$232,500
●
Condo -
Off Market
405 Beacon Park #405
Webster, MA 01570
2 Beds
3 Baths,
1
Half Bath
1,280 Ft²
$403,827
RealtyHop Estimate
69.75%
Since Jul 1, 2016
National-US
Primary Model
About This Property
WEBSTER LAKE! Beacon Park! 5 Room Contemporary Townhouse with Lake
Views! 10 Beautiful Acres of Park Like Grounds with Fantastic
Panoramic Lake Views! 1280' of Living Space! Ample Room for Year
Round Living or as a Second Home - Summers on the Lake - Winters in
Florida! Move In Condition - Wall to Wall Carpeting, Tile & Vinyl
Flooring! Applianced Galley Kitchen! Dining Area with Rose Mirrored
Wall and Slider out to the Deck with Lake View! Fireplace Living
Room with Lake View and French Door also leading to the Deck!
Spacious Master Bedroom with Double Entry Doors, Hall with 3
Closets leading to the Full Master Bath with Double Vanity, Tile
Floor and Skylight! Second Bedroom with Walk-in Closet and the
Convenience of a Full Bath just outside it's Door! 2 Bedrooms
Total! 2.5 Tile Baths Total! Central Air! One Car Garage with
Electric Opener! BOAT DOCK Use Paid for this Year! Enjoy the
Fantastic Pool and one of the Best Beaches on the Lake! Best
Fireworks Viewing! Quick Closing Possible!
Unit Size
1,280 Ft²
Days on Market
-
Land Size
10.00 acres
Price per sqft
$186
Property Type
Condo
Property Taxes
$234
HOA Dues
$298
Year Built
1984
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 years ago (MLSPIN #72013403)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 29, 2016 | Sold | ||
| Sold | |||
| May 29, 2016 | Listed by Sterling Realty | $237,900 | |
| Listed by Sterling Realty | |||
| Sep 21, 2004 | Sold | ||
| Sold | |||
| Jun 28, 2004 | Listed by RE/MAX One | $245,000 | |
| Listed by RE/MAX One | |||
| | |||
|
great view of Webster Lake...waterfront community with private beach and pool...newer appliances and heat pump...just in time to enjoy the summer on Webster Lake!!!...motivated sellers...call to see today
| |||
Property Highlights
Air Conditioning
Garage
Parking Available
Fireplace
Interior Details
Level: First
Width: 11
Length: 8
Features: Flooring - Vinyl, Pantry
Area: 88
Level: Second
Area: 48
Width: 8
Features: Bathroom - Full, Bathroom - Double Vanity/Sink, Bathroom - Tiled With Tub & Shower, Skylight, Flooring - Stone/Ceramic Tile
Length: 6
Area: 15
Features: Bathroom - Half, Flooring - Stone/Ceramic Tile
Length: 3
Level: First
Width: 5
Level: Second
Features: Walk-In Closet(s), Flooring - Wall to Wall Carpet
Width: 12
Length: 11
Area: 132
Width: 11
Features: Flooring - Wall to Wall Carpet, Balcony / Deck, Deck - Exterior, Slider
Length: 8
Level: First
Area: 88
Length: 12
Level: First
Area: 204
Features: Flooring - Wall to Wall Carpet, Balcony / Deck, French Doors
Width: 17
Width: 8
Features: Bathroom - Full, Bathroom - With Shower Stall, Flooring - Stone/Ceramic Tile
Level: Second
Area: 48
Length: 6
Features: Bathroom - Full, Closet, Flooring - Wall to Wall Carpet
Level: Second
Length: 15
Width: 21
Area: 315
Length: 6
Level: Second
Area: 48
Features: Flooring - Wall to Wall Carpet
Width: 8
Features: Yes
Half Bathrooms: 1
Full Bathrooms: 2
Interior Features: Office
Appliances: Range, Dishwasher, Disposal, Microwave, Refrigerator, Washer, Dryer, Electric Water Heater, Utility Connections for Electric Range, Utility Connections for Electric Dryer
Flooring Type: Tile, Vinyl, Carpet, Flooring - Wall to Wall Carpet
Laundry Features: Laundry Closet, First Floor, In Unit, Washer Hookup
Rooms: 5
Has Fireplace
Fireplace Features: Living Room
Fireplaces: 1
Basement: N
Parking Details
Has Garage
Parking Features: Detached, Garage Door Opener, Deeded, Off Street, Guest, Paved
Garage Spaces: 1
Exterior Details
Entry Level: 2
Year Built Source: Public Records
Year Built Details: Actual, Renovated Since
PropertySubType: Condominium
Building Name: Beacon Park
Structure Type: Townhouse
Stories (Total): 2
Building Area Units: Square Feet
Window Features: Insulated Windows
Construction Materials: Frame
Patio and Porch Features: Deck - Composite
Lead Paint: None
Pool Features: Association, In Ground
Lot Size Area: 10
Lot Size Units: Acres
Lot Size Acres: 10
Zoning: Lake Res
Parcel Number: M:57 B:B P:1 E:14B, 3155160
Water Source: Public, Individual Meter
Financial Details
Tax Map Number: 57
Tax Assessed Value: $185,500
Tax Annual Amount: $2,808
Utilities Details
Utilities: for Electric Range, for Electric Dryer, Washer Hookup
Cooling Type: Central Air, Heat Pump, Individual
Heating Type: Heat Pump, Electric
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Insurance, Maintenance Structure, Road Maintenance, Maintenance Grounds, Snow Removal, Trash
HOA/Condo/Coop Amenities: Pool, Beach Rights
Association Fee Frequency: Monthly
HOA Fee: $298
Community Features: Shopping, Tennis Court(s), Park, Walk/Jog Trails, Golf, Medical Facility, Laundromat, Highway Access, House of Worship, Marina, Private School, Public School
Pets Allowed: Yes w/ Restrictions
Complex is Completed
Management: Professional - Off Site
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
05/29/2016
|
2 Bed
|
3 Bath
|
1280 ft²
|
$237,900
2 Bed
3 Bath
1280 ft²
|
$232,500
-2.27%
06/29/2016
|
Jules Lusignan
Lake Realty
| |
|
06/28/2004
|
2 Bed
|
2 Bath
|
1200 ft²
|
$245,000
2 Bed
2 Bath
1200 ft²
|
$238,000
-2.86%
09/21/2004
|
Susan Browning
RE/MAX Acclaim
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017