405 Whispering Willow Dr #F
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Mar 13, 2025 | Sold | ||
| Sold | |||
| Feb 5, 2025 | Listed by eXp Realty of California, Inc. | $625,000 | |
| Listed by eXp Realty of California, Inc. | |||
| Sep 27, 2023 | No longer available | - | |
| No longer available | |||
| Aug 9, 2023 | In contract | - | |
| In contract | |||
| Aug 2, 2023 | Listed by Redfin Corporation | $630,000 | |
| Listed by Redfin Corporation | |||
| | |||
|
Welcome to this stunning townhouse featuring an open floor plan and soaring vaulted ceilings, creating an exquisite blend of style and functionality. This thoughtfully designed space offers a perfect balance between contemporary living and architectural elegance. Upon entering, you will be greeted by an expansive living area seamlessly connected to the dining space and kitchen, all bathed in an abundance of natural light. The kitchen boasts plenty of cabinet and counter space and stainless steel appliances. The manager has listed the unit size as 984 square feet.
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
01/16/2026
|
3 Bed
|
2 Bath
|
1392 ft²
|
$680,000
3 Bed
2 Bath
1392 ft²
|
$705,000
+3.68%
04/15/2026
|
Chris Bourgeois
eXp Realty of Southern California, Inc.
| |
|
04/23/2025
|
3 Bed
|
2 Bath
|
1203 ft²
|
$675,000
3 Bed
2 Bath
1203 ft²
|
$680,000
+0.74%
05/14/2025
|
Kristina Quesada
Douglas Elliman of California, Inc.
| |
|
02/05/2025
|
2 Bed
|
2 Bath
|
1077 ft²
|
$625,000
2 Bed
2 Bath
1077 ft²
|
$625,000
03/13/2025
|
Alexis Reyes
Compass
| |
|
08/02/2023
|
2 Bed
|
2 Bath
|
984 ft²
|
$630,000
2 Bed
2 Bath
984 ft²
|
-
-
|
David Zarraonandia
Redfin Corporation
| |
|
06/02/2023
|
3 Bed
|
2.5 Bath
|
1392 ft²
|
$700,000
3 Bed
2.5 Bath
1392 ft²
|
-
-
|
Nicolle Mackey
Compass
| |
|
11/11/2021
|
2 Bed
|
2 Bath
|
984 ft²
|
$505,000
2 Bed
2 Bath
984 ft²
|
-
-
|
Alison Petersen
Compass
| |
|
05/30/2020
|
2 Bed
|
2 Bath
|
984 ft²
|
$420,000
2 Bed
2 Bath
984 ft²
|
-
-
|
-
| |
|
05/19/2020
|
3 Bed
|
3 Bath
|
1392 ft²
|
$459,900
3 Bed
3 Bath
1392 ft²
|
-
-
|
-
| |
|
08/28/2019
|
2 Bed
|
2 Bath
|
984 ft²
|
$415,000
2 Bed
2 Bath
984 ft²
|
-
-
|
-
| |
|
05/01/2017
|
3 Bed
|
2 Bath
|
1203 ft²
|
$425,000
3 Bed
2 Bath
1203 ft²
|
$419,500
-1.29%
06/20/2017
|
Erica Bocian
Socal Residential Realty
| |
|
05/07/2014
| |
2 Bed
|
2 Bath
|
984 ft²
|
$295,000
2 Bed
2 Bath
984 ft²
|
$294,400
-0.20%
06/16/2014
|
Rosemarie Norcutt
Century 21 Award
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017