$975,000
●
Condo -
Off Market
41 Andrea Circle #41
Needham, MA 02494
5 Beds
5 Baths,
1
Half Bath
5,000 Ft²
$5,641
Est. Monthly
$125
HOA / Fees
7.56%
Cap Rate
About This Property
Amazing condo w/@5000sq ft living space. On a cul-de-sac
overlooking conservation land. 5 bedroom, 5 1/2 bath home has
all the amenities you are looking for in a home. Hardwood floors,
granite kitchen, large dining area for entertaining. Gas fireplace
living room.Huge media room, large playroom. In home office room.
In-law bedroom. 3 bedrooms have a full bath. Great for the extended
family or visitors! One of the lowest cost per square feet in
Needham. 2 car garage. Close to train & shopping!
Unit Size
5,000 Ft²
Days on Market
-
Land Size
-
Price per sqft
$195
Property Type
Condo
Property Taxes
$729
HOA Dues
$125
Year Built
2005
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 years ago (MLSPIN #71017516)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 25, 2018 | Sold | ||
| Sold | |||
| Sep 7, 2017 | Listed by Luna Luxury Realty | $1,139,000 | |
| Listed by Luna Luxury Realty | |||
| | |||
|
NEWPRICE!! Amazing attached large home w/@5000sq ft living space. 5 bedroom, 5 1/2 bath home has all the amenities you are looking for in a home. Hardwood floors, granite kitchen, large dining area for entertaining. Gas fireplace living room.Huge media room, large playroom. In home office room. In-law bedroom. 3 bedrooms have a full bath. On cul de sac. Great for the extended family or visitors! One of the lowest cost per square feet in Needham. 2 car garage. Close to train & shopping!
| |||
| Jan 11, 2010 | Listed | $975,000 | |
| Listed | |||
Property Highlights
Garage
Parking Available
Air Conditioning
Fireplace
Parking Details
Has Garage
Attached Garage
Parking Features: Attached, Off Street, Deeded
Garage Spaces: 2
Interior Details
Half Bathrooms: 1
Full Bathrooms: 5
Interior Features: Central Vacuum, Bathroom - Full, Bathroom - Half, Bathroom, Office, Play Room
Appliances: Range, Dishwasher
Flooring Type: Tile, Hardwood, Flooring - Hardwood, Flooring - Wall to Wall Carpet
Door Features: Insulated Doors
Laundry Features: In Basement, Flooring - Stone/Ceramic Tile
Rooms: 10
Has Fireplace
Fireplace Features: Living Room
Fireplaces: 1
Basement: Y
Exterior Details
Square Footage: 5000
Square Footage Source: $0
Year Built Source: Public Records
Year Built: 2005
Building Name: Andrea Circle
Building Area Total: 5000
Building Area Units: Square Feet
Window Features: Insulated Windows
Patio and Porch Features: Porch, Deck
Lot Size Units: Acres
Water Source: Public, City/Town Water, City/Town Sewer
Financial Details
Tax Assessed Value: $877,800
Tax Annual Amount: $8,742
Utilities Details
Cooling Type: Central Air
Heating Type: Forced Air, Natural Gas
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Insurance
HOA Fee: $125
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
09/07/2017
|
5 Bed
|
6 Bath
|
5000 ft²
|
$1,139,000
5 Bed
6 Bath
5000 ft²
|
$1,100,000
-3.42%
06/25/2018
|
Alex Kuzakovsky
Luna Luxury Realty
| |
|
01/11/2010
|
5 Bed
|
5 Bath
|
5000 ft²
|
$975,000
5 Bed
5 Bath
5000 ft²
|
-
-
|
Christopher Byrne
Berkshire Hathaway HomeServices Commonwealth Real Estate
| |
|
08/31/2004
|
4 Bed
|
2 Bath
|
2800 ft²
|
$819,900
4 Bed
2 Bath
2800 ft²
|
$909,795
+10.96%
05/27/2005
|
Nancy LaBranche
Advisors Living - Newton
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017