41 Walnut Street #21
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 29, 2021 | Sold | ||
| Sold | |||
| May 26, 2021 | Listed by Realty Executives Boston West | $424,900 | |
| Listed by Realty Executives Boston West | |||
| Feb 2, 2018 | Sold | ||
| Sold | |||
| Dec 13, 2017 | Listed by Compass | $299,900 | |
| Listed by Compass | |||
| | |||
|
Original model unit! Spacious 2 bedroom 2nd floor end/corner condo with custom designer closets and brand new carpets in both bedrooms along with a spacious granite eat-in kitchen with all newer appliances. Bright and open layout features a large living room with picture window and hardwood floors, two generously sized bedrooms, updated full bath with granite counter top and fresh paint throughout. Condo fee INCLUDES HEAT AND HOT WATER. This professionally managed building features a brand new 30 year main roof. 2nd parking space available in public lot across street, annual pass is just $29 per month. Fun commuter location with a Walk Score of 92! Just a short walk to fine restaurants, Landmark Embassy Cinema, the Charles River, newly opened Gilmore Park, commuter rail, express buses and very easy access to Mass Pike and Route 95/128.
| |||
| Jun 26, 2008 | Sold | ||
| Sold | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
07/16/2025
|
3 Bed
|
1 Bath
|
1206 ft²
|
$570,000
3 Bed
1 Bath
1206 ft²
|
$560,000
-1.75%
08/15/2025
|
Athoye Sharif
FlyHomes, Inc.
| |
|
04/11/2024
|
2 Bed
|
1 Bath
|
812 ft²
|
$399,900
2 Bed
1 Bath
812 ft²
|
$390,000
-2.48%
06/04/2024
|
Dave DiGregorio
Coldwell Banker Realty - Waltham
| |
|
03/14/2024
|
2 Bed
|
1 Bath
|
812 ft²
|
$419,900
2 Bed
1 Bath
812 ft²
|
$415,000
-1.17%
05/29/2024
|
Dave DiGregorio
Coldwell Banker Realty - Waltham
| |
|
05/29/2021
|
2 Bed
|
1 Bath
|
788 ft²
|
$389,000
2 Bed
1 Bath
788 ft²
|
$390,000
+0.26%
07/16/2021
|
Bill Skerry
Phoenix Real Estate Partners, LLC
| |
|
05/26/2021
|
2 Bed
|
1 Bath
|
812 ft²
|
$424,900
2 Bed
1 Bath
812 ft²
|
$420,000
-1.15%
06/29/2021
|
Nancy McLaughlin
Redfin Corp.
| |
|
01/27/2021
|
2 Bed
|
1 Bath
|
788 ft²
|
$319,900
2 Bed
1 Bath
788 ft²
|
$325,000
+1.59%
04/12/2021
|
Dave DiGregorio
Coldwell Banker Realty - Waltham
| |
|
10/15/2020
|
2 Bed
|
1 Bath
|
812 ft²
|
$349,900
2 Bed
1 Bath
812 ft²
|
$337,000
-3.69%
12/18/2020
|
Rosario Missiti
Coldwell Banker Realty - Belmont
| |
|
04/12/2019
|
2 Bed
|
1 Bath
|
788 ft²
|
$299,000
2 Bed
1 Bath
788 ft²
|
$310,000
+3.68%
05/23/2019
|
Janet Halloran
Phoenix Real Estate Partners, LLC
| |
|
12/13/2017
|
2 Bed
|
1 Bath
|
812 ft²
|
$299,900
2 Bed
1 Bath
812 ft²
|
$348,000
+16.04%
02/02/2018
|
Brian Belliveau
Compass
| |
|
09/08/2017
|
2 Bed
|
1 Bath
|
812 ft²
|
$294,900
2 Bed
1 Bath
812 ft²
|
$306,000
+3.76%
09/28/2017
|
John Popp
Keller Williams Boston Metrowest
| |
|
11/17/2016
|
2 Bed
|
1 Bath
|
812 ft²
|
$259,000
2 Bed
1 Bath
812 ft²
|
$269,000
+3.86%
01/12/2017
|
Yvonne Logan
Keller Williams Realty Boston Northwest
| |
|
05/27/2016
|
2 Bed
|
1 Bath
|
788 ft²
|
$257,500
2 Bed
1 Bath
788 ft²
|
$270,000
+4.85%
08/19/2016
|
Meredith Kiep
Berkshire Hathaway HomeServices Warren Residential
| |
|
10/26/2015
|
2 Bed
|
1 Bath
|
788 ft²
|
$269,900
2 Bed
1 Bath
788 ft²
|
$262,500
-2.74%
03/09/2016
|
Kenneth Celano
Coldwell Banker Realty - Concord
| |
|
06/15/2015
|
2 Bed
|
1 Bath
|
812 ft²
|
$245,000
2 Bed
1 Bath
812 ft²
|
$245,000
07/28/2015
|
Listing Group
Lamacchia Realty, Inc.
| |
|
04/11/2015
|
2 Bed
|
1 Bath
|
812 ft²
|
$249,900
2 Bed
1 Bath
812 ft²
|
$268,000
+7.24%
06/01/2015
|
Elaine Clarke
Sagan Harborside Sotheby's International Realty
| |
|
04/09/2015
|
2 Bed
|
1 Bath
|
788 ft²
|
$244,500
2 Bed
1 Bath
788 ft²
|
$233,000
-4.70%
08/21/2015
|
Paul Catineau
Coldwell Banker Residential Brokerage - Natick
| |
|
04/02/2015
|
2 Bed
|
1 Bath
|
788 ft²
|
$269,900
2 Bed
1 Bath
788 ft²
|
$261,000
-3.30%
05/29/2015
|
Stephen Douglas
Gelineau & Associates, R.E.
| |
|
07/07/2014
|
2 Bed
|
1 Bath
|
788 ft²
|
$240,000
2 Bed
1 Bath
788 ft²
|
$236,000
-1.67%
08/11/2014
|
Jodi Johnson
Keller Williams - Chestnut Hill
| |
|
03/13/2014
|
3 Bed
|
1 Bath
|
1206 ft²
|
$299,900
3 Bed
1 Bath
1206 ft²
|
$299,900
05/12/2014
|
Gary Rogers
RE/MAX On the Charles
| |
|
06/20/2013
|
2 Bed
|
1 Bath
|
788 ft²
|
$225,000
2 Bed
1 Bath
788 ft²
|
$225,000
08/09/2013
|
Robert Krauss
Robert Krauss Realty
| |
|
04/04/2013
|
2 Bed
|
1 Bath
|
812 ft²
|
$225,000
2 Bed
1 Bath
812 ft²
|
$225,000
06/07/2013
|
Stephen Sarkis
Keller Williams Realty Boston Northwest
| |
|
09/27/2012
|
2 Bed
|
1 Bath
|
812 ft²
|
$215,000
2 Bed
1 Bath
812 ft²
|
$209,000
-2.79%
12/10/2012
|
Joe Stallone
J Stallone Realty Group
| |
|
05/14/2012
|
2 Bed
|
1 Bath
|
812 ft²
|
$215,000
2 Bed
1 Bath
812 ft²
|
$210,000
-2.33%
08/20/2012
|
Dave DiGregorio
Coldwell Banker Realty - Waltham
| |
|
11/29/2011
|
2 Bed
|
1 Bath
|
812 ft²
|
$219,900
2 Bed
1 Bath
812 ft²
|
$212,500
-3.37%
02/08/2012
|
Rachel Foy
Hillman Homes LLC
| |
|
03/21/2011
|
2 Bed
|
1 Bath
|
812 ft²
|
$229,900
2 Bed
1 Bath
812 ft²
|
-
-
|
Dave DiGregorio
Coldwell Banker Realty - Waltham
| |
|
12/02/2010
|
2 Bed
|
1 Bath
|
812 ft²
|
$209,900
2 Bed
1 Bath
812 ft²
|
$198,000
-5.67%
12/22/2011
|
Dave DiGregorio
Coldwell Banker Realty - Waltham
| |
|
03/18/2010
|
2 Bed
|
1 Bath
|
788 ft²
|
$228,000
2 Bed
1 Bath
788 ft²
|
$224,000
-1.75%
05/25/2010
|
Stephen Douglas
Gelineau & Associates, R.E.
| |
|
07/22/2009
|
2 Bed
|
1 Bath
|
812 ft²
|
$215,000
2 Bed
1 Bath
812 ft²
|
$212,000
-1.40%
09/25/2009
|
Anita Hebert
Realty Executives
| |
|
07/21/2009
|
2 Bed
|
1 Bath
|
788 ft²
|
$224,000
2 Bed
1 Bath
788 ft²
|
$222,000
-0.89%
09/23/2009
|
Anita Hebert
Realty Executives
| |
|
07/20/2009
|
2 Bed
|
1 Bath
|
788 ft²
|
$224,000
2 Bed
1 Bath
788 ft²
|
$224,000
08/20/2009
|
Anita Hebert
Realty Executives
| |
|
07/16/2009
|
2 Bed
|
1 Bath
|
788 ft²
|
$224,000
2 Bed
1 Bath
788 ft²
|
$220,000
-1.79%
04/08/2010
|
Anita Hebert
Realty Executives
| |
|
07/13/2009
|
2 Bed
|
1 Bath
|
812 ft²
|
$215,000
2 Bed
1 Bath
812 ft²
|
$210,500
-2.09%
09/04/2009
|
Anita Hebert
Realty Executives
| |
|
06/29/2009
|
2 Bed
|
1 Bath
|
788 ft²
|
$224,000
2 Bed
1 Bath
788 ft²
|
$222,000
-0.89%
10/09/2009
|
Anita Hebert
Realty Executives
| |
|
05/05/2009
|
2 Bed
|
1 Bath
|
788 ft²
|
$224,000
2 Bed
1 Bath
788 ft²
|
$222,500
-0.67%
05/28/2009
|
Anita Hebert
Realty Executives
| |
|
10/09/2008
|
2 Bed
|
1 Bath
|
788 ft²
|
$205,000
2 Bed
1 Bath
788 ft²
|
$205,000
06/30/2009
|
Anita Hebert
Realty Executives
| |
|
07/30/2008
|
2 Bed
|
1 Bath
|
812 ft²
|
$239,000
2 Bed
1 Bath
812 ft²
|
$235,000
-1.67%
08/25/2008
|
Anita Hebert
Realty Executives
| |
|
06/10/2008
|
2 Bed
|
1 Bath
|
812 ft²
|
$239,000
2 Bed
1 Bath
812 ft²
|
$235,000
-1.67%
06/30/2008
|
Anita Hebert
Realty Executives
| |
|
05/29/2008
|
2 Bed
|
1 Bath
|
812 ft²
|
$234,000
2 Bed
1 Bath
812 ft²
|
$221,250
-5.45%
05/20/2009
|
Anita Hebert
Realty Executives
| |
|
04/23/2008
|
2 Bed
|
1 Bath
|
812 ft²
|
$214,000
2 Bed
1 Bath
812 ft²
|
$210,000
-1.87%
11/19/2009
|
Anita Hebert
Realty Executives
| |
|
04/08/2008
|
2 Bed
|
1 Bath
|
812 ft²
|
$239,000
2 Bed
1 Bath
812 ft²
|
$235,000
-1.67%
05/16/2008
|
Anita Hebert
Realty Executives
| |
|
03/10/2008
|
2 Bed
|
1 Bath
|
812 ft²
|
$239,000
2 Bed
1 Bath
812 ft²
|
$239,000
04/25/2008
|
Anita Hebert
Realty Executives
| |
|
02/18/2008
|
2 Bed
|
1 Bath
|
812 ft²
|
$229,000
2 Bed
1 Bath
812 ft²
|
$222,500
-2.84%
07/29/2009
|
Anita Hebert
Realty Executives
| |
|
02/08/2008
|
2 Bed
|
1 Bath
|
812 ft²
|
$239,000
2 Bed
1 Bath
812 ft²
|
$235,000
-1.67%
03/21/2008
|
Anita Hebert
Realty Executives
| |
|
02/01/2008
|
3 Bed
|
2 Bath
|
1206 ft²
|
$269,000
3 Bed
2 Bath
1206 ft²
|
$265,000
-1.49%
04/10/2008
|
Anita Hebert
| |
|
01/23/2008
|
3 Bed
|
1 Bath
|
1206 ft²
|
$269,000
3 Bed
1 Bath
1206 ft²
|
$267,000
-0.74%
03/21/2008
|
Anita Hebert
Realty Executives
| |
|
10/18/2007
|
3 Bed
|
1 Bath
|
1200 ft²
|
$269,000
3 Bed
1 Bath
1200 ft²
|
$265,000
-1.49%
01/04/2008
|
Anita Hebert
RE/MAX First Realty, Inc.
| |
|
10/06/2007
|
2 Bed
|
1 Bath
|
812 ft²
|
$239,000
2 Bed
1 Bath
812 ft²
|
$235,000
-1.67%
07/24/2008
|
Anita Hebert
RE/MAX First Realty, Inc.
| |
|
09/22/2007
|
2 Bed
|
1 Bath
|
812 ft²
|
$239,000
2 Bed
1 Bath
812 ft²
|
$235,000
-1.67%
03/10/2008
|
Anita Hebert
Realty Executives
| |
|
09/12/2007
|
2 Bed
|
1 Bath
|
812 ft²
|
$239,000
2 Bed
1 Bath
812 ft²
|
$239,000
06/26/2008
|
Anita Hebert
Realty Executives
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017