41 Walnut Street #21
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 29, 2021 | Sold | ||
| Sold | |||
| May 26, 2021 | Listed by Realty Executives Boston West | $424,900 | |
| Listed by Realty Executives Boston West | |||
| | |||
|
An exceptional residence (former model home) located on the 2nd floor in the coveted Walnut Place Condominium Community that is professionally managed. This move in ready home has been refreshed & designed for the ultimate in comfort & convenience including a spacious eat in kitchen, bright sunny living room with hardwood floor & bedrooms with generous sized closets & comfortable wall to wall carpet. This residence offers A/C, 1 car assigned parking & condo fee includes heat & hot water. A wonderful community comprised of 22 units that is a thriving hub for the discerning first time home buyer & downsizer alike. Fun commuter location steps from the Charles River; Gilmore Park; commuter rail; express buses & all that Moody Street has to offer. Easy access to Mass Pike & I/95 Walk Score of 96!
| |||
| Feb 2, 2018 | Sold | ||
| Sold | |||
| Dec 13, 2017 | Listed by Compass | $299,900 | |
| Listed by Compass | |||
| Jun 26, 2008 | Sold | ||
| Sold | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
07/16/2025
|
3 Bed
|
1 Bath
|
1206 ft²
|
$570,000
3 Bed
1 Bath
1206 ft²
|
$560,000
-1.75%
08/15/2025
|
Athoye Sharif
FlyHomes, Inc.
| |
|
04/11/2024
|
2 Bed
|
1 Bath
|
812 ft²
|
$399,900
2 Bed
1 Bath
812 ft²
|
$390,000
-2.48%
06/04/2024
|
Dave DiGregorio
Coldwell Banker Realty - Waltham
| |
|
03/14/2024
|
2 Bed
|
1 Bath
|
812 ft²
|
$419,900
2 Bed
1 Bath
812 ft²
|
$415,000
-1.17%
05/29/2024
|
Dave DiGregorio
Coldwell Banker Realty - Waltham
| |
|
05/29/2021
|
2 Bed
|
1 Bath
|
788 ft²
|
$389,000
2 Bed
1 Bath
788 ft²
|
$390,000
+0.26%
07/16/2021
|
Bill Skerry
Phoenix Real Estate Partners, LLC
| |
|
05/26/2021
|
2 Bed
|
1 Bath
|
812 ft²
|
$424,900
2 Bed
1 Bath
812 ft²
|
$420,000
-1.15%
06/29/2021
|
Nancy McLaughlin
Redfin Corp.
| |
|
01/27/2021
|
2 Bed
|
1 Bath
|
788 ft²
|
$319,900
2 Bed
1 Bath
788 ft²
|
$325,000
+1.59%
04/12/2021
|
Dave DiGregorio
Coldwell Banker Realty - Waltham
| |
|
10/15/2020
|
2 Bed
|
1 Bath
|
812 ft²
|
$349,900
2 Bed
1 Bath
812 ft²
|
$337,000
-3.69%
12/18/2020
|
Rosario Missiti
Coldwell Banker Realty - Belmont
| |
|
04/12/2019
|
2 Bed
|
1 Bath
|
788 ft²
|
$299,000
2 Bed
1 Bath
788 ft²
|
$310,000
+3.68%
05/23/2019
|
Janet Halloran
Phoenix Real Estate Partners, LLC
| |
|
12/13/2017
|
2 Bed
|
1 Bath
|
812 ft²
|
$299,900
2 Bed
1 Bath
812 ft²
|
$348,000
+16.04%
02/02/2018
|
Brian Belliveau
Compass
| |
|
09/08/2017
|
2 Bed
|
1 Bath
|
812 ft²
|
$294,900
2 Bed
1 Bath
812 ft²
|
$306,000
+3.76%
09/28/2017
|
John Popp
Keller Williams Boston Metrowest
| |
|
11/17/2016
|
2 Bed
|
1 Bath
|
812 ft²
|
$259,000
2 Bed
1 Bath
812 ft²
|
$269,000
+3.86%
01/12/2017
|
Yvonne Logan
Keller Williams Realty Boston Northwest
| |
|
05/27/2016
|
2 Bed
|
1 Bath
|
788 ft²
|
$257,500
2 Bed
1 Bath
788 ft²
|
$270,000
+4.85%
08/19/2016
|
Meredith Kiep
Berkshire Hathaway HomeServices Warren Residential
| |
|
10/26/2015
|
2 Bed
|
1 Bath
|
788 ft²
|
$269,900
2 Bed
1 Bath
788 ft²
|
$262,500
-2.74%
03/09/2016
|
Kenneth Celano
Coldwell Banker Realty - Concord
| |
|
06/15/2015
|
2 Bed
|
1 Bath
|
812 ft²
|
$245,000
2 Bed
1 Bath
812 ft²
|
$245,000
07/28/2015
|
Listing Group
Lamacchia Realty, Inc.
| |
|
04/11/2015
|
2 Bed
|
1 Bath
|
812 ft²
|
$249,900
2 Bed
1 Bath
812 ft²
|
$268,000
+7.24%
06/01/2015
|
Elaine Clarke
Sagan Harborside Sotheby's International Realty
| |
|
04/09/2015
|
2 Bed
|
1 Bath
|
788 ft²
|
$244,500
2 Bed
1 Bath
788 ft²
|
$233,000
-4.70%
08/21/2015
|
Paul Catineau
Coldwell Banker Residential Brokerage - Natick
| |
|
04/02/2015
|
2 Bed
|
1 Bath
|
788 ft²
|
$269,900
2 Bed
1 Bath
788 ft²
|
$261,000
-3.30%
05/29/2015
|
Stephen Douglas
Gelineau & Associates, R.E.
| |
|
07/07/2014
|
2 Bed
|
1 Bath
|
788 ft²
|
$240,000
2 Bed
1 Bath
788 ft²
|
$236,000
-1.67%
08/11/2014
|
Jodi Johnson
Keller Williams - Chestnut Hill
| |
|
03/13/2014
|
3 Bed
|
1 Bath
|
1206 ft²
|
$299,900
3 Bed
1 Bath
1206 ft²
|
$299,900
05/12/2014
|
Gary Rogers
RE/MAX On the Charles
| |
|
06/20/2013
|
2 Bed
|
1 Bath
|
788 ft²
|
$225,000
2 Bed
1 Bath
788 ft²
|
$225,000
08/09/2013
|
Robert Krauss
Robert Krauss Realty
| |
|
04/04/2013
|
2 Bed
|
1 Bath
|
812 ft²
|
$225,000
2 Bed
1 Bath
812 ft²
|
$225,000
06/07/2013
|
Stephen Sarkis
Keller Williams Realty Boston Northwest
| |
|
09/27/2012
|
2 Bed
|
1 Bath
|
812 ft²
|
$215,000
2 Bed
1 Bath
812 ft²
|
$209,000
-2.79%
12/10/2012
|
Joe Stallone
J Stallone Realty Group
| |
|
05/14/2012
|
2 Bed
|
1 Bath
|
812 ft²
|
$215,000
2 Bed
1 Bath
812 ft²
|
$210,000
-2.33%
08/20/2012
|
Dave DiGregorio
Coldwell Banker Realty - Waltham
| |
|
11/29/2011
|
2 Bed
|
1 Bath
|
812 ft²
|
$219,900
2 Bed
1 Bath
812 ft²
|
$212,500
-3.37%
02/08/2012
|
Rachel Foy
Hillman Homes LLC
| |
|
03/21/2011
|
2 Bed
|
1 Bath
|
812 ft²
|
$229,900
2 Bed
1 Bath
812 ft²
|
-
-
|
Dave DiGregorio
Coldwell Banker Realty - Waltham
| |
|
12/02/2010
|
2 Bed
|
1 Bath
|
812 ft²
|
$209,900
2 Bed
1 Bath
812 ft²
|
$198,000
-5.67%
12/22/2011
|
Dave DiGregorio
Coldwell Banker Realty - Waltham
| |
|
03/18/2010
|
2 Bed
|
1 Bath
|
788 ft²
|
$228,000
2 Bed
1 Bath
788 ft²
|
$224,000
-1.75%
05/25/2010
|
Stephen Douglas
Gelineau & Associates, R.E.
| |
|
07/22/2009
|
2 Bed
|
1 Bath
|
812 ft²
|
$215,000
2 Bed
1 Bath
812 ft²
|
$212,000
-1.40%
09/25/2009
|
Anita Hebert
Realty Executives
| |
|
07/21/2009
|
2 Bed
|
1 Bath
|
788 ft²
|
$224,000
2 Bed
1 Bath
788 ft²
|
$222,000
-0.89%
09/23/2009
|
Anita Hebert
Realty Executives
| |
|
07/20/2009
|
2 Bed
|
1 Bath
|
788 ft²
|
$224,000
2 Bed
1 Bath
788 ft²
|
$224,000
08/20/2009
|
Anita Hebert
Realty Executives
| |
|
07/16/2009
|
2 Bed
|
1 Bath
|
788 ft²
|
$224,000
2 Bed
1 Bath
788 ft²
|
$220,000
-1.79%
04/08/2010
|
Anita Hebert
Realty Executives
| |
|
07/13/2009
|
2 Bed
|
1 Bath
|
812 ft²
|
$215,000
2 Bed
1 Bath
812 ft²
|
$210,500
-2.09%
09/04/2009
|
Anita Hebert
Realty Executives
| |
|
06/29/2009
|
2 Bed
|
1 Bath
|
788 ft²
|
$224,000
2 Bed
1 Bath
788 ft²
|
$222,000
-0.89%
10/09/2009
|
Anita Hebert
Realty Executives
| |
|
05/05/2009
|
2 Bed
|
1 Bath
|
788 ft²
|
$224,000
2 Bed
1 Bath
788 ft²
|
$222,500
-0.67%
05/28/2009
|
Anita Hebert
Realty Executives
| |
|
10/09/2008
|
2 Bed
|
1 Bath
|
788 ft²
|
$205,000
2 Bed
1 Bath
788 ft²
|
$205,000
06/30/2009
|
Anita Hebert
Realty Executives
| |
|
07/30/2008
|
2 Bed
|
1 Bath
|
812 ft²
|
$239,000
2 Bed
1 Bath
812 ft²
|
$235,000
-1.67%
08/25/2008
|
Anita Hebert
Realty Executives
| |
|
06/10/2008
|
2 Bed
|
1 Bath
|
812 ft²
|
$239,000
2 Bed
1 Bath
812 ft²
|
$235,000
-1.67%
06/30/2008
|
Anita Hebert
Realty Executives
| |
|
05/29/2008
|
2 Bed
|
1 Bath
|
812 ft²
|
$234,000
2 Bed
1 Bath
812 ft²
|
$221,250
-5.45%
05/20/2009
|
Anita Hebert
Realty Executives
| |
|
04/23/2008
|
2 Bed
|
1 Bath
|
812 ft²
|
$214,000
2 Bed
1 Bath
812 ft²
|
$210,000
-1.87%
11/19/2009
|
Anita Hebert
Realty Executives
| |
|
04/08/2008
|
2 Bed
|
1 Bath
|
812 ft²
|
$239,000
2 Bed
1 Bath
812 ft²
|
$235,000
-1.67%
05/16/2008
|
Anita Hebert
Realty Executives
| |
|
03/10/2008
|
2 Bed
|
1 Bath
|
812 ft²
|
$239,000
2 Bed
1 Bath
812 ft²
|
$239,000
04/25/2008
|
Anita Hebert
Realty Executives
| |
|
02/18/2008
|
2 Bed
|
1 Bath
|
812 ft²
|
$229,000
2 Bed
1 Bath
812 ft²
|
$222,500
-2.84%
07/29/2009
|
Anita Hebert
Realty Executives
| |
|
02/08/2008
|
2 Bed
|
1 Bath
|
812 ft²
|
$239,000
2 Bed
1 Bath
812 ft²
|
$235,000
-1.67%
03/21/2008
|
Anita Hebert
Realty Executives
| |
|
02/01/2008
|
3 Bed
|
2 Bath
|
1206 ft²
|
$269,000
3 Bed
2 Bath
1206 ft²
|
$265,000
-1.49%
04/10/2008
|
Anita Hebert
| |
|
01/23/2008
|
3 Bed
|
1 Bath
|
1206 ft²
|
$269,000
3 Bed
1 Bath
1206 ft²
|
$267,000
-0.74%
03/21/2008
|
Anita Hebert
Realty Executives
| |
|
10/18/2007
|
3 Bed
|
1 Bath
|
1200 ft²
|
$269,000
3 Bed
1 Bath
1200 ft²
|
$265,000
-1.49%
01/04/2008
|
Anita Hebert
RE/MAX First Realty, Inc.
| |
|
10/06/2007
|
2 Bed
|
1 Bath
|
812 ft²
|
$239,000
2 Bed
1 Bath
812 ft²
|
$235,000
-1.67%
07/24/2008
|
Anita Hebert
RE/MAX First Realty, Inc.
| |
|
09/22/2007
|
2 Bed
|
1 Bath
|
812 ft²
|
$239,000
2 Bed
1 Bath
812 ft²
|
$235,000
-1.67%
03/10/2008
|
Anita Hebert
Realty Executives
| |
|
09/12/2007
|
2 Bed
|
1 Bath
|
812 ft²
|
$239,000
2 Bed
1 Bath
812 ft²
|
$239,000
06/26/2008
|
Anita Hebert
Realty Executives
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017