410 Flagship DR #302
About This Property
The manager has listed the unit size as 1860 square feet.
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Dec 20, 2024 | Sold | ||
| Sold | |||
| Dec 10, 2024 | In contract | - | |
| In contract | |||
| Nov 22, 2024 | Listed | $1,400,000 | |
| Listed | |||
| | |||
|
This exceptional terrace condo presents highly sought-after, breathtaking bay views that can be enjoyed from the expansive private terrace—spanning over 600 square feet of outdoor space perfect for entertaining, dining, and family gatherings. Convenient staircases provide quick access to the pool area, while the property includes a designated garage parking space and a storage closet for added convenience. The open-concept interior features 9-foot ceilings and 8-foot doors, creating an airy and welcoming atmosphere. The master suite is a true retreat, offering a jetted tub, dual sinks, a walk-in shower, a spacious custom-organized walk-in closet, and direct access to the lanai. Recent updates include modernized mechanical systems such as an HVAC unit with an advanced APCO-X UV Light Air Treatment System, a hot water tank, hurricane shutters, large diagonal tile flooring, updated cabinetry, and elegant lighting fixtures. Ideal for boating enthusiasts, the property includes access to floating docks with 55 slips equipped with electricity, water, and dock boxes—providing seamless entry to the Gulf. Slip #42, conveniently visible from the terrace, is available for separate purchase. Regatta is one of the rare pet-friendly communities in the Vanderbilt Beach area, boasting resort-style amenities that include two fitness centers, a poolside grill and picnic area, a tropical waterfall pool, a hot tub, a lounge pool, on-site management, and 24/7 security. Situated just a short stroll from Vanderbilt Beach, this condo invites you to bask in the sun, take a refreshing swim, or enjoy watersports followed by lunch at the iconic Turtle Club. Vanderbilt Beach is renowned for its stunning sunsets, making it one of Naples’ top spots for evening relaxation. Additionally, the property is near exceptional dining options such as the Ritz Carlton, the Lighthouse, and LaPlaya, ensuring everything you desire in a tropical paradise is within reach.
| |||
| Oct 6, 2021 | No longer available | - | |
| No longer available | |||
| Apr 15, 2021 | No longer available | - | |
| No longer available | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
08/07/2026
|
3 Bed
|
2 Bath
|
2005 ft²
|
$1,900,000
3 Bed
2 Bath
2005 ft²
|
$1,800,000
-5.26%
09/25/2026
|
Yola Zapiec
Premier Sotheby's Int'l Realty
| |
|
05/29/2026
|
3 Bed
|
3 Bath
|
2320 ft²
|
$2,650,000
3 Bed
3 Bath
2320 ft²
|
$2,600,000
-1.89%
11/06/2026
|
Lesley Garlock
William Raveis Real Estate
| |
|
04/03/2026
|
3 Bed
|
2 Bath
|
2005 ft²
|
$1,695,000
3 Bed
2 Bath
2005 ft²
|
$1,500,000
-11.50%
09/22/2026
|
Katie Lober
LuxRe, LLC
| |
|
03/12/2026
|
3 Bed
|
3 Bath
|
2320 ft²
|
$1,495,000
3 Bed
3 Bath
2320 ft²
|
$1,377,500
-7.86%
10/02/2026
|
Lesley Garlock
William Raveis Real Estate
| |
|
01/01/2026
|
3 Bed
|
2 Bath
|
1979 ft²
|
$1,499,000
3 Bed
2 Bath
1979 ft²
|
$1,320,000
-11.94%
07/08/2026
|
Lesley Garlock
William Raveis Real Estate
| |
|
12/05/2025
|
3 Bed
|
2 Bath
|
2005 ft²
|
$1,777,000
3 Bed
2 Bath
2005 ft²
|
$1,665,000
-6.30%
04/07/2026
|
Lesley Garlock
William Raveis Real Estate
| |
|
06/27/2025
|
3 Bed
|
2 Bath
|
1979 ft²
|
$1,550,000
3 Bed
2 Bath
1979 ft²
|
-
-
|
Ryan Schwartz
Naples Homes
| |
|
11/03/2025
|
3 Bed
|
2 Bath
|
1979 ft²
|
$1,400,000
3 Bed
2 Bath
1979 ft²
|
$1,260,000
-10.00%
02/05/2026
|
Lesley Garlock
William Raveis Real Estate
| |
|
01/12/2025
|
3 Bed
|
3 Bath
|
1979 ft²
|
$1,425,000
3 Bed
3 Bath
1979 ft²
|
-
-
|
Nathan Dyer
William Raveis Real Estate
| |
|
03/21/2025
|
3 Bed
|
3 Bath
|
1979 ft²
|
$1,899,000
3 Bed
3 Bath
1979 ft²
|
-
-
|
Tyler Bradley
John R Wood Properties
| |
|
05/01/2025
|
3 Bed
|
2 Bath
|
2005 ft²
|
$1,888,000
3 Bed
2 Bath
2005 ft²
|
-
-
|
Lesley Garlock
William Raveis Real Estate
| |
|
01/31/2025
|
3 Bed
|
3 Bath
|
1860 ft²
|
$1,650,000
3 Bed
3 Bath
1860 ft²
|
-
-
|
Ryan Schwartz
Naples Homes
| |
|
11/22/2024
|
3 Bed
|
3 Bath
|
1839 ft²
|
$1,400,000
3 Bed
3 Bath
1839 ft²
|
$1,400,000
12/20/2024
|
Nathan Dyer
William Raveis Real Estate
| |
|
06/01/2024
|
3 Bed
|
3 Bath
|
1979 ft²
|
$1,490,000
3 Bed
3 Bath
1979 ft²
|
-
-
|
Nathan Dyer
William Raveis Real Estate
| |
|
03/07/2024
|
3 Bed
|
2.5 Bath
|
2002 ft²
|
$1,400,000
3 Bed
2.5 Bath
2002 ft²
|
-
-
|
Lesley A Garlock
William Raveis Real Estate
| |
|
03/28/2023
|
3 Bed
|
3.5 Bath
|
2320 ft²
|
$1,699,999
3 Bed
3.5 Bath
2320 ft²
|
-
-
|
Lesley A Garlock
William Raveis Real Estate
| |
|
03/24/2023
|
3 Bed
|
3 Bath
|
1860 ft²
|
$1,699,000
3 Bed
3 Bath
1860 ft²
|
-
-
|
Lesley A Garlock
William Raveis Real Estate
| |
|
03/15/2023
|
3 Bed
|
3.5 Bath
|
2320 ft²
|
$1,649,000
3 Bed
3.5 Bath
2320 ft²
|
$1,629,000
-1.21%
06/03/2023
|
Nathan Rhys Dyer
William Raveis Real Estate
| |
|
01/25/2022
|
3 Bed
|
4 Bath
|
2320 ft²
|
$1,400,000
3 Bed
4 Bath
2320 ft²
|
$1,610,000
+15.00%
06/02/2022
|
Lesley A Garlock
William Raveis Real Estate
| |
|
04/13/2021
|
3 Bed
|
3 Bath
|
2320 ft²
|
$1,395,000
3 Bed
3 Bath
2320 ft²
|
-
-
|
-
| |
|
04/08/2021
|
3 Bed
|
3 Bath
|
1860 ft²
|
$1,110,000
3 Bed
3 Bath
1860 ft²
|
-
-
|
-
| |
|
03/25/2021
|
3 Bed
|
3 Bath
|
1860 ft²
|
$1,100,000
3 Bed
3 Bath
1860 ft²
|
-
-
|
-
| |
|
02/03/2021
|
3 Bed
|
3 Bath
|
1860 ft²
|
$890,000
3 Bed
3 Bath
1860 ft²
|
-
-
|
-
| |
|
10/04/2020
|
3 Bed
|
3 Bath
|
1860 ft²
|
$950,000
3 Bed
3 Bath
1860 ft²
|
-
-
|
-
| |
|
09/02/2020
|
3 Bed
|
3 Bath
|
1860 ft²
|
$849,000
3 Bed
3 Bath
1860 ft²
|
-
-
|
-
| |
|
02/07/2020
|
3 Bed
|
4 Bath
|
2320 ft²
|
$1,140,000
3 Bed
4 Bath
2320 ft²
|
$990,000
-13.16%
09/25/2020
|
Lesley A Garlock
| |
|
02/27/2019
|
3 Bed
|
4 Bath
|
2320 ft²
|
$1,349,000
3 Bed
4 Bath
2320 ft²
|
$1,225,000
-9.19%
07/30/2019
|
Kimberly Anne Alvord
| |
|
09/26/2018
|
3 Bed
|
3 Bath
|
1860 ft²
|
-
3 Bed
3 Bath
1860 ft²
|
-
-
|
-
| |
|
05/30/2018
| |
3 Bed
|
3 Bath
|
1860 ft²
|
-
3 Bed
3 Bath
1860 ft²
|
-
-
|
-
|
|
02/26/2018
|
3 Bed
|
4 Bath
|
2320 ft²
|
-
3 Bed
4 Bath
2320 ft²
|
-
-
|
-
| |
|
07/29/2017
| |
3 Bed
|
3 Bath
|
1860 ft²
|
-
3 Bed
3 Bath
1860 ft²
|
-
-
|
-
|
|
01/07/2011
|
3 Bed
|
3 Bath
|
1860 ft²
|
$695,000
3 Bed
3 Bath
1860 ft²
|
$660,000
-5.04%
02/18/2011
|
Jill Rogers
John R Wood Properties
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017