405 Whispering Willow Dr #C
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| May 14, 2025 | Sold | ||
| Sold | |||
| Apr 23, 2025 | Listed by Douglas Elliman of California, Inc. | $675,000 | |
| Listed by Douglas Elliman of California, Inc. | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
01/16/2026
|
3 Bed
|
2 Bath
|
1392 ft²
|
$680,000
3 Bed
2 Bath
1392 ft²
|
$705,000
+3.68%
04/15/2026
|
Chris Bourgeois
eXp Realty of Southern California, Inc.
| |
|
04/23/2025
|
3 Bed
|
2 Bath
|
1203 ft²
|
$675,000
3 Bed
2 Bath
1203 ft²
|
$680,000
+0.74%
05/14/2025
|
Kristina Quesada
Douglas Elliman of California, Inc.
| |
|
02/05/2025
|
2 Bed
|
2 Bath
|
1077 ft²
|
$625,000
2 Bed
2 Bath
1077 ft²
|
$625,000
03/13/2025
|
Alexis Reyes
Compass
| |
|
08/02/2023
|
2 Bed
|
2 Bath
|
984 ft²
|
$630,000
2 Bed
2 Bath
984 ft²
|
-
-
|
David Zarraonandia
Redfin Corporation
| |
|
06/02/2023
|
3 Bed
|
2.5 Bath
|
1392 ft²
|
$700,000
3 Bed
2.5 Bath
1392 ft²
|
-
-
|
Nicolle Mackey
Compass
| |
|
11/11/2021
|
2 Bed
|
2 Bath
|
984 ft²
|
$505,000
2 Bed
2 Bath
984 ft²
|
-
-
|
Alison Petersen
Compass
| |
|
05/30/2020
|
2 Bed
|
2 Bath
|
984 ft²
|
$420,000
2 Bed
2 Bath
984 ft²
|
-
-
|
-
| |
|
05/19/2020
|
3 Bed
|
3 Bath
|
1392 ft²
|
$459,900
3 Bed
3 Bath
1392 ft²
|
-
-
|
-
| |
|
08/28/2019
|
2 Bed
|
2 Bath
|
984 ft²
|
$415,000
2 Bed
2 Bath
984 ft²
|
-
-
|
-
| |
|
05/01/2017
|
3 Bed
|
2 Bath
|
1203 ft²
|
$425,000
3 Bed
2 Bath
1203 ft²
|
$419,500
-1.29%
06/20/2017
|
Erica Bocian
Socal Residential Realty
| |
|
05/07/2014
| |
2 Bed
|
2 Bath
|
984 ft²
|
$295,000
2 Bed
2 Bath
984 ft²
|
$294,400
-0.20%
06/16/2014
|
Rosemarie Norcutt
Century 21 Award
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017