beds
3 Baths
1,860 Ft²
$7,315
Est. Monthly
3.01%
Cap Rate
About This Property
Vanderbilt Beach three bedroom, two bath condo perfect for family
or for rental. Just a quick walk to the beach and just
minutes from shopping and dining. Enjoy the beauty of the Gulf and
the bay. This friendly boaters' community welcomes dog
owners. This unit comes with a second floor garage parking spot.
Unit Size
1,860 Ft²
Days on Market
13 days
Land Size
-
Price per sqft
$699
Property Type
Condo
Property Taxes
$931
HOA Dues
-
Year Built
-
Listed By
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 11 days ago ( #226038804)
Price History
Property Highlights
Parking Available
Garage
Elevator
Doorman
Air Conditioning
With View
Parking Details
Has Garage
Attached Garage
Parking Features: Assigned, Attached, Common, Garage, Guest, OneSpace
Garage Spaces: 1
Interior Details
Full Bathrooms: 3
Interior Features: Breakfast Bar, Built-in Features, Entrance Foyer, Walk-In Closet(s), Bathtub, DualSinks, FamilyDiningRoom, LivingDiningRoom, SeparateShower, CableTv, SplitBedrooms
Appliances: Cooktop, Dryer, Dishwasher, Electric Cooktop, Freezer, Disposal, Ice Maker, Microwave, Refrigerator, Refrigerator, Washer
Flooring Type: Carpet, Tile
Laundry Features: Inside, LaundryTub
Exterior Details
Has Property Attached
Square Footage: 1860
Square Footage Source: $0
Security Features: Gated with Guard, Key Card Entry, Security Guard, Fire Sprinkler System, Smoke Detector(s), Fenced, LobbySecured
Property Condition: Resale
Architectural Style: None, HighRise
Year Built: 2000
Waterfront Features: Bayfront
Building Area Total: 2060
Window Features: DoubleHung, ImpactGlass
Construction Materials: Block, Concrete, Stucco
Patio and Porch Features: Porch, Screened, Lanai
Lot Features: Zero Lot Line
Lot Size Units: Acres
Tax Lot: 802
Water Source: Public
Financial Details
Tax Annual Amount: $11,177
Utilities Details
Cooling Type: Central Air, Ceiling Fan(s), Electric
Heating Type: Central, Electric
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Cable TV, Insurance, Internet, Maintenance Grounds, Pest Control, Security, Trash, Water, AssociationManagement, IrrigationWater, ReserveFund, StreetLights
HOA/Condo/Coop Amenities: Boat Dock, Clubhouse, Fitness Center, RV/Boat Storage, Spa/Hot Tub, Storage, Trash, Management, BoatRamp, BikeStorage, Pier, Sidewalks, VehicleWashArea
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
08/07/2026
|
3 Bed
|
2 Bath
|
2005 ft²
|
$1,900,000
3 Bed
2 Bath
2005 ft²
|
$1,800,000
-5.26%
09/25/2026
|
Yola Zapiec
Premier Sotheby's Int'l Realty
| |
|
05/29/2026
|
3 Bed
|
3 Bath
|
2320 ft²
|
$2,650,000
3 Bed
3 Bath
2320 ft²
|
$2,600,000
-1.89%
11/06/2026
|
Lesley Garlock
William Raveis Real Estate
| |
|
04/03/2026
|
3 Bed
|
2 Bath
|
2005 ft²
|
$1,695,000
3 Bed
2 Bath
2005 ft²
|
$1,500,000
-11.50%
09/22/2026
|
Katie Lober
LuxRe, LLC
| |
|
03/12/2026
|
3 Bed
|
3 Bath
|
2320 ft²
|
$1,495,000
3 Bed
3 Bath
2320 ft²
|
$1,377,500
-7.86%
10/02/2026
|
Lesley Garlock
William Raveis Real Estate
| |
|
01/01/2026
|
3 Bed
|
2 Bath
|
1979 ft²
|
$1,499,000
3 Bed
2 Bath
1979 ft²
|
$1,320,000
-11.94%
07/08/2026
|
Lesley Garlock
William Raveis Real Estate
| |
|
12/05/2025
|
3 Bed
|
2 Bath
|
2005 ft²
|
$1,777,000
3 Bed
2 Bath
2005 ft²
|
$1,665,000
-6.30%
04/07/2026
|
Lesley Garlock
William Raveis Real Estate
| |
|
06/27/2025
|
3 Bed
|
2 Bath
|
1979 ft²
|
$1,550,000
3 Bed
2 Bath
1979 ft²
|
-
-
|
Ryan Schwartz
Naples Homes
| |
|
11/03/2025
|
3 Bed
|
2 Bath
|
1979 ft²
|
$1,400,000
3 Bed
2 Bath
1979 ft²
|
$1,260,000
-10.00%
02/05/2026
|
Lesley Garlock
William Raveis Real Estate
| |
|
01/12/2025
|
3 Bed
|
3 Bath
|
1979 ft²
|
$1,425,000
3 Bed
3 Bath
1979 ft²
|
-
-
|
Nathan Dyer
William Raveis Real Estate
| |
|
03/21/2025
|
3 Bed
|
3 Bath
|
1979 ft²
|
$1,899,000
3 Bed
3 Bath
1979 ft²
|
-
-
|
Tyler Bradley
John R Wood Properties
| |
|
05/01/2025
|
3 Bed
|
2 Bath
|
2005 ft²
|
$1,888,000
3 Bed
2 Bath
2005 ft²
|
-
-
|
Lesley Garlock
William Raveis Real Estate
| |
|
01/31/2025
|
3 Bed
|
3 Bath
|
1860 ft²
|
$1,650,000
3 Bed
3 Bath
1860 ft²
|
-
-
|
Ryan Schwartz
Naples Homes
| |
|
11/22/2024
|
3 Bed
|
3 Bath
|
1839 ft²
|
$1,400,000
3 Bed
3 Bath
1839 ft²
|
$1,400,000
12/20/2024
|
Nathan Dyer
William Raveis Real Estate
| |
|
06/01/2024
|
3 Bed
|
3 Bath
|
1979 ft²
|
$1,490,000
3 Bed
3 Bath
1979 ft²
|
-
-
|
Nathan Dyer
William Raveis Real Estate
| |
|
03/07/2024
|
3 Bed
|
2.5 Bath
|
2002 ft²
|
$1,400,000
3 Bed
2.5 Bath
2002 ft²
|
-
-
|
Lesley A Garlock
William Raveis Real Estate
| |
|
03/28/2023
|
3 Bed
|
3.5 Bath
|
2320 ft²
|
$1,699,999
3 Bed
3.5 Bath
2320 ft²
|
-
-
|
Lesley A Garlock
William Raveis Real Estate
| |
|
03/24/2023
|
3 Bed
|
3 Bath
|
1860 ft²
|
$1,699,000
3 Bed
3 Bath
1860 ft²
|
-
-
|
Lesley A Garlock
William Raveis Real Estate
| |
|
03/15/2023
|
3 Bed
|
3.5 Bath
|
2320 ft²
|
$1,649,000
3 Bed
3.5 Bath
2320 ft²
|
$1,629,000
-1.21%
06/03/2023
|
Nathan Rhys Dyer
William Raveis Real Estate
| |
|
01/25/2022
|
3 Bed
|
4 Bath
|
2320 ft²
|
$1,400,000
3 Bed
4 Bath
2320 ft²
|
$1,610,000
+15.00%
06/02/2022
|
Lesley A Garlock
William Raveis Real Estate
| |
|
04/13/2021
|
3 Bed
|
3 Bath
|
2320 ft²
|
$1,395,000
3 Bed
3 Bath
2320 ft²
|
-
-
|
-
| |
|
04/08/2021
|
3 Bed
|
3 Bath
|
1860 ft²
|
$1,110,000
3 Bed
3 Bath
1860 ft²
|
-
-
|
-
| |
|
03/25/2021
|
3 Bed
|
3 Bath
|
1860 ft²
|
$1,100,000
3 Bed
3 Bath
1860 ft²
|
-
-
|
-
| |
|
02/03/2021
|
3 Bed
|
3 Bath
|
1860 ft²
|
$890,000
3 Bed
3 Bath
1860 ft²
|
-
-
|
-
| |
|
10/04/2020
|
3 Bed
|
3 Bath
|
1860 ft²
|
$950,000
3 Bed
3 Bath
1860 ft²
|
-
-
|
-
| |
|
09/02/2020
|
3 Bed
|
3 Bath
|
1860 ft²
|
$849,000
3 Bed
3 Bath
1860 ft²
|
-
-
|
-
| |
|
02/07/2020
|
3 Bed
|
4 Bath
|
2320 ft²
|
$1,140,000
3 Bed
4 Bath
2320 ft²
|
$990,000
-13.16%
09/25/2020
|
Lesley A Garlock
| |
|
02/27/2019
|
3 Bed
|
4 Bath
|
2320 ft²
|
$1,349,000
3 Bed
4 Bath
2320 ft²
|
$1,225,000
-9.19%
07/30/2019
|
Kimberly Anne Alvord
| |
|
09/26/2018
|
3 Bed
|
3 Bath
|
1860 ft²
|
-
3 Bed
3 Bath
1860 ft²
|
-
-
|
-
| |
|
05/30/2018
| |
3 Bed
|
3 Bath
|
1860 ft²
|
-
3 Bed
3 Bath
1860 ft²
|
-
-
|
-
|
|
02/26/2018
|
3 Bed
|
4 Bath
|
2320 ft²
|
-
3 Bed
4 Bath
2320 ft²
|
-
-
|
-
| |
|
07/29/2017
| |
3 Bed
|
3 Bath
|
1860 ft²
|
-
3 Bed
3 Bath
1860 ft²
|
-
-
|
-
|
|
01/07/2011
|
3 Bed
|
3 Bath
|
1860 ft²
|
$695,000
3 Bed
3 Bath
1860 ft²
|
$660,000
-5.04%
02/18/2011
|
Jill Rogers
John R Wood Properties
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017